Financials Fingerprint Cards B

Equities

Market Closed - Nasdaq Stockholm Other stock markets 12:00:00 2026-01-14 pm EST			5-day change	1st Jan Change
18.53 ^SEK	-0.91%		-1.88%	+1.53%

Dec. 10	Fingerprint Cards Secures Design Win for Next Vishwaas Device	FW
Dec. 10	Fingerprint Cards says FPC AllKey Pro selected for Mettlesemi's next-generation FIDO2 certified authenticators	RE

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Net sales ¹	1,256	1,356	861.8	705.4	-	81	110	144
Change	-	7.97%	-36.44%	-18.15%	-	-	35.8%	30.91%
EBITDA ¹	-	-	-116	-242.2	-	-30	-22	1
Change	-	-	-	-108.79%	-	-	26.67%	104.55%
EBIT ¹	-	-	-631	-320.4	-	-69	-24	-2
Change	-	-	-	49.22%	-	-	65.22%	91.67%
Interest Paid ¹	-	-	-36.6	-	-	-5	-	-
Earnings before Tax (EBT) ¹	-	-	-652.2	-	-	-74	-24	-2
Change	-	-	-	-	-	-	67.57%	91.67%
Net income ¹	-340.8	0.1	-586	-	-688.3	-58	-19	-1
Change	-	100.03%	-586,100%	-	-	91.57%	67.24%	94.74%
Announcement Date	2/16/21	1/28/22	1/26/23	4/25/24	2/28/25	-	-	-

¹SEK in Million

Estimates

Fiscal Period: December	2020 Q4	2021 Q1	2021 Q2	2021 Q3	2021 Q4	2025 Q3	2025 Q4	2026 Q1	2026 Q2	2026 Q3	2026 Q4
Net sales ¹	369.4	354.7	290.2	354.3	356.6	-	27	25	21	28	37
Change	-	-3.98%	-18.18%	22.09%	0.65%	-	-	-7.41%	-16%	33.33%	32.14%
EBITDA ¹	-	-	-	-	-	-	-10	-8	-9	-5	1
Change	-	-	-	-	-	-	-	20%	-12.5%	44.44%	120%
EBIT ¹	-	-	-	-	-	-	-19	-9	-10	-6	-
Change	-	-	-	-	-	-	-	52.63%	-11.11%	40%	-
Charge d'intérêts	-	-	-	-	-	-	-	-	-	-	-
Earnings before Tax (EBT) ¹	-	-	-	-	-	-	-21	-9	-10	-6	-
Change	-	-	-	-	-	-	-	57.14%	-11.11%	40%	-
Net income	-313.3	7.5	-25	12.3	5.3	-6.4	-	-	-	-	-
Change	-	102.39%	-433.33%	149.2%	-56.91%	-220.75%	-	-	-	-	-
Announcement Date	2/16/21	4/20/21	7/16/21	10/21/21	1/28/22	10/28/25	-	-	-	-	-

¹SEK in Million

Estimates

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Net Debt ¹	-354	-81.7	43.2	-	-	-32	9	10
Change	-	76.92%	152.88%	-	-	-	128.12%	11.11%
Announcement Date	2/16/21	1/28/22	1/26/23	4/25/24	2/28/25	-	-	-

¹SEK in Million

Estimates

Fiscal Period: December	2020	2021	2022	2025	2026	2027
CAPEX ¹	119.1	91	-	15	-	-
Change	-	-23.59%	-	-	-100%	-
Free Cash Flow (FCF) ¹	-	-	-438.7	-83	-40	-
Change	-	-	-	-	51.81%	100%
Announcement Date	2/16/21	1/28/22	1/26/23	-	-	-

¹SEK in Million

Estimates

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Profitability
EBITDA Margin (%)	-	-	-13.46%	-34.34%	-	-37.04%	-20%	0.69%
EBIT Margin (%)	-	-	-73.22%	-45.42%	-	-85.19%	-21.82%	-1.39%
EBT Margin (%)	-	-	-75.68%	-	-	-91.36%	-21.82%	-1.39%
Net margin (%)	-27.14%	0.01%	-68%	-	-	-71.6%	-17.27%	-0.69%
FCF margin (%)	-	-	-50.91%	-	-	-102.47%	-36.36%	-
FCF / Net Income (%)	-	-	74.86%	-	-	143.1%	210.53%	-
Profitability
ROA	-	-	-	-	-	-	-	-
ROE	-1.2%	0.01%	-	-	-	-20.2%	-6.5%	-0.4%
Financial Health
Leverage (Debt/EBITDA)	-	-	-0.37x	-	-	-	-0.41x	10x
Debt / Free cash flow	-	-	-0.1x	-	-	-	-0.22x	-
Capital Intensity
CAPEX / Current Assets (%)	9.48%	6.71%	-	-	-	18.52%	-	-
CAPEX / EBITDA (%)	-	-	-	-	-	-50%	-	-
CAPEX / FCF (%)	-	-	-	-	-	-18.07%	-	-
Items per share
Cash flow per share ¹	-	-	-	-	-	-	-	-
Change	-	-	-	-	-	-	-	-
Dividend per Share ¹	-	-	-	-	-	-	-	-
Change	-	-	-	-	-	-	-	-
Book Value Per Share ¹	7,840	6,980	4,120	2,300	-	39	36.5	36.4
Change	-	-10.97%	-40.97%	-44.17%	-	-	-6.41%	-0.27%
EPS ¹	-2,200	-	-3,840	-	-480	-7.6	-2.47	-0.16
Change	-	-	-	-	-	98.42%	67.5%	93.52%
Nbr of stocks (in thousands)	153	147	147	297	1,832	7,586	7,586	7,586
Announcement Date	2/16/21	1/28/22	1/26/23	4/25/24	2/28/25	-	-	-