|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Capitalization1 |
111 262 | 153 053 | 165 156 | 140 625 | 205 596 | 209 781 | - | - |
Enterprise Value (EV)1 |
53 391 | 153 053 | 165 156 | 140 625 | 205 596 | 209 781 | 209 781 | 209 781 |
P/E ratio |
11,3x | 13,3x | 13,8x | 13,9x | 16,8x | 14,8x | 15,2x | 16,4x |
Yield |
6,83% | 5,25% | 4,88% | 5,74% | 3,72% | 3,53% | 3,98% | 3,91% |
Capitalization / Revenue |
5,70x | 7,87x | 8,16x | 7,57x | 9,48x | 9,29x | 8,67x | 7,86x |
EV / Revenue |
5,70x | 7,87x | 8,16x | 7,57x | 9,48x | 9,29x | 8,67x | 7,86x |
EV / EBITDA |
- | - | - | - | - | - | - | - |
Price to Book |
0,96x | 1,51x | 1,54x | 1,30x | 1,82x | 1,85x | 1,82x | 1,67x |
Nbr of stocks (in thousands) |
10 981 664 | 10 981 664 | 11 021 482 | 11 028 526 | 11 040 265 | 11 041 106 | - | - |
Reference price (AED) |
10,1 | 13,9 | 15,0 | 12,8 | 18,6 | 19,0 | 19,0 | 19,0 |
Announcement Date |
01/29/2018 | 01/31/2019 | 01/28/2020 | 01/26/2021 | 01/27/2022 | - | - | - |
1 AED in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net sales1 |
19 533 | 19 446 | 20 249 | 18 574 | 21 681 | 22 581 | 24 209 | 26 676 |
EBITDA |
- | - | - | - | - | - | - | - |
Operating profit (EBIT)1 |
13 658 | 14 117 | 14 750 | 13 514 | 15 845 | 16 814 | 18 538 | 20 825 |
Operating Margin |
69,9% | 72,6% | 72,8% | 72,8% | 73,1% | 74,5% | 76,6% | 78,1% |
Pre-Tax Profit (EBT)1 |
9 392 | 12 391 | 12 907 | 10 894 | 13 187 | 15 066 | 13 648 | 16 065 |
Net income1 |
9 133 | 12 011 | 12 520 | 10 555 | 12 531 | 14 233 | 14 581 | 16 478 |
Net margin |
46,8% | 61,8% | 61,8% | 56,8% | 57,8% | 63,0% | 60,2% | 61,8% |
EPS2 |
0,90 | 1,05 | 1,09 | 0,92 | 1,11 | 1,28 | 1,25 | 1,16 |
Dividend per Share2 |
0,69 | 0,73 | 0,73 | 0,73 | 0,69 | 0,67 | 0,76 | 0,74 |
Announcement Date |
01/29/2018 | 01/31/2019 | 01/28/2020 | 01/26/2021 | 01/27/2022 | - | - | - |
1 AED in Million 2 AED |
|
|
Income Statement Evolution (Quarterly data) |
|
Fiscal Period: December
|
2019 Q4 |
2020 Q1 |
2020 Q2 |
2020 Q3 |
2020 Q4 |
2021 Q1 |
2021 Q2 |
2021 Q3 |
2021 Q4 |
2022 Q1 |
2022 Q2 |
2022 Q3 |
2022 Q4 |
Net sales1 |
5 081 | 4 566 | 4 795 | 4 305 | 4 908 | 4 382 | 5 193 | 6 411 | 5 695 | 7 264 | 5 281 | 5 395 | 5 770 |
EBITDA |
- | - | - | - | - | - | - | - | - | - | - | - | - |
Operating profit (EBIT) |
3 666 | - | 3 559 | 3 098 | - | - | 3 742 | 4 824 | 4 216 | 5 742 | - | - | - |
Operating Margin |
72,1% | - | 74,2% | 72,0% | - | - | 72,1% | 75,2% | 74,0% | 79,1% | - | - | - |
Pre-Tax Profit (EBT) |
- | - | - | - | - | - | - | - | - | - | - | - | - |
Net income |
3 081 | - | 2 411 | 2 506 | - | 2 476 | 2 878 | 3 854 | 3 324 | 5 120 | - | - | - |
Net margin |
60,6% | - | 50,3% | 58,2% | - | 56,5% | 55,4% | 60,1% | 58,4% | 70,5% | - | - | - |
EPS |
- | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend per Share |
- | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date |
01/28/2020 | 04/27/2020 | 07/28/2020 | 10/26/2020 | 01/26/2021 | 04/21/2021 | 07/28/2021 | 10/28/2021 | 01/27/2022 | 04/28/2022 | - | - | - |
1 AED in Million |
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Debt |
- | - | - | - | - | - | - | - |
Net Cash position |
57 871 | - | - | - | - | - | - | - |
Leverage (Debt / EBITDA) |
- | - | - | - | - | - | - | - |
Free Cash Flow |
- | - | - | - | - | - | - | - |
ROE (Net Profit / Equities) |
9,19% | 11,8% | 12,0% | 9,76% | 11,3% | 13,6% | 13,7% | 14,2% |
Shareholders' equity1 |
99 362 | 101 666 | 104 609 | 108 138 | 111 000 | 104 565 | 106 409 | 116 251 |
ROA (Net Profit / Asset) |
1,39% | 1,70% | 1,60% | 1,21% | 1,31% | 1,37% | 1,27% | 1,35% |
Assets1 |
659 045 | 706 560 | 782 904 | 870 515 | 959 503 | 1 038 530 | 1 151 304 | 1 224 700 |
Book Value Per Share2 |
10,5 | 9,25 | 9,76 | 9,84 | 10,2 | 10,2 | 10,4 | 11,4 |
Cash Flow per Share |
- | - | - | - | - | - | - | - |
Capex |
- | - | - | - | - | - | - | - |
Capex / Sales |
- | - | - | - | - | - | - | - |
Announcement Date |
01/29/2018 | 01/31/2019 | 01/28/2020 | 01/26/2021 | 01/27/2022 | - | - | - |
1 AED in Million 2 AED |
|
| |
|
|
Brookfield in talks to buy First Abu Dhabi Bank's payments arm in $1 billion deal - Bloomberg News |
Capitalization (AED) |
209 781 019 149 |
Capitalization (USD) |
57 114 353 158 |
Net sales (AED) |
21 681 255 000 |
Net sales (USD) |
5 902 873 673 |
Number of employees |
5 451 |
Sales / Employee (AED) |
3 977 482 |
Sales / Employee (USD) |
1 082 897 |
Free-Float |
62,1% |
Free-Float capitalization (AED) |
130 233 561 255 |
Free-Float capitalization (USD) |
35 457 000 069 |
Avg. Exchange 20 sessions (AED) |
241 113 249 |
Avg. Exchange 20 sessions (USD) |
65 644 772 |
Average Daily Capital Traded |
0,11% |
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
|