Critical Accounting Policies
The accounting principles we follow and our methods of applying these principles
conform with accounting principles generally accepted in the United States of
America and with general practices followed by the banking industry. Certain of
these principles involve a significant amount of judgment and may involve the
use of estimates based on our best assumptions at the time of the estimation.
The allowance for credit losses on loans and unfunded commitments and intangible
assets are policies we have identified as being more sensitive in terms of
judgments and estimates, taking into account their overall potential impact to
our consolidated financial statements.
Allowance for Credit Losses on Loans and Unfunded Commitments
The allowance for credit losses on loans, which is presented as a reduction of
loans outstanding, and the allowance for unfunded commitments, which is recorded
within Other Liabilities require high degrees of judgement. Each of these
allowances reflects management's estimate of losses that will result from the
inability of our borrowers to make required loan payments. Management uses a
systematic methodology to determine its allowance for credit losses on loans and
off-balance-sheet credit exposures. Management considers the effects of past
events, current conditions, and reasonable and supportable forecasts on the
collectability of the loan portfolio. The Company's estimate of these items
involves a high degree of judgment; therefore, management's process for
determining expected credit losses may result in a range of expected credit
losses. It is possible that others, given the same information, may at any point
in time reach a different reasonable conclusion. The Company's allowances for
credit losses on loans and unfunded commitments reflect management's best
estimates within the range of expected credit losses. The Company recognizes in
net income the amount needed to adjust either of these items for management's
current estimate of expected credit losses. See Note 2 - Summary of Significant
Accounting Policies in this Quarterly Report on Form 10-Q for further detailed
descriptions of our estimation process and methodology related to the ACL. See
also Note 6 - Loans, Allowance for Credit Losses and Asset Quality Information -
in this Quarterly Report on Form 10-Q, and "Allowance for Credit Losses and
Provision for Credit Losses" below.
Intangible Assets
Due to the estimation process and the potential materiality of the amounts
involved, we have also identified the accounting for intangible assets as an
accounting policy critical to our consolidated financial statements.
When we complete an acquisition transaction, the excess of the purchase price
over the amount by which the fair market value of assets acquired exceeds the
fair market value of liabilities assumed represents an intangible asset. We must
then determine the identifiable portions of the intangible asset, with any
remaining amount classified as goodwill. Identifiable intangible assets
associated with these acquisitions are generally amortized over the estimated
life of the related asset, whereas goodwill is tested annually for impairment,
but not systematically amortized. Assuming no goodwill impairment, it is
beneficial to our future earnings to have a lower amount assigned to
identifiable intangible assets and higher amount of goodwill as opposed to
having a higher amount considered to be identifiable intangible assets and a
lower amount classified as goodwill.
The primary identifiable intangible asset we typically record in connection with
a whole bank or bank branch acquisition is the value of the core deposit
intangible, whereas when we acquire an insurance agency or a consulting firm, as
we did in 2016 and 2017, the primary identifiable intangible asset is the value
of the acquired customer list. Determining the amount of identifiable intangible
assets and their average lives involves multiple assumptions and estimates and
is typically determined by performing a discounted cash flow analysis, which
involves a combination of any or all of the following assumptions: customer
attrition/runoff, alternative funding costs, deposit servicing costs, and
discount rates. We typically engage a third party consultant to assist in each
analysis. For the whole bank and bank branch transactions recorded to date, the
core deposit intangibles have generally been estimated to have a life ranging
from seven to ten years, with an accelerated rate of amortization. For insurance
agency acquisitions, the identifiable intangible assets related to the customer
lists were determined to have a life of ten to fifteen years, with amortization
occurring on a straight-line basis (as discussed in Notes 7 and 15 to the
consolidated financial statements, we sold the operations of our insurance
agency on June 30, 2021 and derecognized the carrying amounts of the related
intangible assets). For SBA Complete, the consulting firm we acquired in 2016,
the identifiable intangible asset related to the customer list was determined to
have a life of approximately seven years, with amortization occurring on a
straight-line basis.

                                                                         Page 46
--------------------------------------------------------------------------------

Index


At June 30, 2021, we had two reporting units - 1) First Bank with $227.6 million
in goodwill, and 2) SBA activities, including SBA Complete and our SBA Lending
Division, with $4.3 million in goodwill. If the carrying value of a reporting
unit were ever to exceed its fair value, we would determine whether the implied
fair value of the goodwill, using a discounted cash flow analysis, exceeded the
carrying value of the goodwill. If the carrying value of the goodwill exceeded
the implied fair value of the goodwill, an impairment loss would be recorded in
an amount equal to that excess. Performing such a discounted cash flow analysis
would involve the significant use of estimates and assumptions.
Subsequent to the initial recording of the identifiable intangible assets and
goodwill, we amortize the identifiable intangible assets over their estimated
average lives, as discussed above. In addition, we test goodwill for impairment
annually on October 31 or on an interim basis if an event triggering impairment
may have occurred, by comparing the fair value of our reporting units to their
related carrying value, including goodwill. The conclusion of our last review
was that none of our goodwill was impaired.
We review identifiable intangible assets for impairment whenever events or
changes in circumstances indicate that the carrying value may not be
recoverable. Our policy is that an impairment loss is recognized, equal to the
difference between the asset's carrying amount and its fair value, if the sum of
the expected undiscounted future cash flows is less than the carrying amount of
the asset. Estimating future cash flows involves the use of multiple estimates
and assumptions, such as those listed above.
Current Accounting Matters
See Note 2 to the Consolidated Financial Statements above for information about
accounting standards that we have recently adopted.

Recent Developments: COVID-19
The impact of the COVID-19 pandemic has lessened in 2021, as vaccinations have
significantly reduced COVID-19 cases in our market area and the economy has made
steady progress in its recovery. Most of our employees that had worked remotely
during the pandemic returned to work in the office in June 2021. After
experiencing lower loan demand during the pandemic period from March 2020 to
March 2021 (excluding PPP loans), we experienced high growth in the second
quarter of 2021, with non-PPP loans increasing by a total $244 million, which
represents annualized loan growth of 22.3%. The high deposit growth that we
experienced beginning at the onset of the pandemic continued during the first
two quarters of 2021, with total deposits increasing $460 million in the first
quarter of 2021 and another $438 million in the second quarter of 2021, with
both increases representing annualized growth in excess of 25%. The high deposit
growth was likely due to a combination of stimulus funds, changes in customer
behaviors during the pandemic, and a flight to quality to FDIC-insured banks, as
well as our ongoing deposit growth initiatives. Low interest rates have also
resulted in high levels of mortgage loan refinancings, which increased our
mortgage loan sales income, but reduced our level of mortgage loans outstanding.
Thus far our asset quality ratios have remained favorable, with continued low
levels of nonperforming assets and low loan charge-offs. Recently, there has
been an emergence of new, more virulent strains of COVID-19 that are now
spreading at higher transmission rates than prior strains. We are uncertain what
impact this will have on the Company and its market areas.

Also see Note 1 to the Consolidated Financial Statements for additional information.

FINANCIAL OVERVIEW



Net income amounted to $29.3 million, or $1.03 per diluted common share, for the
three months ended June 30, 2021, an increase of 83.9% on a per share basis,
compared to $16.4 million, or $0.56 per diluted common share, recorded in the
second quarter of 2020. For the six months ended June 30, 2021, net income
amounted to $57.5 million, or $2.02 per diluted common share, compared to $34.5
million, or $1.18 per diluted common share, for the six months ended June 30,
2020, an increase of 71.2%. The higher earnings for both periods in 2021 were
primarily driven by lower credit costs compared to 2020.

Net Interest Income and Net Interest Margin

Net interest income for the second quarter of 2021 was $58.8 million, an 11.7% increase from the $52.6 million recorded in the second quarter of 2020. Net interest income for the first six months of 2021 was $114.0 million, a



                                                                         Page 47
--------------------------------------------------------------------------------

Index


6.2% increase from the $107.4 million recorded in the comparable period of 2020.
The increases in net interest income were primarily due to higher levels of
interest-earning assets, the recognition of PPP loan fees, and higher discount
accretion, the effects of which were partially offset by lower net interest
margins. See additional discussion below.

Our net interest margin (a non-GAAP measure calculated by dividing
tax-equivalent net interest income by average earning assets) for the second
quarter of 2021 was 3.22%, which was 27 basis points lower than the 3.49%
realized in the second quarter of 2020. For the six months ended June 30, 2021,
our net interest margin was 3.24% compared to 3.71% for the same period of 2020.
The declines in 2021 were primarily due to the impact of lower interest rates
and the lower incremental reinvestment rates realized from funds provided by
high deposit growth.

Allowance for Credit Losses, Provisions for Loan Losses and Unfunded Commitments, and Asset Quality



On January 1, 2021, the Company adopted CECL, which resulted in an adoption-date
increase of $14.6 million in our allowance for loan losses and an increase of
$7.5 million in our allowance for unfunded commitments. The tax-effected impact
of those two items amounted to $17.1 million and was recorded as an adjustment
to our retained earnings as of January 1, 2021.

We recorded no provision for loan losses for the three or six months ended June
30, 2021 compared to $19.3 million and $24.9 million in the comparable periods
of 2020. The high provisions in 2020 were primarily related to estimated
incurred losses associated with the pandemic that was emerging at the time.
Under the CECL methodology for providing for loan losses, we determined that no
provisions for loan losses were required during the first six months of 2021.
See additional discussion below in the section "Allowance for Credit Losses and
Provision for Credit Losses."

During the second quarter of 2021, using the CECL methodology, we recorded a
$1.9 million in provision for unfunded commitments. The provision was recorded
primarily due to an increase in construction and land development loan
commitments during the second quarter of 2021 that had not been funded as of
quarter end. Our allowance for unfunded commitments at June 30, 2021 amounted to
$10.0 million and is recorded within the line item "Other liabilities".

Annualized net loan charge-offs to average loans amounted to 0.07% and 0.08% for
the three and six months ended June 30, 2021 compared to 0.12% and 0.17% for the
same periods of 2020, respectively.

Total nonperforming assets amounted to $42 million at June 30, 2021, or 0.51% of
total assets, compared to $50 million, or 0.65% of total assets, at December 31,
2020. During the second quarter of 2021, we sold a nonaccrual relationship
totaling $5.6 million that was primarily responsible for the decline in
nonaccrual loans during the period.

Noninterest Income



Total noninterest income for the second quarter of 2021 was $21.4 million, an
18.4% decrease from the $26.2 million recorded for the second quarter of 2020,
with the 2021 decrease being primarily due to the absence of securities gains
compared to $8.0 million recorded in the second quarter of 2020. The 2021
decrease was partially offset by higher bankcard fees and other gains (losses)
of $1.5 million, which is primarily due to the gain recognized on the sale of
the operating assets of First Bank Insurance Services in June 2021. For the six
months ended June 30, 2021 and 2020, total noninterest income was $42.0 million
and $39.9 million, respectively. The increase in noninterest income in 2021 was
primarily due to higher bankcard fees, the gain from the First Bank Insurance
Sale, higher presold mortgage fees as a result of high mortgage loan activity,
and increased SBA loan sale gains. See additional discussion below.

Noninterest Expenses



Noninterest expenses amounted to $41.0 million and $38.9 million in the second
quarters of 2021 and 2020, respectively, and $81.1 million and $79.0 million for
the first six months of 2021 and 2020, respectively. The 2021 periods include
noninterest expenses related to the Company's business financing subsidiary,
which was acquired on September 1, 2020 and has a current annual expense base of
approximately $1.4 million. See additional discussion below.



                                                                         Page 48
--------------------------------------------------------------------------------

  Index



Income Taxes

Our effective tax rate was 21.3% and 20.7% for the three months ended June 30,
2021 and 2020, respectively, and 21.3% and 20.5% for the six months ended June
30, 2021 and 2020, respectively. The 2021 increases were due to higher
proportions of fully-taxable income.

Balance Sheet and Capital

Total assets at June 30, 2021 amounted to $8.2 billion, a 12.5% increase from December 31, 2020. The growth was driven by an increase in deposits.



Loan growth for the first six months of 2021, exclusive of $86 million of net
PPP loan decreases related to forgiveness, amounted to $136 million, an
annualized growth rate of 6.1%. Total loans amounted to $4.8 billion at June 30,
2021, an increase of $51 million, or 1.1% from December 31, 2020. Excluding PPP
loans, our level of outstanding loans has been impacted by high mortgage loan
refinancing activity, commercial loan payoffs, and until the second quarter of
2021, lower demand resulting from the pandemic.

Deposit growth during the first six months of 2021 totaled $898 million, an
annualized growth rate of 28.9%. Total deposits amounted to $7.2 billion at June
30, 2021, compared to of $6.3 billion at December 31, 2020. We believe the high
deposit growth was likely due to a combination of stimulus funds, changes in
customer behaviors during the pandemic, and a flight to quality to FDIC-insured
banks, as well as our ongoing deposit growth initiatives.

We remain well-capitalized by all regulatory standards, with a Total Risk-Based
Capital Ratio at June 30, 2021 of 15.05%, a decrease from the 15.37% reported at
December 31, 2020.

Other Business Matters

On June 1, 2021, we announced that we have reached an agreement to acquire
Select Bancorp, Inc., headquartered in Dunn, North Carolina, which currently
operates 22 branches and has $1.8 billion in assets. This transaction is subject
to regulatory and shareholder approval by both companies, and is expected to be
completed during the fourth quarter of 2021. The acquisition would increase the
Company's market share in several existing markets, including the Triad,
Triangle and Charlotte markets of North Carolina, as well as provide entry into
several new markets, including Dunn, Goldsboro and Elizabeth City, North
Carolina.

On June 30, 2021, we completed the sale of the operations and substantially all
of the operating assets of our property and casualty insurance agency
subsidiary, First Bank Insurance Services, to Bankers Insurance, LLC for an
initial purchase price valued at $13.0 million and a future earn-out payment of
up to $1.0 million. We recorded a gain of $1.7 million related to the sale.
Approximately $10.2 million of intangible assets were derecognized from our
balance sheet as a result of this transaction, including $7.4 million in
goodwill and $2.8 million in other intangibles.
Components of Earnings
Net interest income is the largest component of earnings, representing the
difference between interest and fees generated from earning assets and the
interest costs of deposits and other funds needed to support those assets. We
believe that analysis of net interest income on a tax-equivalent basis is useful
and appropriate because it allows a comparison of net interest income amounts in
different periods without taking into account the different mix of taxable
versus non-taxable loans and investments that may have existed during those
periods.
Net interest income for the second quarter of 2021 was $58.8 million, an
increase of $6.2 million, or 11.7%, from the $52.6 million recorded in the
second quarter of 2020. Net interest income on a tax-equivalent basis for the
three month period ended June 30, 2021 amounted to $59.3 million, an increase of
$6.3 million, or 11.9%, from the $53.0 million recorded in the second quarter of
2020.
Net interest income for the first six months of 2021 was $114.0 million, an
increase of $6.6 million, or 6.2%, from the $107.4 million recorded in the
comparable period of 2020. Net interest income on a tax-equivalent basis for the
six

                                                                         Page 49

--------------------------------------------------------------------------------

Index


month period ended June 30, 2021 amounted to $115.0 million, an increase of $7.0
million, or 6.4%, from the $108.0 million recorded in the first six months of
2020.
($ in thousands)                         Three Months Ended June 30                       Six Months Ended June 30,
                                       2021                     2020                    2021                     2020
Net interest income, as reported $       58,759                   52,624          $      113,997                  107,383
Tax-equivalent adjustment                   517                      330                     959                      664
Net interest income,
tax-equivalent                   $       59,276                   52,954          $      114,956                  108,047


There are two primary factors that cause changes in the amount of net interest
income we record - 1) changes in our loans and deposits balances, and 2) our net
interest margin (tax-equivalent net interest income divided by average
interest-earning assets).
For the three and six months ended June 30, 2021, the higher net interest income
were primarily due to higher levels of interest-earning assets, the recognition
of PPP loan fees, and higher discount accretion, the effects of which were
partially offset by lower net interest margins
The following table presents an analysis of net interest income.

                                                                         Page 50
--------------------------------------------------------------------------------
  Index
                                                                              For the Three Months Ended June 30,
                                                               2021                                                        2020
($ in thousands)                                                                  Interest                                                    Interest
                                          Average              Average             Earned             Average              Average             Earned
                                           Volume                Rate              or Paid             Volume                Rate              or Paid
Assets
Loans (1) (2)                          $ 4,679,119                 4.48  %       $ 52,295          $ 4,738,702                 4.41  %       $ 51,964
Taxable securities                       2,157,475                 1.45  %          7,789              770,441                 2.49  %          4,771
Non-taxable securities                     131,692                 1.45  %            474               17,795                 2.64  %            117
Short-term investments, primarily          418,321                 0.56  %            581              575,074                 0.55  %            788
interest-bearing cash
Total interest-earning assets            7,386,607                 3.32  %         61,139            6,102,012                 3.80  %         57,640


Cash and due from banks                     85,742                                                      88,727
Premises and equipment                     123,172                                                     114,911
Other assets                               370,260                                                     422,112
Total assets                           $ 7,965,781                                                 $ 6,727,762

Liabilities


Interest bearing checking              $ 1,278,969                 0.07  %       $    225          $   972,580                 0.11  %       $    267
Money market deposits                    1,776,344                 0.18  %            799            1,294,462                 0.29  %            920
Savings deposits                           582,081                 0.08  %            112              454,791                 0.13  %            147
Time deposits >$100,000                    526,706                 0.52  %            681              632,319                 1.48  %          2,324
Other time deposits                        218,463                 0.33  %            182              242,754                 0.69  %            416
Total interest-bearing deposits          4,382,563                 0.18  %          1,999            3,596,906                 0.46  %          4,074
Borrowings                                  61,312                 2.49  %            381              288,997                 1.31  %            942
Total interest-bearing liabilities       4,443,875                 0.21  %          2,380            3,885,903                 0.52  %          5,016

Noninterest bearing checking             2,568,960                                                   1,905,449
Other liabilities                           58,968                                                      64,915
Shareholders' equity                       893,978                                                     871,495
Total liabilities and
shareholders' equity                   $ 7,965,781                                                 $ 6,727,762

Net yield on interest-earning assets
and net interest income                                            3.19  %       $ 58,759                                      3.47  %       $ 52,624
Net yield on interest-earning assets
and net interest income -
tax-equivalent (3)                                                 3.22  %       $ 59,276                                      3.49  %       $ 52,954

Interest rate spread                                               3.11  %                                                     3.28  %

Average prime rate                                                 3.25  %                                                     3.25  %


(1)  Average loans include nonaccruing loans, the effect of which is to lower
the average rate shown. Interest earned includes recognized net loan fees,
including late fees, prepayment fees, and deferred loan fee amortization
(including deferred PPP fees), in the amounts of $2,180, and $1,233 for the
three months ended June 30, 2021 and 2020, respectively.
(2) Includes accretion of discount on acquired and SBA loans of $3,631 and
$1,393 for the three months ended June 30, 2021 and 2020, respectively.
(3)  Includes tax-equivalent adjustments of $517 and $330 in 2021 and 2020,
respectively, to reflect the tax benefit that we receive related to tax-exempt
securities and tax-exempt loans, which carry interest rates lower than similar
taxable investments/loans due to their tax exempt status. This amount has been
computed assuming a 23% tax rate and is reduced by the related nondeductible
portion of interest expense.











                                                                         Page 51

--------------------------------------------------------------------------------
  Index
                                                                               For the Six Months Ended June 30,
                                                               2021                                                         2020
                                                                                  Interest                                                      Interest
                                         Average              Average              Earned             Average               Average              Earned
($ in thousands)                          Volume                Rate              or Paid              Volume                Rate               or Paid
Assets
Loans (1)                             $ 4,681,604                 4.45  %       $ 103,368          $ 4,625,798                  4.66  %       $ 107,261
Taxable securities                      1,906,549                 1.45  %          13,702              802,485                  2.57  %          10,245
Non-taxable securities                     99,622                 1.62  %             797               19,757                  2.86  %             281
Short-term investments, primarily         456,066                 0.57  %           1,281              400,934                  0.95  %           1,886
interest-bearing cash
Total interest-earning assets           7,143,841                 3.36  %       $ 119,148            5,848,974                  4.11  %         119,673


Cash and due from banks                    83,486                                                       75,984
Premises and equipment                    122,485                                                      114,624
Other assets                              373,472                                                      416,009
Total assets                          $ 7,723,284                                                  $ 6,455,591

Liabilities


Interest bearing checking             $ 1,241,662                 0.08  %       $     491          $   935,792                  0.14  %       $     674
Money market deposits                   1,713,714                 0.20  %           1,717            1,248,796                  0.42  %           2,602
Savings deposits                          560,550                 0.09  %             242              440,508                  0.19  %             416
Time deposits >$100,000                   540,865                 0.57  %           1,539              638,216                  1.65  %           5,247
Other time deposits                       221,239                 0.36  %             398              246,807                  0.74  %             908
Total interest-bearing deposits         4,278,030                 0.21  %           4,387            3,510,119                  0.56  %           9,847
Borrowings                                 61,356                 2.51  %             764              302,566                  1.62  %           2,443
Total interest-bearing liabilities      4,339,386                 0.24  %           5,151            3,812,685                  0.65  %          12,290

Noninterest bearing checking            2,436,138                                                    1,716,212
Other liabilities                          57,895                                                       61,570
Shareholders' equity                      889,865                                                      865,124
Total liabilities and
shareholders' equity                  $ 7,723,284                                                  $ 6,455,591

Net yield on interest-earning assets
and net interest income                                           3.22  %       $ 113,997                                       3.69  %       $ 107,383
Net yield on interest-earning assets
and net interest income -
tax-equivalent (2)                                                3.24  %       $ 114,956                                       3.71  %       $ 108,047

Interest rate spread                                              3.12  %                                                       3.46  %

Average prime rate                                                3.25  %                                                       3.84  %


(1)  Average loans include nonaccruing loans, the effect of which is to lower
the average rate shown. Interest earned includes recognized net loan fees,
including late fees, prepayment fees, and deferred loan fee amortization
(including deferred PPP fees), in the amounts of $5,575 and $1,578 for the six
months ended June 30, 2021 and 2020, respectively.
(2) Includes accretion of discount on acquired and SBA loans of $4,972 and
$3,234 for the six months ended June 30, 2021 and 2020, respectively.
(3)  Includes tax-equivalent adjustments of $959 and $664 in 2021 and 2020,
respectively, to reflect the tax benefit that we receive related to tax-exempt
securities and tax-exempt loans, which carry interest rates lower than similar
taxable investments/loans due to their tax exempt status. This amount has been
computed assuming a 23% tax rate and is reduced by the related nondeductible
portion of interest expense.
Average loans outstanding for the second quarter of 2021 were $4.679 billion,
which was $60 million, or 1.3%, lower than the average loans outstanding for the
second quarter of 2020 ($4.739 billion). Excluding PPP loan balances, our level
of outstanding loans trended downward from the onset of the pandemic in March
2020 through March 2021, due to the negative impact of high mortgage loan
refinancing activity, commercial loan payoffs, and soft demand arising from the
pandemic. As discussed below, we experienced strong loan growth in the second
quarter of 2021.

                                                                         Page 52

--------------------------------------------------------------------------------

Index


Average loans outstanding for the six months ended June 30, 2021 were $4.682
billion, which was $56 million, or 1.2%, higher than the average loans
outstanding for the comparable period of 2020 ($4.626 billion). The higher
amount of average loans outstanding in 2021 was primarily due to the origination
of PPP loans since March 31, 2020. The average balance of PPP loans outstanding
for the six months ended June 30, 2021 and 2020 were $219 million and $89
million, respectively.
As derived from the tables above, our average balance of total securities grew
by $1.501 billion, or 190.4%, when comparing the second quarter of 2021 to the
second quarter of 2020, and $1.184 billion, or 144.0% when comparing the first
six months of 2021 to the first six months of 2020. These increases were due to
higher levels of investment purchases arising from the cash provided by the high
deposit growth experienced in recent periods, as discussed in the following
paragraph.
Average total deposits outstanding for the second quarter of 2021 were $6.952
billion, which was $1.450 billion, or 26.4%, higher than the average deposits
outstanding for the second quarter of 2020 ($5.502 billion). Average total
deposits outstanding for the first six months of 2021 were $6.714 billion, which
was $1.488 billion, or 28.5%, higher than the average deposits outstanding for
the first six months of 2020 ($5.226 billion). The majority of the growth has
occurred in our transaction deposit accounts (noninterest bearing checking,
interest bearing checking, money market and savings accounts). We believe the
high deposit growth was likely due to a combination of stimulus funds, changes
in customer behaviors during the pandemic, and a flight to quality to
FDIC-insured banks, as well as our ongoing deposit growth initiatives.
We also utilized funds provided by our high deposit growth to pay down a
substantial portion of our borrowings since the prior year. Average borrowings
decreased $228 million, or 78.8%, when comparing the second quarter of 2021 to
the second quarter of 2020, and $241 million, or 79.7%, when comparing the first
six months of 2021 to the first six months of 2020.
The net result of the balance sheet growth discussed above was that our average
interest-earning assets for the three and six months ended June 30, 2021 were
21.1% and 22.1% higher than for the comparable periods in 2020, respectively. As
it relates to the net interest income we recorded, the impact from the higher
average interest-earning assets more than offset the impact of the decline in
our net interest margin, which is discussed below.
See additional information regarding changes in our loans and deposits in the
section below entitled "Financial Condition."

Our net interest margin (a non-GAAP measure calculated by dividing
tax-equivalent net interest income by average earning assets) for the second
quarter of 2021 was 3.22%, which was 27 basis points lower than the 3.49%
realized in the second quarter of 2020. For the six months ended June 30, 2021,
our net interest margin was 3.24% compared to 3.71% for the same period of 2020.
The declines in 2021 were primarily due to the impact of lower interest rates
and the lower incremental reinvestment rates realized from funds provided by
high deposit growth.

From August 2019 to March 2020, the Federal Reserve cut interest rates by 225
basis points, which played a significant role in our asset yields declining by
more than our cost of funds since those interest rate cuts. In comparing the
first six months of 2021 to the first six months of 2020, our yield on
interest-earning assets declined by 75 basis points compared to a 41 basis point
decline in the cost of our interest-bearing liabilities. See additional
discussion in Item 3 - Quantitative and Qualitative Disclosures About Market
Risk.

Another factor negatively impacting our net interest margin has been our high
deposit growth, which, due to lower loan growth, has resulted in a higher
percentage of our earning assets being comprised of short-term investments and
securities, each of which generally yield less than loans. Average short-term
investments and securities comprised 35% of average interest-earning assets for
the first six months of 2021 compared to 21% in the first six months of 2020.

In the first six months of 2021, we processed $198 million in PPP loan
forgiveness payments related to 2020 originations and also originated
approximately $112 million in new PPP loans, which resulted in a remaining
balance of total PPP loans of $156 million at June 30, 2021. Including
accelerated amortization of deferred PPP loan fees, we recorded a total of $2.7
million and $5.7 million in PPP fee-related interest income during the three and
six months ended June 30, 2021, respectively, compared to $1.3 million in fees
recorded in the second quarter of 2020, with no such fees recorded in the first
quarter of 2020. When these fees are combined with the note rate of 1.00%, the
total yield on PPP loans was 6.35% for the second quarter of 2021 and 6.25% for
the first half of 2021

                                                                         Page 53

--------------------------------------------------------------------------------

Index

compared to 3.97% for each of the three and six month periods ended June 30, 2020. At June 30, 2021, we have $6.2 million in remaining deferred PPP loan fees, of which $0.9 million relates to 2020 originations and $5.3 million relates to 2021 originations.



We recorded loan discount accretion of $3.6 million in the second quarter of
2021, compared to $1.4 million in the second quarter of 2020. For the six months
ended June 30, 2021 and 2020, loan discount accretion amounted to $5.0 million
and $3.2 million, respectively. In the second quarter of 2021, we accreted
approximately $2.3 million of remaining discount accretion on five former
failed-bank loans that paid off during the quarter. Loan discount accretion had
a 20 basis point impact on the net interest margin in the second quarter of 2021
compared to a 9 basis point impact in the second quarter of 2020. For the first
six months of 2021 and 2020, loan discount accretion had a 14 basis point impact
and a 11 basis point impact, respectively, on the net interest margin.
See additional information regarding net interest income in the section entitled
"Interest Rate Risk."

We recorded no provision for loan losses for the three or six months ended June
30, 2021 compared to $19.3 million and $24.9 million in the comparable periods
of 2020. The higher provisions in 2020 were primarily related to estimated
incurred losses associated with the pandemic that was emerging at the time.
Under the CECL methodology for providing for loan losses, we determined that no
provisions for loan losses were required during the first six months of 2021.
See additional discussion below in the section "Allowance for Credit Losses and
Provision for Credit Losses."

During the second quarter of 2021, using the CECL methodology, we recorded a
$1.9 million in provision for unfunded commitments. The provision was recorded
primarily due to an increase in construction and land development loan
commitments during the second quarter of 2021 that had not been funded as of
quarter end. Our allowance for unfunded commitments at June 30, 2021 amounted to
$10.0 million and is recorded within the line item "Other liabilities".

Total noninterest income for the second quarter of 2021 was $21.4 million, an
18.4% decrease from the $26.2 million recorded for the second quarter of 2020,
with the 2021 decrease being due to the absence of securities gains compared to
$8.0 million recorded in the second quarter of 2020. For the six months ended
June 30, 2021 and 2020, total noninterest income was $42.0 million and $39.9
million, respectively. The increases in noninterest income in 2021 were
primarily due to bankcard fees, fees earned as a result of high mortgage loan
activity, SBA consulting fees related to client assistance with PPP
originations, and increased SBA loan sale gains.

Service charges on deposit accounts amounted to $2.8 million for the second
quarter of 2021, a 23.4% increase over the $2.3 million for the second quarter
of 2020, with the second quarter of 2020 having declined significantly from
historical levels at the onset of the pandemic. For each of the six months ended
June 30, 2021 and 2020, service charges on deposit accounts amounted to $5.6
million.

Other service charges, commissions and fees amounted to $6.5 million for the
second quarter of 2021, an increase of 40.5% from the $4.6 million for the
second quarter of 2020. For the six months ended June 30, 2021 and 2020, other
service charges, commissions and fees amounted to $12.0 million and $8.7
million, respectively. The increase was primarily due to increases of $1.5
million and $2.3 million in bankcard revenue for the three and six months ended
June 30, 2021 compared to the same periods in 2020, respectively. Also affecting
comparability is that a $0.5 million charge related to impairment of the
Company's SBA servicing asset was recorded in the first quarter of 2020 due to
market conditions that existed at the time.

Fees from presold mortgages amounted to $2.3 million for the second quarter of
2021, a decrease of 24.7%, compared to $3.0 million in the second quarter of
2020. For the first six months of 2021 and 2020, fees from presold mortgages
amounted to $6.8 million and $4.9 million, respectively. Mortgage loan volumes
increased significantly beginning in the second quarter of 2020 at the onset of
the pandemic primarily due to declines in interest rates. In the second quarter
of 2021, mortgage loan volumes declined due to increases in mortgage interest
rates.
Commissions from sales of insurance and financial products amounted to
approximately $2.5 million and $2.1 million for the second quarters of 2021 and
2020, respectively, and $4.7 million and $4.2 million for the first six months
of 2021 and 2020, respectively. This line item includes commissions earned from
our wealth management division and commissions earned from the sales of property
and casualty insurance by First Bank Insurance Services. The increases in 2021
were primarily due to higher commissions from our wealth management division

                                                                         Page 54
--------------------------------------------------------------------------------

Index


due to increases in investment assets under management. In the second quarter of
2021, we completed the sale of the operations and substantially all of the
operating assets of First Bank Insurance Services to Bankers Insurance, LLC.
Commissions earned by First Bank Insurance Services amounted to $1.4 million and
$2.7 million for the three and six months ended June 30, 2021 and $5.4 million
for calendar year 2020. In the future, we are eligible to receive referral fees
from Bankers Insurance, but expect the portion of this line item related to
First Bank Insurance Services to be minimal for the near future. Our wealth
management division was not included in, and is not impacted, by the sale.

SBA consulting fees amounted to $2.2 million for the second quarter of 2021, a
decrease of 41.5%, compared to $3.7 million for the second quarter of 2020. In
the second quarter of 2020, the Company's SBA subsidiary, SBA Complete, earned
significant fees related to assisting client banks with PPP loan originations,
with a lower level of such assistance provided in the second quarter of 2021.
For the six months ended June 30, 2021 and 2020, SBA consulting fees amounted to
$5.0 million and $4.8 million, respectively. Including origination fees,
on-going servicing fees and fees associated with forgiveness services, SBA
Complete's PPP fees amounted to $0.8 million in the second quarter of 2021
compared to $3.0 million for the second quarter of 2020, and $2.4 million for
the first half of 2021 compared to $3.0 million for the first half of 2020. At
June 30, 2021, SBA Complete had $0.4 million in remaining deferred PPP revenue
that will be recorded as income upon completing the forgiveness process for its
client banks.

SBA loan sale gains amounted to $3.0 million for the second quarter of 2021
compared to $2.0 million in the second quarter of 2020. For the first six months
of 2021 and 2020, SBA loan sale gains amounted to $5.3 million and $2.6 million,
respectively. The first quarter of 2020 was significantly impacted by temporary
pandemic-related market conditions. The periods in 2021 were favorably impacted
by the SBA increasing the marketable, guaranteed percentage on most loans from
75% to 90% as part of the economic relief package.

During the second quarter of 2020, we sold approximately $220 million in securities at a gain of $8.0 million, whereas there were no securities sales in 2021.



Other gains (losses) amounted to a gain of $1.5 million in the second quarter of
2021, primarily due to a $1.7 million gain related to the aforementioned sale of
the operations and substantially all of the assets of First Bank Insurance
Services.

Noninterest expenses amounted to $41.0 million and $38.9 million in the second
quarters of 2021 and 2020, respectively, and $81.1 million and $79.0 million for
the first six months of 2021 and 2020, respectively. The 2021 periods include
noninterest expenses related to the Company's business financing subsidiary,
which was acquired on September 1, 2020 and has a current annual expense base of
approximately $1.4 million. As previously discussed, we sold the operations of
First Bank Insurance Services during the second quarter of 2021, which had
annual noninterest expenses of approximately $4.7 million.
Personnel expense, which includes salaries expense and employee benefit expense,
increased 3.4% to $25.3 million in the second quarter of 2021 from $24.5 million
in the second quarter of 2020. For the six months ended June 30, 2021 and 2020,
personnel expense amounted to $50.0 million and $49.1 million, respectively, an
increase of 1.8%.
The combined amount of occupancy and equipment expense did not vary
significantly among the periods presented, amounting to $3.7 million for each of
the three month periods ending June 30, 2021 and 2020, and $7.7 million and $7.8
million for the six month periods ending June 30, 2021 and 2020, respectively.
Merger expenses amounted to $0.4 million for the three and six months ended June
30, 2021, compared to none in 2020. As discussed previously at Note 16 to the
Consolidated Financial Statements, on June 1, 2021, the Company announced an
acquisition agreement with Select Bancorp, Inc.
Intangibles amortization expense decreased from $1.0 million in the second
quarter of 2020 to $0.8 million in the second quarter of 2021, and decreased
from $2.0 million in the first six months of 2020 to $1.7 million in the first
six months of 2021. The declines were primarily a result of the amortization of
intangible assets associated with acquisitions that typically have amortization
schedules that decline over time.
Other operating expenses amounted to $10.9 million for the second quarter of
2021 compared to $9.7 million in the second quarter of 2020, an increase of
12.6%, and $21.3 million in the first six months of 2021 compared to $20.0

                                                                         Page 55
--------------------------------------------------------------------------------

Index


million in the first six months of 2020, an increase of 7.5%. The increases in
2021 were primarily a result of higher bankcard and technology expenses.
For the three months ended June 30, 2021 and 2020, the provision for income
taxes was $7.9 million, an effective tax rate of 21.3%, and $4.3 million, an
effective tax rate of 20.7%, respectively. For the six months ended June 30,
2021 and 2020, the provision for income taxes was $15.6 million, an effective
tax rate of 21.3%, and $8.9 million, an effective tax rate of 20.5%,
respectively. The increase in the effective tax rate in 2021 was primarily due
to a higher proportion of fully-taxable income.
The consolidated statements of comprehensive income reflect other comprehensive
income of $3.5 million during the second quarter of 2021 compared to other
comprehensive loss of $3.9 million during the second quarter of 2020. For the
first six months of 2021, the consolidated statements of comprehensive income
reflect other comprehensive loss of $15.1 million compared to other
comprehensive income of $12.2 million for the comparable period of 2020. The
primary component of other comprehensive income for the periods presented was
changes in unrealized holding gains (losses) of our available for sale
securities. Our available for sale securities portfolio is predominantly
comprised of fixed rate bonds that generally increase in value when market
yields for fixed rate bonds decrease and decline in value when market yields for
fixed rate bonds increase. The variances in unrealized gains/losses for the
periods presented were consistent with the changes in market interest rates.
Management has evaluated any unrealized losses on individual securities at each
period end and determined that there is no other-than-temporary impairment.
FINANCIAL CONDITION
Total assets at June 30, 2021 amounted to $8.2 billion, a 12.5% increase from
December 31, 2020. Total loans at June 30, 2021 amounted to $4.8 billion, a 1.1%
increase from December 31, 2020, and total deposits amounted to $7.2 billion, a
14.3% increase from December 31, 2020.
The following table presents information regarding the nature of changes in our
levels of loans and deposits for the first six months of 2021.
$ in thousands
                                           Balance at             Internal                                                 Balance at                  Total
                                           beginning               Growth,                                                   end of                 percentage
 January 1, 2021 to June 30, 2021          of period                 net               Growth from Acquisitions              period                   growth
Total loans                              $ 4,731,315                50,749                           -                    4,782,064                          1.1  %

Deposits - Noninterest bearing
checking                                   2,210,012               441,131                           -                    2,651,143                         20.0  %
Deposits - Interest bearing
checking                                   1,172,022               206,843                           -                    1,378,865                         17.6  %
Deposits - Money market                    1,581,364               239,111                           -                    1,820,475                         15.1  %
Deposits - Savings                           519,266                74,363                           -                      593,629                         14.3  %
Deposits - Brokered                           20,222               (10,752)                          -                        9,470                        (53.2) %
Deposits - Internet time                         249                  (249)                          -                            -                       (100.0) %
Deposits - Time>$100,000                     543,894               (42,642)                          -                      501,252                         (7.8) %
Deposits - Time<$100,000                     226,567               (10,043)                          -                      216,524                         (4.4) %
Total deposits                           $ 6,273,596               897,762                           -                    7,171,358                         14.3  %


As derived from the table above, for the first six months of 2021, loans
increased $50.7 million, or 1.1%. Loan growth for the period, excluding PPP
loans, was $136 million, or 6.1% annualized. Our level of outstanding loans has
been negatively impacted by high mortgage loan refinancing activity, commercial
loan payoffs, and the generally soft demand during the pandemic through March
2021. However, in the second quarter of 2021, we experienced strong, non-PPP,
loan growth of $244 million, an annualized growth rate of 22.3%. We believe the
growth was as a result of our local economies recovering from the pandemic, as
well as our increased willingness to meet competitor loan terms, including
interest rate and loan structure.
PPP loans amounted to $156 million and $241 million at June 30, 2021 and
December 31, 2020, respectively, with $112 million in new PPP loans originated
in 2021, that was offset by $198 million in PPP forgiveness payments received in
2021.

                                                                         Page 56

--------------------------------------------------------------------------------

Index


The mix of our loan portfolio remains substantially the same at June 30, 2021
compared to December 31, 2020. Also, the majority of our real estate loans are
personal and commercial loans where real estate provides additional security for
the loan. Note 6 to the consolidated financial statements presents additional
detailed information regarding our mix of loans.
After experiencing 27.2% deposit growth for calendar year 2020, we have
continued to experience high growth during 2021. For the six month period ended
June 30, 2021, total deposits increased by $898 million, or 14.3% (28.9%
annualized). Deposit growth in our transaction accounts (checking, money market
and savings), was especially strong, ranging from 14-20% growth for the six
month period. We believe this high deposit growth has likely been due to a
combination of stimulus funds, changes in customer behaviors during the
pandemic, and a flight to quality to FDIC-insured banks, as well as our ongoing
deposit growth initiatives. We routinely engage in activities designed to grow
and retain deposits, such as (1) emphasizing relationship banking to new and
existing customers, where borrowers are encouraged and normally expected to
maintain deposit accounts with us, (2) pricing deposits at rate levels that will
attract and/or retain deposits, and (3) continually working to identify and
introduce new products that will attract customers or enhance our appeal as a
primary provider of financial services.
Due primarily to our deposit growth exceeding our loan growth, our liquidity
levels have increased. Our liquid assets (cash and securities) as a percentage
of our total deposits and borrowings increased from 31.4% at December 31, 2020
to 39.9% at June 30, 2021.
Nonperforming Assets
Nonperforming assets include nonaccrual loans, TDRs, loans past due 90 or more
days and still accruing interest, and foreclosed real estate. Nonperforming
assets are summarized as follows:

                                                                As of/for the quarter         As of/for the quarter
ASSET QUALITY DATA ($ in thousands)                              ended June 30, 2021         ended December 31, 2020
Nonperforming assets
Nonaccrual loans                                               $         32,993                            35,076
TDRs - accruing                                                           8,026                             9,497
Accruing loans >90 days past due                                              -                                 -
Total nonperforming loans                                                41,019                            44,573
Foreclosed real estate                                                      826                             2,424
Total nonperforming assets                                     $         41,845                            46,997

Asset Quality Ratios - All Assets
Net charge-offs to average loans - annualized                              0.07      %                       0.07  %
Nonperforming loans to total loans                                         0.86      %                       0.94  %
Nonperforming assets to total assets                                       0.51      %                       0.64  %
Allowance for loan losses to total loans                                   1.36      %                       1.11  %
Allowance for loan losses to nonperforming loans                         158.52      %                     117.53  %




As shown in the table above, nonperforming assets decreased from December 31,
2020 to June 30, 2021, which was primarily driven by the sale of one nonaccrual
relationship amounting to $5.6 million. Due primarily to the continued impact of
government stimulus and relief programs, the nonperforming asset level at June
30, 2021 may not reflect the full impact of COVID-19.
We have reviewed the collateral for our nonperforming assets, including
nonaccrual loans, and have included this review among the factors considered in
the evaluation of the allowance for loan losses discussed below.
At June 30, 2021, total nonaccrual loans amounted to $33.0 million, compared to
$35.1 million at December 31, 2021. As noted above, the decrease was primarily
driven by the sale of one borrower relationship.

                                                                         Page 57
--------------------------------------------------------------------------------

Index


The following is the composition, by loan type, of all of our nonaccrual loans
at each period end.
($ in thousands)                                                 At June 30, 2021            At December 31, 2020
Commercial, financial, and agricultural                         $          9,476                      9,681

Real estate - construction, land development, and other land loans

                                                                        393                        643

Real estate - mortgage - residential (1-4 family) first mortgages

                                                                  5,765                      6,048
Real estate - mortgage - home equity loans/lines of credit                 1,345                      1,333
Real estate - mortgage - commercial and other                             15,886                     17,191
Consumer loans                                                               128                        180
Total nonaccrual loans                                          $         32,993                     35,076


In the table above, nonaccrual loans arising from our SBA division totaled $17.3
million and $18.4 million at June 30, 2021 and December 31, 2020, respectively.
The unguaranteed portions of those SBA loans totaled $11.8 million and $12.1
million as of the same periods, respectively. As of June 30, 2021, SBA loans
accounted for approximately $9.1 million of our nonaccrual loans in the
"Commercial, financial and agricultural" category and $8.2 million of our
nonaccrual loans in the "Real estate - mortgage - commercial and other"
category. As of December 31, 2020, SBA loans accounted for approximately $9.3
million of our nonaccrual loans in the "Commercial, financial and agricultural"
category and $9.1 million of our nonaccrual loans in the "Real estate - mortgage
- commercial and other" category. Our SBA loans have been the category of loans
most impacted by the effects of the pandemic.
TDRs are accruing loans for which we have granted concessions to the borrower as
a result of the borrower's financial difficulties. At June 30, 2021, total
accruing TDRs amounted to $8.0 million, compared to $9.5 million at December 31,
2020, with the decrease being attributed to several TDRs paying off during the
period. COVID-19 related deferrals, which amounted to $2.1 million at June 30,
2021, are excluded from TDR consideration at June 30, 2021.
The following table presents geographic information regarding our nonperforming
loans (nonaccrual loans and TDRs) at June 30, 2021.
                                                                                    As of June 30, 2021
($ in thousands)                                   Total                                                Nonperforming                  Total
                                               Nonperforming                                           Loans to Total               Foreclosed
                                                   Loans                   Total Loans                      Loans                   Real Estate
Region (1)
Eastern Region (NC)                        $        5,932                   1,128,429                               0.53  %       $        120
Central Region (NC)                                 6,016                     863,229                               0.70  %                305
Triad Region (NC)                                   4,790                     614,504                               0.78  %                  -
Western Region (NC)                                 2,847                     612,668                               0.46  %                124
Triangle Region (NC)                                  266                     424,370                               0.06  %                  -
Charlotte Region (NC)                                 962                     385,990                               0.25  %                  -
Southern Piedmont Region (NC)                       2,012                     159,518                               1.26  %                 65
South Carolina Region                                 742                     204,208                               0.36  %                 40
SBA loans                                          17,307                     158,695                              10.91  %                135
SBA - PPP loans                                         -                     155,514                                  -  %                  -
Other                                                 145                      74,939                               0.19  %                 37
Total                                      $       41,019                   4,782,064                               0.86  %       $        826


(1)The counties comprising each region are as follows:
Eastern North Carolina Region - New Hanover, Brunswick, Duplin, Dare, Beaufort,
Pitt, Onslow, Carteret
Central North Carolina Region - Randolph, Chatham, Montgomery, Stanley, Moore,
Richmond, Lee, Harnett, Cumberland
Triad North Carolina Region - Davidson, Rockingham, Guilford,, Forsyth, Alamance
Western North Carolina Region - Buncombe, Henderson, McDowell, Madison,
Transylvania
Triangle North Carolina Region - Wake
Charlotte North Carolina Region - Iredell, Cabarrus, Rowan, Mecklenburg
Southern Piedmont North Carolina Region - Scotland, Robeson, Bladen

                                                                         Page 58
--------------------------------------------------------------------------------

Index

South Carolina Region - Chesterfield, Dillon, Florence
SBA loans - loans originated on a national basis through the Company's SBA
Lending Division
SBA - PPP loans - loans originated through the SBA's Paycheck Protection Program
Other includes loans originated through the Company's Credit Card Division and
our former Virginia region

As reflected in Note 6 to the financial statements, total classified loans were
$56.2 million at June 30, 2021 compared to $60.5 million at December 31, 2020.
Loans graded special mention were $39.6 million at June 30, 2021 compared to
$61.3 million at December 31, 2020. Thus far, except for SBA loans, which is a
relatively small portion of total loans, our loan portfolio has not shown
significant signs of stress related to the pandemic.
Foreclosed real estate includes primarily foreclosed properties. Total
foreclosed real estate amounted to $0.8 million at June 30, 2021 and $2.4
million at December 31, 2020. Our foreclosed property balances have generally
been decreasing as a result of sales activity during the periods and favorable
overall asset quality.

We believe that the fair values of the items of foreclosed real estate, less
estimated costs to sell, equal or exceed their respective carrying values at the
dates presented. The following table presents the detail of all of our
foreclosed real estate at each period end:
($ in thousands)                     At June 30, 2021       At December 31, 

2020


Vacant land and farmland            $             517                 753
1-4 family residential properties                 113                 517
Commercial real estate                            196               1,154
Total foreclosed real estate        $             826               2,424





                                                                         Page 59

--------------------------------------------------------------------------------

Index


Allowance for Credit Losses and Provision for Credit Losses
On January 1, 2021, we adopted CECL for estimating credit losses, which resulted
in an increase of $14.6 million in our allowance for loan losses and an increase
of $7.5 million in our allowance for unfunded commitments, which is recorded
within Other Liabilities. The tax-effected impact of those two items amounted to
$17.1 million and was recorded as an adjustment to our retained earnings as of
January 1, 2021.
The allowance for loan loss accounting in effect at December 31, 2020 and all
prior periods was based on our estimate of probable incurred loan losses as of
the reporting date ("Incurred Loss" methodology). Under the CECL methodology,
our allowance for credit losses on loans is based on the total amount of loan
losses that are expected over the remaining life of the loan portfolio. Our
estimate of credit losses on loans under CECL is determined using a complex
model, based primarily on the utilization of discounted cash flows, that relies
on reasonable and supportable forecasts and historical loss information to
determine the balance of the allowance for loan losses and resulting provision
for credit losses. We recorded no provision for credit losses on loans in the
first and second quarters of 2021 compared to $5.6 million and $19.3 million in
the first and second quarters of 2020, respectively. The higher provisions in
2020 was primarily related to our estimate of probable incurred losses
associated with the pandemic that was emerging at the time. Under the CECL
methodology for providing for loan losses, we determined that no provisions for
loan losses were required during the first six months of 2021, as discussed in
the following paragraph.
We based our adoption date allowance for credit loss adjustment primarily on a
baseline forecast of economic scenarios, which reflected ongoing threats to the
economy, primarily arising from the pandemic. In reviewing forecasts during
2021, management noted high degrees of volatility in the monthly forecasts.
Given the uncertainty that the volatility is indicative of and the inherent
imprecision of a forecast accurately projecting economic statistics during these
unprecedented times, management elected to base both its March 31, 2021 and June
30, 2021 computations of the allowance for credit losses primarily on an
alternative, more negative forecast, that management judged to more
appropriately reflect the inherent risks to its loan portfolio. These more
negative forecast's projections at March 31, 2021 were materially consistent
with the adoption-date forecast's projections under the baseline scenario, and
resulted in no provision for loan losses. In the second quarter of 2021, the
same forecast improved from March 31, 2021, which would tend to decrease the
amount of required allowance for loan losses necessary. The impact of the
improved forecast was substantially offset by the high non-PPP loan growth we
experienced during the quarter, as discussed previously. We also increased
certain qualitative factors in our model to recognize the higher risk associated
with our second quarter 2021 decision to match less conservative loan structures
being offered in the marketplace in order to grow loan balances. The result of
the above factors resulted in management concluding that no adjustment to the
allowance for loan losses was required for the second quarter of 2021.
We have no foreign loans, few agricultural loans and do not engage in
significant lease financing or highly leveraged transactions. Commercial loans
are diversified among a variety of industries. The majority of our real estate
loans are primarily personal and commercial loans where real estate provides
additional security for the loan. Collateral for virtually all of these loans is
located within our principal market area.

                                                                         Page 60
--------------------------------------------------------------------------------

Index


For the periods indicated, the following table summarizes our balances of loans
outstanding, average loans outstanding, changes in the allowance for loan losses
arising from charge-offs and recoveries, and additions to the allowance for loan
losses that have been charged to expense.
($ in thousands)                                          Six Months              Twelve Months                 Six Months
                                                             Ended             Ended December 31,                 Ended
                                                         June 30, 2021                2020                    June 30, 2020
Loans outstanding at end of period                      $  4,782,064                   4,731,315                    4,770,063
Average amount of loans outstanding                     $  4,681,604                   4,702,743                    4,625,798

Allowance for loan losses, at beginning of year $ 52,388

               21,398                       21,398
Adoption of CECL                                              14,575                           -                            -
Provision (reversal) for loan losses                               -                      35,039                       24,888
                                                              66,963                      56,437                       46,286

Loans charged off:
Commercial, financial, and agricultural                       (1,988)                     (5,608)                      (3,931)

Real estate - construction, land development & other land loans

                                                       (66)                        (51)                         (45)

Real estate - mortgage - residential (1-4 family) first mortgages

                                                       (114)                       (478)                        (474)

Real estate - mortgage - home equity loans / lines of credit

                                                          (139)                       (524)                        (381)
Real estate - mortgage - commercial and other                 (1,834)                       (968)                        (545)
Consumer loans                                                  (307)                       (873)                        (397)
Total charge-offs                                             (4,448)                     (8,502)                      (5,773)
Recoveries of loans previously charged-off:
Commercial, financial, and agricultural                          667                         745                          477

Real estate - construction, land development & other land loans

                                                       686                       1,552                          643

Real estate - mortgage - residential (1-4 family) first mortgages

                                                        323                         754                          315

Real estate - mortgage - home equity loans / lines of credit

                                                           229                         487                          166
Real estate - mortgage - commercial and other                    340                         621                          102
Consumer loans                                                   262                         294                          126
Total recoveries                                               2,507                       4,453                        1,829
Net (charge-offs) recoveries                                  (1,941)                     (4,049)                      (3,944)

Allowance for credit losses on loans, at end of period $ 65,022

               52,388                       42,342

Ratios:

Net charge-offs (recoveries) as a percent of average loans (annualized)

                                              0.08  %                     0.09  %                      0.17  %
Allowance for loan losses as a percent of loans at end
of period                                                       1.36  %                     1.11  %                      0.89  %



As previously discussed, as of June 30, 2021, we have granted approximately $2.1
million in loan deferrals under the CARES act provisions, which is reduction
from the highest level of $774 million in loan deferrals at June 30, 2020.

The ratio of our allowance to total loans was 1.36% and 1.11% at June 30, 2021
and December 31, 2020, respectively. The increase in this ratio was a result of
the adoption of CECL on January 1, 2021.

In addition to the allowance for credit losses on loans, we maintain an
allowance for unfunded commitments such as unfunded loan commitments and letters
of credit. Under CECL, we estimate expected credit losses associated with these
commitments over the contractual period in which we are exposed to credit risk
via a contractual obligation to extend credit, unless that obligation is
unconditionally cancellable by the Company. The allowance for unfunded
commitments on off-balance sheet credit exposures is adjusted as a provision for
credit loss expense. The estimate includes consideration of the likelihood that
funding will occur and an estimate of expected credit losses on commitments
expected to be funded over its estimated life. This methodology is based on a
loss rate approach that starts with the probability of funding based on
historical experience. Similar to the allowance for credit losses on

                                                                         Page 61
--------------------------------------------------------------------------------

Index


loans methodology discussed above, adjustments are made to the historical losses
for current conditions and reasonable and supportable forecast. The allowance
for unfunded commitments amounted to $0.6 million at December 31, 2020 under
pre-CECL methodology. At our January 1, 2021 adoption of CECL, an upward
adjustment of $7.5 million was recorded. In the second quarter of 2021, we
recorded $1.9 million of provision for credit losses on unfunded commitments
primarily due to an increase in construction and land development loan
commitments during the second quarter of 2021. The resulting allowance for
unfunded commitments at June 30, 2021 amounted to $10.0 million and is reflected
in the line item "Other Liabilities."
We believe our allowance levels are adequate at each period end, based on the
respective methodologies utilized, as described above. It must be emphasized,
however, that the determination of the allowances using our procedures and
methods rests upon various judgments and assumptions about economic conditions
and other factors affecting loans. No assurance can be given that we will not in
any particular period sustain loan losses that are sizable in relation to the
amounts reserved or that subsequent evaluations of the loan portfolio, in light
of conditions and factors then prevailing, will not require significant changes
in the allowance for loan losses or future charges to earnings. See "Critical
Accounting Policies - Allowance for Credit Losses on Loans and Unfunded
Commitments" above.
In addition, various regulatory agencies, as an integral part of their
examination process, periodically review our allowance for loan losses and value
of other real estate. Such agencies may require us to recognize adjustments to
the allowance or the carrying value of other real estate based on their
judgments about information available at the time of their examinations.
Liquidity, Commitments, and Contingencies
Our liquidity is determined by our ability to convert assets to cash or acquire
alternative sources of funds to meet the needs of our customers who are
withdrawing or borrowing funds, and to maintain required reserve levels, pay
expenses and operate the Company on an ongoing basis. Our primary liquidity
sources are net income from operations, cash and due from banks, federal funds
sold and other short-term investments. Our securities portfolio is comprised
almost entirely of readily marketable securities, which could also be sold to
provide cash. Thus far in the COVID-19 pandemic, we have seen our liquidity
levels increase, with increases in deposits account balances leading to higher
cash levels.
In addition to internally generated liquidity sources, we have the ability to
obtain borrowings from the following three sources - 1) an approximately $927
million line of credit with the FHLB (of which $7 million and $8 million were
outstanding at June 30, 2021 and December 31, 2020, respectively), 2) a $100
million federal funds line with a correspondent bank (of which none was
outstanding at June 30, 2021 or December 31, 2020), and 3) an approximately $135
million line of credit through the Federal Reserve's discount window (of which
none was outstanding at June 30, 2021 or December 31, 2020). Unused and
available lines of credit amounted to $1.2 billion at June 30, 2021.
Our overall liquidity has increased since December 31, 2020 due primarily to the
strong deposit growth which has exceeded loan growth. Our liquid assets (cash
and securities) as a percentage of our total deposits and borrowings increased
from 31.4% at December 31, 2020 to 39.9% at June 30, 2021.
We believe our liquidity sources, including unused lines of credit, are at an
acceptable level and remain adequate to meet our operating needs in the
foreseeable future. We will continue to monitor our liquidity position carefully
and will explore and implement strategies to increase liquidity if deemed
appropriate.
The amount and timing of our contractual obligations and commercial commitments
has not changed materially since December 31, 2020, detail of which is presented
in Table 18 on page 74 of our 2020 Annual Report on Form 10-K.
We are not involved in any other legal proceedings that, in our opinion, could
have a material effect on our consolidated financial position.
Off-Balance Sheet Arrangements and Derivative Financial Instruments
Off-balance sheet arrangements include transactions, agreements, or other
contractual arrangements pursuant to which we have obligations or provide
guarantees on behalf of an unconsolidated entity. We have no off-balance

                                                                         Page 62
--------------------------------------------------------------------------------

Index


sheet arrangements of this kind other than letters of credit and repayment
guarantees associated with our trust preferred securities.
Derivative financial instruments include futures, forwards, interest rate swaps,
options contracts, and other financial instruments with similar characteristics.
We have not engaged in significant derivative activities through June 30, 2021,
and have no current plans to do so.
Capital Resources
The Company is regulated by the Board of Governors of the Federal Reserve Board
("FRB") and is subject to the securities registration and public reporting
regulations of the Securities and Exchange Commission. Our banking subsidiary,
First Bank, is also regulated by the FRB and the North Carolina Office of the
Commissioner of Banks. We must comply with regulatory capital requirements
established by the FRB. Failure to meet minimum capital requirements can
initiate certain mandatory, and possibly additional discretionary, actions by
regulators that, if undertaken, could have a direct material effect on our
financial statements. We are not aware of any recommendations of regulatory
authorities or otherwise which, if they were to be implemented, would have a
material effect on our liquidity, capital resources, or operations.
Under Basel III standards and capital adequacy guidelines and the regulatory
framework for prompt corrective action, we must meet specific capital guidelines
that involve quantitative measures of our assets, liabilities, and certain
off-balance sheet items as calculated under regulatory accounting practices. Our
capital amounts and classification are also subject to qualitative judgments by
the regulators about components, risk weightings, and other factors.
The capital standards require us to maintain minimum ratios of "Common Equity
Tier 1" capital to total risk-weighted assets, "Tier 1" capital to total
risk-weighted assets, and total capital to risk-weighted assets of 4.50%, 6.00%
and 8.00%, respectively. Common Equity Tier 1 capital is comprised of common
stock and related surplus, plus retained earnings, and is reduced by goodwill
and other intangible assets, net of associated deferred tax liabilities. Tier 1
capital is comprised of Common Equity Tier 1 capital plus Additional Tier 1
Capital, which for the Company includes non-cumulative perpetual preferred stock
and trust preferred securities. Total capital is comprised of Tier 1 capital
plus certain adjustments, the largest of which is our allowance for loan losses.
Risk-weighted assets refer to our on- and off-balance sheet exposures, adjusted
for their related risk levels using formulas set forth in FRB and FDIC
regulations.
The capital conservation buffer requirement began to be phased in on January 1,
2016, at 0.625% of risk weighted assets, and increased each year until fully
implemented at 2.5% on January 1, 2019.
In addition to the risk-based capital requirements described above, we are
subject to a leverage capital requirement, which calls for a minimum ratio of
Tier 1 capital (as defined above) to quarterly average total assets of 3.00% to
5.00%, depending upon the institution's composite ratings as determined by its
regulators. The FRB has not advised us of any requirement specifically
applicable to us.

                                                                         Page 63
--------------------------------------------------------------------------------

Index

At June 30, 2021, our capital ratios exceeded the regulatory minimum ratios discussed above. The following table presents our capital ratios and the regulatory minimums discussed above for the periods indicated.


                                                                      June 30, 2021           December 31, 2020
Risk-based capital ratios:
Common equity Tier 1 to Tier 1 risk weighted assets                           12.81  %                  13.19  %
Minimum required Common Equity Tier 1 capital                                  7.00  %                   7.00  %

Tier I capital to Tier 1 risk weighted assets                                 13.80  %                  14.28  %
Minimum required Tier 1 capital                                                8.50  %                   8.50  %

Total risk-based capital to Tier II risk weighted assets                      15.05  %                  15.37  %
Minimum required total risk-based capital                                     10.50  %                  10.50  %

Leverage capital ratios:
Tier 1 capital to quarterly average total assets                               9.43  %                   9.88  %
Minimum required Tier 1 leverage capital                                       4.00  %                   4.00  %


First Bank is also subject to capital requirements that do not vary materially
from the Company's capital ratios presented above. At June 30, 2021, First Bank
significantly exceeded the minimum ratios established by the regulatory
authorities. The reduction in our leverage ratio reflected in the table above
was due to the significant balance sheet growth experienced in the first six
months of 2021, resulting primarily from a strong increase in deposits. The
decline in the risk based capital ratios from December 31, 2020 to June 30, 2021
was due to increases in securities and loans balances.
BUSINESS DEVELOPMENT AND OTHER SHAREHOLDER MATTERS
The following is a list of business development and other miscellaneous matters
affecting the Company and First Bank, our bank subsidiary.
•On June 15, 2021, the Company announced a quarterly cash dividend of $0.20 per
share payable on July 25, 2021 to shareholders of record on June 30, 2021. This
dividend rate represents an 11.1% increase over the dividend rate declared in
the second quarter of 2020.
SHARE REPURCHASES
There were no share repurchases in the three months ended June 30, 2021. For the
six months ended June 30, 2021, we repurchased 106,744 shares of our common
stock at an average price of $37.81 per share, which totaled $4.0 million. At
June 30, 2021, we had authority from our Board of Directors to repurchase up to
an additional $16.0 million in shares of the Company's common stock. We may
repurchase shares of our stock in open market and privately negotiated
transactions, as market conditions and our liquidity warrants, subject to
compliance with applicable regulations. See also Part II, Item 2 "Unregistered
Sales of Equity Securities and Use of Proceeds."
Item 3 - Quantitative and Qualitative Disclosures About Market Risk
INTEREST RATE RISK (INCLUDING QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
MARKET RISK)
Net interest income is our most significant component of earnings.
Notwithstanding changes in volumes of loans and deposits, our level of net
interest income is continually at risk due to the effect that changes in general
market interest rate trends have on interest yields earned and paid with respect
to our various categories of earning assets and interest-bearing liabilities. It
is our policy to maintain portfolios of earning assets and interest-bearing
liabilities with maturities and repricing opportunities that will afford
protection, to the extent practical, against wide interest rate fluctuations.
Our exposure to interest rate risk is analyzed on a regular basis by management
using standard GAP reports, maturity reports, and an asset/liability software
model that simulates future levels of interest income and expense based on
current interest rates, expected future interest rates, and various intervals of
"shock" interest rates. Over the years, we have been able to maintain a fairly
consistent yield on average earning assets (net interest margin), even during
periods of changing interest rates. Over the past five calendar years, our net
interest margin has ranged from a low of 3.56% (realized in 2020) to a high of
4.09% (realized in 2018). The consistency of

                                                                         Page 64
--------------------------------------------------------------------------------

Index


the net interest margin is aided by the relatively low level of long-term
interest rate exposure that we maintain. At June 30, 2021 a majority of our
interest-earning assets are subject to repricing within five years (because they
are either adjustable rate assets or they are fixed rate assets that mature) and
substantially all of our interest-bearing liabilities reprice within five years.
Using stated maturities for all fixed rate instruments except mortgage-backed
securities (which are allocated in the periods of their expected payback) and
securities and borrowings with call features that are expected to be called
(which are shown in the period of their expected call), at June 30, 2021, we had
over $2 billion more in interest-bearing liabilities that are subject to
interest rate changes within one year than earning assets. This generally would
indicate that net interest income would experience downward pressure in a rising
interest rate environment and would benefit from a declining interest rate
environment. However, this method of analyzing interest sensitivity only
measures the magnitude of the timing differences and does not address earnings,
market value, or management actions. Also, interest rates on certain types of
assets and liabilities may fluctuate in advance of changes in market interest
rates, while interest rates on other types may lag behind changes in market
rates. In addition to the effects of "when" various rate-sensitive products
reprice, market rate changes may not result in uniform changes in rates among
all products. For example, included in interest-bearing liabilities subject to
interest rate changes within one year at June 30, 2021 were deposits totaling
$3.8 billion comprised of checking, savings, and certain types of money market
deposits with interest rates set by management. These types of deposits
historically have not repriced with, or in the same proportion, as general
market indicators.
Overall, we believe that in the near term (twelve months), net interest income
will not likely experience significant downward pressure from rising interest
rates. Similarly, we would not expect a significant increase in near term net
interest income from falling interest rates. Generally, when rates change, our
interest-sensitive assets that are subject to adjustment reprice immediately at
the full amount of the change, while our interest-sensitive liabilities that are
subject to adjustment reprice at a lag to the rate change and typically not to
the full extent of the rate change. In the short-term (less than twelve months),
this generally results in us being asset-sensitive, meaning that our net
interest income benefits from an increase in interest rates and is negatively
impacted by a decrease in interest rates, which is what we experienced following
the March 2020 interest rate cuts. However, in the twelve-month and longer
horizon, the impact of having a higher level of interest-sensitive liabilities
generally lessens the short-term effects of changes in interest rates.
The general discussion in the foregoing paragraph applies most directly in a
"normal" interest rate environment in which longer-term maturity instruments
carry higher interest rates than short-term maturity instruments, and is less
applicable in periods in which there is a "flat" interest rate curve. A "flat
yield curve" means that short-term interest rates are substantially the same as
long-term interest rates. Due to actions taken by the Federal Reserve related to
short-term interest rates and the impact of the global economy on longer-term
interest rates, we are currently in a very low and flat interest rate curve
environment. A flat interest rate curve is an unfavorable interest rate
environment for many banks, including the Bank, as short-term interest rates
generally drive our deposit pricing and longer-term interest rates generally
drive loan pricing. When these rates converge, the profit spread we realize
between loan yields and deposit rates narrows, which pressures our net interest
margin. While there have been periods in the last few years that the yield curve
has steepened slightly, it currently remains very flat. This flat yield curve
and the intense competition for high-quality loans in our market areas have
resulted in lower interest rates on loans.

In an effort to address concerns about the national and global economy the
Federal Reserve cut interest rates by 75 basis points in the second half of
2019. And in March 2020, the Federal Reserve cut interest rates by an additional
150 basis points in response to the COVID-19 pandemic. Our interest-bearing cash
balances and most of our variable rate loans, generally reset to lower rates
soon after these interest rate cuts. We reduced our offering rates on most
deposit products and our borrowing costs were also reduced by lower rates and
repaying a significant portion of our outstanding borrowings. Overall however,
the impact of the interest rate cuts negatively impacted our net interest margin
in 2020 and 2021.

Assuming no significant changes in interest rates in the next twelve months, we
expect continued pressure on our net interest margin (excluding the impact of
PPP - see below) as a result of the flat yield curve and the expectation of
lower interest rates on the redeployment of cash received on maturing loans and
investments that will likely not be fully offset by lower funding costs.

Since the announcement of the SBA's PPP program, we have originated at total of
approximately $358 million in PPP loans, of which $156 million and $241 million
were outstanding at June 30, 2021 and December 31, 2020,

                                                                         Page 65
--------------------------------------------------------------------------------

Index


respectively. These loans all have an interest rate of 1.00%. In addition to the
interest rate, the SBA compensated us with an origination fee for each loan of
between 1% to 5% of the loan amount, depending on the size of each loan. We
received a total of approximately $16.9 million in these fees, which were netted
against the direct cost to originate each loan that totaled approximately $0.7
million, with the net deferral amount initially being amortized as interest
income over their contractual lives of either two years or five years using the
effective interest method of recognition. Early repayments, including the loan
forgiveness provisions contained in the PPP, result in accelerated amortization.
In 2020, we amortized $4.1 million of the PPP loan fees as interest income. For
the first six months of 2021, we amortized $5.7 million of the PPP loan fees as
interest income. The Company has $6.2 million in remaining deferred PPP loan
fees, of which $0.9 million relates to 2020 originations and $5.3 million
relates to 2021 originations. While the exact timing of the forgiveness
approvals from PPP loans is uncertain, we currently expect the majority of the
remaining fees associated with the 2020 originations to be realized during the
third quarter of 2021. As it relates to the 2021 PPP originations, we expect
approximately one-third of the remaining fees at June 30, 2021 to be recognized
in the third quarter of 2021, half to be recognized in the fourth quarter of
2021, with substantially all of the remainder recognized in the first quarter of
2022.
As previously discussed in the section "Net Interest Income," our net interest
income has been impacted by certain purchase accounting adjustments related to
the acquired banks. The purchase accounting adjustments related to the premium
amortization on loans, deposits and borrowings are based on amortization
schedules and are thus systematic and predictable. The accretion of the loan
discount on acquired loans amounted to $3.7 million and $2.0 million for the
first six months of 2021 and 2020, respectively, is less predictable and could
be materially different among periods. This is because of the magnitude of the
discounts that are initially recorded and the fact that the accretion being
recorded is dependent on both the credit quality of the acquired loans and the
impact of any accelerated loan repayments, including payoffs. If the credit
quality of the loans declines, some, or all, of the remaining discount will
cease to be accreted into income. If the underlying loans experience accelerated
paydowns or improved performance expectations, the remaining discount will be
accreted into income on an accelerated basis. In the event of total payoff, the
remaining discount will be entirely accreted into income in the period of the
payoff. For example, in the second quarter of 2021, we experienced pay-offs on
five former failed-bank loans that resulted in the elevated level of discount
accretion recorded for the quarter. Each of these factors is difficult to
predict and susceptible to volatility. The remaining loan discount on acquired
loans amounted to $5.3 million at June 30, 2021 compared to $8.9 million at
December 31, 2020.
We have no market risk sensitive instruments held for trading purposes, nor do
we maintain any foreign currency positions.
See additional discussion regarding net interest income, as well as discussion
of the changes in the annual net interest margin in the section entitled "Net
Interest Income" above.
Item 4 - Controls and Procedures
As of the end of the period covered by this report, we carried out an
evaluation, under the supervision and with the participation of our chief
executive officer and chief financial officer, of the effectiveness of the
design and operation of our disclosure controls and procedures, which are our
controls and other procedures that are designed to ensure that information
required to be disclosed in our periodic reports with the SEC is recorded,
processed, summarized and reported within the required time periods.  Disclosure
controls and procedures include, without limitation, controls and procedures
designed to ensure that information required to be disclosed is communicated to
our management to allow timely decisions regarding required disclosure.  Based
on the evaluation, our chief executive officer and chief financial officer
concluded that our disclosure controls and procedures are effective in allowing
timely decisions regarding disclosure to be made about material information
required to be included in our periodic reports with the SEC. In addition, no
change in our internal control over financial reporting has occurred during, or
subsequent to, the period covered by this report that has materially affected,
or is reasonably likely to materially affect, our internal control over
financial reporting.
Part II. Other Information
Item 1 - Legal Proceedings
Various legal proceedings may arise in the ordinary course of business and may
be pending or threatened against the Company and its subsidiaries. Neither the
Company nor any of its subsidiaries is involved in any pending legal proceedings
that management believes are material to the Company or its consolidated
financial position.  If an exposure were to be identified, it is the Company's
policy to establish and accrue appropriate reserves during the accounting period
in which a loss is deemed to be probable and the amount is determinable.

                                                                         Page 66
--------------------------------------------------------------------------------

Index

© Edgar Online, source Glimpses