|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Capitalization1 |
194 | 172 | 226 | 168 | 168 | - |
Entreprise Value (EV)1 |
194 | 172 | 226 | 168 | 168 | 168 |
P/E ratio |
16,3x | 10,5x | 9,82x | 10,7x | 9,00x | 8,13x |
Yield |
2,35% | 2,87% | 2,28% | 3,35% | 3,37% | 3,50% |
Capitalization / Revenue |
2,51x | 2,01x | 2,42x | 1,66x | 1,64x | 1,61x |
EV / Revenue |
2,51x | 2,01x | 2,42x | 1,66x | 1,64x | 1,61x |
EV / EBITDA |
- | - | - | - | - | - |
Price to Book |
1,14x | 0,95x | 1,16x | 0,83x | 0,79x | 0,75x |
Nbr of stocks (in thousands) |
8 760 | 8 793 | 8 589 | 8 518 | 8 518 | - |
Reference price (USD) |
22,1 | 19,5 | 26,3 | 19,7 | 19,7 | 19,7 |
Last update |
01/25/2018 | 01/24/2019 | 01/23/2020 | 12/21/2020 | 12/21/2020 | 12/21/2020 |
1 Estimates
|
|
Income Statement Evolution | |
|
|
Annual Income Statement Data |
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Net sales1 |
77,3 | 85,5 | 93,3 | 101 | 102 | 104 |
EBITDA |
- | - | - | - | - | - |
Operating profit (EBIT)1 |
20,4 | 23,1 | 26,6 | 35,1 | 38,4 | 35,8 |
Operating Margin |
26,4% | 27,1% | 28,5% | 34,8% | 37,4% | 34,3% |
Pre-Tax Profit (EBT)1 |
14,2 | 17,7 | 24,5 | 17,4 | 23,9 | 26,4 |
Net income1 |
11,9 | 16,3 | 23,3 | 15,6 | 18,5 | 20,4 |
Net margin |
15,4% | 19,1% | 25,0% | 15,4% | 18,0% | 19,5% |
EPS2 |
1,36 | 1,86 | 2,68 | 1,85 | 2,19 | 2,42 |
Dividend per Share2 |
0,52 | 0,56 | 0,60 | 0,66 | 0,66 | 0,69 |
Last update |
01/25/2018 | 01/24/2019 | 01/23/2020 | 12/21/2020 | 12/21/2020 | 12/21/2020 |
1 USD in Million 2 USD Estimates
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Net Debt |
- | - | - | - | - | - |
Net Cash position |
- | - | - | - | - | - |
Leverage (Debt / EBITDA) |
- | - | - | - | - | - |
Free Cash Flow |
- | - | - | - | - | - |
ROE (Net Profit / Equities) |
7,16% | 9,41% | 12,6% | 8,11% | 8,81% | 9,32% |
Shareholders' equity1 |
166 | 173 | 186 | 192 | 209 | 218 |
ROA (Net Profit / Asset) |
0,67% | 0,86% | 1,14% | 0,66% | 0,77% | 0,81% |
Assets1 |
1 777 | 1 896 | 2 046 | 2 359 | 2 404 | 2 503 |
Book Value Per Share2 |
19,3 | 20,6 | 22,7 | 23,9 | 25,0 | 26,2 |
Cash Flow per Share |
- | - | - | - | - | - |
Capex |
- | - | - | - | - | - |
Capex / Sales |
- | - | - | - | - | - |
Last update |
01/25/2018 | 01/24/2019 | 01/23/2020 | 12/21/2020 | 12/21/2020 | 12/21/2020 |
1 USD in Million 2 USD Estimates
|
|
|
| Financial data source © 2021 S&P Global Market Intelligence
|
|
Capitalization (USD) 167 894 884 Net sales (USD) 93 279 000 Sales / Employee (USD) 310 930 Free-Float capitalization (USD) 147 918 073 Avg. Exchange 20 sessions (USD) 345 922 Average Daily Capital Traded 0,21%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
|