FIRST REPUBLIC BANK

(FRC)
  Report
Delayed Nyse  -  04:04 2022-07-01 pm EDT
147.38 USD   +2.21%
07/01JPMorgan Chase Adjusts First Republic Bank's Price Target to $200 From $215, Maintains Overweight Rating
MT
07/01Atlantic Equities Upgrades First Republic Bank to Overweight from Neutral, Adjusts Price Target to $188 from $210
MT
06/30First Republic Bank Announces Second Quarter 2022 Earnings and Conference Call Date
BU
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 19 79325 52337 02426 482--
Enterprise Value (EV)1 19 79325 52337 02426 48226 48226 482
P/E ratio 22,6x25,3x26,9x17,2x15,1x13,8x
Yield 0,64%0,54%0,42%0,70%0,77%0,83%
Capitalization / Revenue 5,74x6,31x7,14x4,40x3,82x3,43x
EV / Revenue 5,74x6,31x7,14x4,40x3,82x3,43x
EV / EBITDA ------
Price to Book 2,27x2,51x3,02x1,94x1,72x1,53x
Nbr of stocks (in thousands) 168 522173 709179 286179 684--
Reference price (USD) 117147207147147147
Announcement Date 01/14/202001/14/202101/14/2022---
1 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 3 4464 0455 1846 0206 9257 718
EBITDA ------
Operating profit (EBIT)1 1 1951 4911 8872 3062 6752 897
Operating Margin 34,7%36,9%36,4%38,3%38,6%37,5%
Pre-Tax Profit (EBT)1 1 1331 3341 8282 1892 5112 759
Net income1 8811 0051 3791 5591 8262 033
Net margin 25,6%24,9%26,6%25,9%26,4%26,3%
EPS2 5,205,817,688,559,7610,7
Dividend per Share2 0,750,790,861,031,141,22
Announcement Date 01/14/202001/14/202101/14/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 1 3031 4061 4371 4771 5371 593
EBITDA ------
Operating profit (EBIT)1 504501530570590610
Operating Margin 38,7%35,6%36,9%38,6%38,3%38,3%
Pre-Tax Profit (EBT)1 470477520531561577
Net income1 345368364381403416
Net margin 26,5%26,2%25,3%25,8%26,2%26,1%
EPS2 1,912,022,002,102,202,27
Dividend per Share ------
Announcement Date 10/13/202101/14/202204/13/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt ------
Net Cash position ------
Leverage (Debt / EBITDA) ------
Free Cash Flow ------
ROE (Net Profit / Equities) 10,6%10,6%12,2%11,8%12,0%11,7%
Shareholders' equity1 8 3229 49411 26613 24315 19517 437
ROA (Net Profit / Asset) 0,88%0,82%0,89%0,84%0,85%0,84%
Assets1 100 143122 613154 944184 825213 809242 082
Book Value Per Share2 51,658,668,376,085,696,2
Cash Flow per Share ------
Capex ------
Capex / Sales ------
Announcement Date 01/14/202001/14/202101/14/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Key data
Capitalization (USD) 26 481 890 556
Net sales (USD) 5 184 000 000
Number of employees 6 452
Sales / Employee (USD) 803 472
Free-Float 99,3%
Free-Float capitalization (USD) 26 301 085 951
Avg. Exchange 20 sessions (USD) 196 947 210
Average Daily Capital Traded 0,74%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield