Market Closed -
Nasdaq
04:00:00 2025-01-23 pm EST
|
5-day change
|
1st Jan Change
|
174.11 USD
|
+1.29%
|
|
-8.79%
|
-1.21%
|
Data adjusted to current consolidation scopeFiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,899
|
10,483
|
9,267
|
15,968
|
18,407
|
18,640
|
18,640
|
-
|
Change
|
-
|
77.72%
|
-11.6%
|
72.31%
|
15.27%
|
1.26%
|
0%
|
-
|
Enterprise Value (EV)
1 |
4,206
|
9,015
|
7,681
|
13,575
|
16,865
|
18,008
|
16,961
|
14,860
|
Change
|
-
|
114.34%
|
-14.8%
|
76.73%
|
24.24%
|
6.78%
|
-5.82%
|
-12.38%
|
P/E ratio
|
-51.3x
|
26.5x
|
19.9x
|
-365x
|
22.3x
|
13.2x
|
8.37x
|
6.07x
|
PBR
|
1.16x
|
1.89x
|
1.56x
|
2.74x
|
2.75x
|
2.3x
|
1.82x
|
1.41x
|
PEG
|
-
|
-0x
|
1.1x
|
3x
|
-0x
|
0.2x
|
0.1x
|
0.2x
|
Capitalization / Revenue
|
1.93x
|
3.87x
|
3.17x
|
6.1x
|
5.55x
|
4.4x
|
3.37x
|
2.81x
|
EV / Revenue
|
1.37x
|
3.33x
|
2.63x
|
5.18x
|
5.08x
|
4.25x
|
3.07x
|
2.24x
|
EV / EBITDA
|
10.3x
|
16.2x
|
11x
|
56x
|
14x
|
9.34x
|
5.78x
|
3.72x
|
EV / EBIT
|
20.9x
|
27.9x
|
17.5x
|
-498x
|
18.9x
|
11.9x
|
6.91x
|
4.31x
|
EV / FCF
|
-8.51x
|
-23.8x
|
-25.4x
|
-449x
|
-21.5x
|
-18.7x
|
15.8x
|
8.97x
|
FCF Yield
|
-11.8%
|
-4.21%
|
-3.94%
|
-0.22%
|
-4.65%
|
-5.34%
|
6.32%
|
11.2%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Rate of return
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
-1.09
|
3.73
|
4.38
|
-0.41
|
7.74
|
13.22
|
20.81
|
28.66
|
Distribution rate
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net sales
1 |
3,063
|
2,711
|
2,923
|
2,619
|
3,319
|
4,234
|
5,530
|
6,644
|
EBITDA
1 |
406.7
|
556.4
|
699.4
|
242.5
|
1,201
|
1,927
|
2,934
|
3,997
|
EBIT
1 |
201.2
|
323.5
|
439.5
|
-27.24
|
892.9
|
1,508
|
2,455
|
3,445
|
Net income
1 |
-114.9
|
398.4
|
468.7
|
-44.17
|
830.8
|
1,420
|
2,242
|
3,104
|
Net Debt
1 |
-1,693
|
-1,468
|
-1,586
|
-2,394
|
-1,542
|
-631.5
|
-1,679
|
-3,779
|
Reference price
2 |
55.96
|
98.92
|
87.16
|
149.79
|
172.28
|
174.11
|
174.11
|
174.11
|
Nbr of stocks (in thousands)
|
105,407
|
105,976
|
106,327
|
106,606
|
106,844
|
107,058
|
107,058
|
-
|
Announcement Date
|
2/20/20
|
2/25/21
|
3/1/22
|
2/28/23
|
2/27/24
|
-
|
-
|
-
|
|