Valuation Fiserv, Inc.

Equities

Market Closed - Nasdaq Other stock markets 04:00:00 2026-01-13 pm EST			5-day change	1st Jan Change
66.75 ^USD	-2.13%		-2.92%	-0.63%

Jan. 12	Synchrony Accelerates Growth by Expanding Carecredit Financing to Health and Wellness Providers Via Exclusive Clover App Market Integration	CI
Jan. 12	TD Cowen Adjusts Price Target on Fiserv to $77 From $80, Maintains Hold Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	76,336	68,525	64,182	79,729	116,867	35,902	35,902	-
Change	-	-10.23%	-6.34%	24.22%	46.58%	-69.28%	0%	-
Enterprise Value (EV) ¹	96,114	88,927	84,698	101,643	140,471	62,675	61,418	59,965
Change	-	-7.48%	-4.76%	20.01%	38.2%	-55.38%	-2.01%	-2.36%
P/E ratio	81.3x	52.2x	25.8x	26.7x	38.2x	10.8x	11x	9.7x
PBR	2.41x	2.18x	2.07x	2.64x	4.42x	1.32x	1.22x	1.11x
PEG	-	1.2x	0.3x	1x	4.76x	0.7x	-5.71x	0.7x
Capitalization / Revenue	5.14x	4.22x	3.83x	4.42x	6.11x	1.8x	1.76x	1.69x
EV / Revenue	6.47x	5.48x	5.05x	5.63x	7.35x	3.14x	3.01x	2.82x
EV / EBITDA	17.7x	14x	11.8x	12.4x	15.3x	6.8x	7.06x	6.61x
EV / EBIT	22x	17.1x	14.4x	15.1x	18.6x	8.55x	8.77x	8.12x
EV / FCF	29.6x	25.2x	24.1x	25.3x	26.8x	14.6x	16.2x	14.6x
FCF Yield	3.38%	3.97%	4.15%	3.95%	3.73%	6.87%	6.18%	6.87%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	1.4	1.99	3.91	4.98	5.38	6.201	6.081	6.879
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	14,852	16,226	16,773	18,041	19,123	19,935	20,409	21,280
EBITDA ¹	5,440	6,370	7,202	8,208	9,209	9,214	8,702	9,071
EBIT ¹	4,363	5,212	5,882	6,729	7,537	7,329	7,007	7,381
Net income ¹	958	1,334	2,530	3,068	3,131	3,406	3,158	3,422
Net Debt ¹	19,778	20,402	20,516	21,914	23,604	26,774	25,516	24,064
Reference price ²	113.86	103.79	101.07	132.84	205.42	66.75	66.75	66.75
Nbr of stocks (in thousands)	670,438	660,232	635,028	600,186	568,919	537,852	537,852	-
Announcement Date	2/9/21	2/8/22	2/7/23	2/6/24	2/5/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FISERV, INC.	11x	3.18x	6.89x	-.--%	36.68B
VISA, INC.	27.11x	14.93x	21.24x	0.77%	656B
PAYPAL HOLDINGS, INC.	11.19x	1.7x	7.86x	0.19%	53.6B
BLOCK, INC.	28x	1.66x	11.64x	-.--%	42.34B
CORPAY, INC.	20.76x	6.4x	12.16x	-.--%	23.14B
GLOBAL PAYMENTS INC.	11.89x	3.41x	6.97x	1.32%	18.86B
WISE PLC	24.55x	3.73x	12.79x	-.--%	11.46B
ONE97 COMMUNICATIONS LIMITED	132.68x	8.06x	116.93x	-.--%	9B
WEX INC.	19.48x	3.28x	7.91x	-.--%	5.51B
NEXI S.P.A	11.13x	2.72x	5.15x	6.61%	5.47B
Average	29.78x	4.91x	20.95x	0.89%	86.23B
Weighted average by Cap.	25.90x	12.11x	19.47x	0.67%