Overview

The following discussion and analysis should be read in conjunction with the condensed consolidated financial statements and the related notes included elsewhere in this report.


                                    OVERVIEW

Fisker is building a technology-enabled, asset-light automotive business model
that it believes will be among the first of its kind and aligned with the future
state of the automotive industry. This involves a focus on vehicle development,
customer experience, sales and service intended to change the personal mobility
experience through technological innovation, ease of use and flexibility. The
Company combines the legendary design and engineering expertise of Henrik Fisker
to develop high quality electric vehicles with strong emotional appeal. Central
to Fisker's business model is the Fisker Flexible Platform Agnostic Design
("FF-PAD"), a proprietary process that allows the development and design of a
vehicle to be adapted to any given electric vehicle ("EV") platform in the
specific segment size. The process focuses on selecting industry leading vehicle
specifications and adapting the design to crucial hard points on a third-party
supplied EV platform and outsourced manufacturing to reduce development cost and
time to market. The first example of this is Fisker's work to adapt the Fisker
Ocean design to a base vehicle platform developed by Magna Steyr Fahrzeugtechnik
AG & Co KG, a limited liability partnership established and existing under the
laws of Austria ("Magna Steyr"), an affiliate of Magna International, Inc.
("Magna"). This development with Magna Steyr began in September 2020 and passed
the first and second engineering gateways in November 2020 and March 2021,
respectively and we are currently in the prototype building phase for production
in November 2022. Fisker believes it is well-positioned through its global
premium EV brand, its renowned design capabilities, its sustainability focus,
and its asset-light and low overhead, direct to consumer business model which
enables products like the Fisker Ocean to be priced roughly equivalent to
internal combustion engine-powered SUV's from premium brand competitors.

The Fisker Ocean is targeting a large and rapidly expanding "premium with
volume" segment (meaning a premium automaker producing more than 100,000 units
of a single model such as the BMW X3 Series or Tesla Model Y) of the electric
SUV market. Fisker expects to begin production of the Ocean as early as the
fourth quarter of 2022. The Fisker Ocean, a five-passenger vehicle with
potentially a 250- to over 350-mile range and state-of-the-art advanced driver
assistance capabilities, will be differentiated in the marketplace by its
innovative and timeless design and a re-imagined customer experience delivered
through an advanced software-based user interface. The Fisker Ocean is designed
for a high degree of sustainability, using recycled rubber, eco-suede interior
trim made from recycled polyester, and carpeting from fishing nets and plastic
bottles recycled from ocean waste, among many other sustainable features. The
optional features for the Ocean, including California Mode (patent pending) and
a solar photovoltaic roof resulted in the Fisker Ocean prototype being the most
awarded new automobile at CES 2020 by Time, Newsweek, Business Insider, CNET and
others.

Fisker believes its innovative business model, including
"E-Mobility-as-a-Service" ("EMaaS"), will revolutionize how consumers view
personal transportation and car ownership. Over time, Fisker plans to combine a
customer-focused experience with flexible leasing options, affordable monthly
payments and no fixed lease terms, in addition to direct-to-consumer sales.
Through an innovative partnership strategy, Fisker believes that it will be able
to significantly reduce the capital intensity typically associated with
developing and manufacturing vehicles, while maintaining flexibility and
optionality in component sourcing and manufacturing due to Fisker's FF-PAD
proprietary process. Through Fisker's FF-PAD proprietary process, Fisker is
currently working with Magna to develop a proprietary electric vehicle platform
called FM29 that will underpin Fisker Ocean and at least one additional
nameplate. Fisker intends to cooperate with one or more additional
industry-leading original equipment manufacturers ("OEMs"), technology
companies, and/or tier-one automotive suppliers for access to procurement
networks, while focusing on key differentiators in innovative design, software
and user interface. Multiple platform-sharing partners is intended to accelerate
growth in Fisker's portfolio of electric vehicle offerings. Fisker envisions a
go-to-market strategy with both web- and app-based digital sales, loan financing
approvals, leasing, and service management, with limited reliance on traditional
brick-and-mortar "sales-and-service" dealer networks. Fisker believes that this
customer-focused approach will drive revenue, user satisfaction and higher
margins than competitors.

The Business Combination



Fisker was originally incorporated in the State of Delaware in October 13, 2017
as a special purpose acquisition company under the name Spartan Energy
Acquisition Corp. ("Spartan"), formed for the purpose of effecting a merger,
capital stock exchange, asset acquisition, stock purchase, recapitalization,
reorganization or similar business combination
                                       21

--------------------------------------------------------------------------------

Table of Contents



with one or more businesses. Spartan completed its IPO in August 2018. In
October 2020, Spartan's wholly-owned subsidiary merged with and into Fisker
Holdings, Inc. (f/k/a Fisker Inc.) a Delaware corporation ("Legacy Fisker"),
with Legacy Fisker surviving the merger as a wholly-owned subsidiary of Spartan
(the "Business Combination"). In connection with the consummation of the
Business Combination (the "Closing"), Spartan changed its name to Fisker Inc.

The Business Combination was accounted for as a reverse recapitalization, in
accordance with GAAP. Under this method of accounting, Spartan was treated as
the "acquired" company for financial reporting purposes. Accordingly, the
Business Combination was treated as the equivalent of Legacy Fisker issuing
stock for the net assets of Spartan, accompanied by a recapitalization, whereby
no goodwill or other intangible assets was recorded. Operations prior to the
Business Combination are those of Legacy Fisker.

Key Trends, Opportunities and Uncertainties



Fisker is a pre-revenue company and believes that its future performance and
success depends to a substantial extent on the ability to capitalize on the
following opportunities, which in turn is subject to significant risks and
challenges, including those discussed below and in the section of our Annual
Report on Form 10-K for the year ended December 31, 2021 filed with the SEC on
February 28, 2022 titled "Risk Factors."

Partnering with Industry-Leading OEMs and/or Tier-One Automotive Suppliers

Magna Steyr / FM29 Platform (Fisker Ocean)



On October 14, 2020, Fisker and Spartan entered into a Cooperation Agreement
with Magna setting forth certain terms for the development of a full electric
vehicle (the "Cooperation Agreement"). That Cooperation Agreement sets out the
main terms and conditions of operational phase agreements (the "Operational
Phase Agreements") that were subsequently entered into by and between Fisker and
Magna (or its affiliates). On December 17, 2020, Fisker entered into the
platform-sharing and initial manufacturing Operational Phase Agreements
referenced in the Cooperation Agreement. On June 12, 2021, Fisker entered into
the detailed manufacturing agreement referenced in the Cooperation Agreement. We
are creating FM29, a unique EV platform, that will have unique Fisker
intellectual property. By working with a proven contract manufacturer such as
Magna Steyr, we can accelerate our time to market, reduce vehicle development
costs, and gain access to an established global supply chain. Our proprietary
FF-PAD process is hardware agnostic which will enable us to collaborate with
multiple EV platform developers for the production of future vehicles and
develop rapid derivatives and improvements to our current FM29 Platform. Since
the inception of our Cooperation Agreement, we have added significant certified
content and tailored the FM29 platform into a proprietary Fisker platform where
we can leverage our intellectual property and technology for certain systems and
subsystems in future vehicles and will increase efficiency in vehicle
development and speed to bring vehicles to market.


                                       22

--------------------------------------------------------------------------------

Table of Contents

Hon Hai Technology Group (Fisker Pear)



On May 13, 2021, the Company announced it signed framework agreements with Hon
Hai Technology Group (Foxconn) supporting the joint development and
manufacturing of project 'PEAR' (Personal Electric Automotive Revolution), a
project to develop a new breakthrough electric vehicle. Under the agreements,
the Company and Foxconn will jointly invest into Project PEAR, with each company
taking proceeds from the successful delivery of the program. Following an
extensive review of manufacturing sites, the two companies will make significant
efforts to develop and execute a manufacturing plan capable of supporting the
planned start of production.

                     [[Image Removed: fsr-20220331_g1.jpg]]

These co-operations allow Fisker to focus on vehicle design, supply chain /
procurement, vehicle integration, strong brand affiliation and a differentiated
customer experience. Fisker intends to leverage multiple EV platforms and Fisker
intellectual property to accelerate its time to market, rapidly expand its
product portfolio, reduce vehicle development costs and gain access to an
established global supply chain of batteries and other components.

Fisker believes that its business model will reduce the considerable execution
risk typically associated with new car companies. Through Fisker's proprietary
platform, component sourcing and manufacturing partnerships, Fisker believes it
will be able to accelerate its time to market and reduce vehicle development
costs. Fisker remains on-track for Fisker Ocean start-of-production on November
17, 2022 and intends to meet timing, cost and quality expectations while
optimally matching its cost structure with its projected production ramp by
leveraging such partnerships and trained workforces. Remaining hardware agnostic
allows for selection of partners, components, and manufacturing decisions to be
based on both timeline and cost advantages and enables Fisker to focus on
delivering truly innovative design features, a superior customer experience, and
a leading user interface that leverages sophisticated software and other
technology advancements.

Fisker has entered into agreements covering the FM29 platform, development and
engineering services, and manufacturing, among others. Extended negotiation of
the specific project-related agreements, the sourcing of components or labor at
higher than anticipated cost, or any delays in sourcing suppliers of sustainable
parts may delay Fisker's commercialization plans or require it to change the
anticipated pricing of its vehicles. Such delays could be caused by a variety of
factors, some of which may be out of Fisker's control. See "Risk Factors-Risks
Related to Fisker-Fisker faces risks related to health epidemics, including the
recent COVID-19 pandemic, which could have a material adverse effect on its
business and results of operations."
                                       23

--------------------------------------------------------------------------------

Table of Contents

Market Trends and Competition



Fisker anticipates robust demand for the Fisker Ocean, based on its
award-winning design, its unique sustainability features, the management team's
experience and know-how and, in particular, the growing acceptance of and demand
for EVs as a substitute for gasoline-fueled vehicles. Many independent forecasts
are assuming that EV's as percentage of global auto sales will grow from less
than 3% in 2020 to more than 20% in 2030. One such report from RBC, published in
October 2020, assumes sales of EV's to grow from less than 2.0 million units
globally (less than 3% of total volume) to 25 million units in 2030
(approximately 25% of total volume), a 29% CAGR. The EV market is highly
competitive, but Fisker believes it will remain less competitive than the ICE
market for some time. For example, there are 79 nameplates sold in the US market
within the compact and midsize SUV category currently, while most observers
expect no more than 10-20 EV's in those segments at the time Fisker launches,
most of which are expected to be priced well above Fisker Ocean. Fisker believes
the market will be broken down into three primary consumer segments: the white
space segment, the value segment, and the conservative premium segment. See
"Information About Fisker-Sales - Go to Market Strategy." Fisker expects to sell
approximately 50% of its vehicles within the white space segment, appealing to
customers who want to be part of the new EV movement and value sustainability
and environmental, social, and governance ("ESG") initiatives. This is supported
by a survey of Fisker's current reservation-holders which found that over 50%
currently own non-premium branded vehicles and over 50% currently own non-SUV's
(i.e. cars, hatchbacks, minivans, etc.). Fisker believes that it will be well
positioned to be the primary alternative to Tesla in this segment with the Ocean
priced around the base price of the Model 3 and below the base price of the
Model Y. While Fisker will compete with other EV startups, many of them are
moving into the higher luxury priced segments due to the lack of volume pricing
of components that Fisker expects to obtain through platform sharing
partnerships with industry-leading OEMs and/or tier-one automotive suppliers. To
expand market share and attract customers from competitors, Fisker must continue
to innovate and convert successful research and development efforts into
differentiated products, including new EV models.

Fisker is also working to quantify the sustainability advancements and claims
that the Fisker brand would produce the most sustainable vehicles in the world,
which it believes will be an increasingly important differentiator among a
growing subset of consumers. To this end, an internal analysis resulted in an
announcement in June 2021 that Fisker aims to produce a 100% climate-neutral
vehicle, without the use of purchased carbon offsets, in 2027. In Fisker's
pursuit of these objectives, it will be in competition with substantially larger
and better capitalized vehicle manufacturers. While Fisker believes that the
low-capital-intensity platform sharing partnership strategy, together with
direct-to-customer commercialization, provides the Company with an advantage
relative to traditional and other established auto manufacturers, Fisker's
better capitalized competitors may seek to undercut the pricing or compete
directly with Fisker's designs by replicating their features. In addition, while
Fisker believes that its strong management team forms the necessary backbone to
execute on its strategy, the Company expects to compete for talent, as Fisker's
future growth will depend on hiring qualified and experienced personnel to
operate all aspects of the business as it prepares to launch commercial
operations.

Commercialization



Fisker currently anticipates commencing production of the Fisker Ocean in the
fourth quarter of 2022, with initial customer deliveries in late 2022 at the
earliest. As of May 2, 2022, we are over 45,000 retail reservations and 1,600
fleet reservations. This is after accounting for about 4,100 retail customers
who have canceled over time.

Fisker plans to initially market its vehicles through its direct-to-consumer
sales model, leveraging its proprietary Flexee app, which will serve as a
one-stop-shop for all components of its EMaaS business model. Over time, Fisker
plans to develop Fisker Experience Centers in select cities in North America and
Europe, which will enable prospective customers to experience Fisker vehicles
through test drives and virtual and augmented reality. Fisker also intends to
enter, in each launch market, into third-party service partnerships with
credible vehicle service organizations with established service facilities,
operations and technicians. These companies' services will be integrated into
and booked via the Flexee app in order to create a hassle-free, app-based
service experience for Fisker's customers delivered at home, at work, or with a
pick-up and delivery service booked online. For North America and United
Kingdom, as examples, Fisker has entered into non-exclusive Memorandum of
Understandings with divisions of Cox Automotive related to fleet management
services. Fisker will continue to seek opportunities to build the service
partnership model.

Over time, Fisker aims to transform the EV sales model through the flexible
lease model, under which customers will be able to utilize a vehicle on a
month-to-month basis at an anticipated initial cost of $379 per month for the
base model, with the ability to terminate the lease or upgrade their vehicle at
any time. Development of a fleet of high value, sustainable EVs will allow
Fisker to offer these flexible lease options to capture more customers. Fisker
intends to require a non-refundable up-front payment of $3,000 under the
flexible lease model, which the Company believes will reduce its
                                       24

--------------------------------------------------------------------------------

Table of Contents



cash flow risk and incentivize customers to keep their vehicles for a period of
time. Fisker anticipates that, over time, it will acquire a substantial fleet of
used EVs available for sale or further flexible lease by Fisker, which it
believes will enhance its ability to maintain its premium brand and pricing.

Fisker believes its digital, direct-to-consumer sales model reflects today's
changing consumer preferences and is less capital intensive and expensive than
the traditional automotive sales models. Fisker's commercialization strategy is,
however, relatively novel for the car industry, which has historically relied on
extensive advertising and marketing, as well as relationships with physical car
dealership networks. Should Fisker's assumptions about the commercialization of
its vehicles prove overly optimistic or if the Company is unable to develop,
obtain or maintain the direct-to-consumer marketing or service technology upon
which its prospective customer base would rely, Fisker may incur delays to its
ability to commercialize the Fisker Ocean. This may also lead Fisker to make
changes in its commercialization plans, which could result in unanticipated
marketing delays or cost overruns, which could in turn adversely impact margins
and cash flows or require Fisker to change its pricing. Further, to the extent
that Fisker doesn't generate the margins it expects upon commercialization of
the Fisker Ocean, Fisker may be required to raise additional debt or equity
capital, which may not be available or may only be available on terms that are
onerous to Fisker and its stockholders.

Regulatory Landscape



Fisker operates in an industry that is subject to and benefits from
environmental regulations, which have generally become more stringent over time,
particularly across developed markets. Regulations in Fisker's target markets
include economic incentives to purchasers of EVs, tax credits for EV
manufacturers, and economic penalties that may apply to a car manufacturer based
on its fleet-wide emissions ratings. See "Information about Fisker-Government
Regulation and Credits." For example, a federal tax credit of $7,500 may be
available to U.S. purchasers of Fisker vehicles, which would bring the effective
estimated purchase price of the base Fisker Ocean model to approximately
$30,000. On August 5, 2021, President Biden announced an executive order aimed
at making half of all new vehicles sold in 2030 electric. Fisker recently issued
a call to action to implement a program called "75 And More For 55 And Less",
which would include a point-of-sale rebate (as opposed to the current tax
credit) of $7,500 plus $10 for every mile of EPA-certified driving range, for
any EV priced at $55,000 and less. Fisker believes this type of program would
focus EV purchase support towards consumers that most require an incentive and
would also incentivize all OEM's to focus development efforts on affordable
EV's, as Fisker has done. Further, the registration and sale of Zero Emission
Vehicles ("ZEVs") in California will earn Fisker ZEV credits, which it may be
able to sell to other OEMs or tier-one automotive suppliers seeking to access
the state's market. Several other U.S. states have adopted similar standards. In
the European Union, where European car manufacturers are penalized for excessive
fleet-wide emissions on the one hand and incentivized to produce low emission
vehicles on the other, Fisker believes it may have the opportunity to monetize
the ZEV technology through fleet emissions pooling arrangements with car
manufacturers that may not otherwise meet their CO2 emissions targets. While
Fisker expects environmental regulations to provide a tailwind to its growth, it
is possible for certain regulations to result in margin pressures. For example,
regulations that effectively impose EV production quotas on auto manufacturers
may lead to an oversupply of EVs, which in turn could promote price decreases.
As a pure play EV company, Fisker's margins could be particularly and adversely
impacted by such regulatory developments. Trade restrictions and tariffs, while
historically minimal between the European Union and the United States where most
of Fisker's production and sales are expected, are subject to unknown and
unpredictable change that could impact Fisker's ability to meet projected sales
or margins.

Key trends and economic factors affecting the automotive industry



Recent outbreaks in certain regions, including China where lock-downs due to
COVID-19 have been imposed in more than 40 cities, may cause intermittent
COVID-19-related disruptions in our supply chain. Though we have no operations
or suppliers, who will produce Fisker Ocean components, located in Russia or
Ukraine, our FM29 platform used to manufacture the Fisker Ocean is located in
Graz, Austria and some of our key supplier operations are located in European
countries. Actions taken by Russia in Ukraine could impact our suppliers,
particularly our lower tier suppliers.

Globally, prices for commodities remain volatile for base metals (e.g., steel
and aluminum), precious metals (e.g., palladium), and raw materials that are
used in batteries for electric vehicles (e.g., lithium, cobalt, and nickel for
batteries). Our Fisker Ocean is comprised mainly of steel which has experienced
less volatility compared to aluminum. Further, we have agreed to our pricing in
2021 and early 2022 for our components under our long-term supply contracts,
which reduces our exposure to commodity volatility and inflation in 2022. Our
battery chemistries consist of a high-capacity pack that uses a lithium nickel
manganese cobalt (NMC) cell chemistry with the second high-value pack based on
lithium-ion phosphate (LFP) chemistry. We expect most of our vehicles sold in
2022 and 2023 will have premium trim levels, where margins are less sensitive,
and NMC battery packs compared to our base model Sport which uses the LFP
battery packs that do not contain nickel or cobalt.
                                       25

--------------------------------------------------------------------------------

Table of Contents

Basis of Presentation



Fisker currently conducts its business through one operating segment. As a
company with no commercial operations and limited revenues derived from
merchandise sales, which is not core to our ongoing business, Fisker's
activities to date have been limited and were conducted primarily in the United
States and its historical results are reported under U.S. GAAP and in U.S.
dollars. Upon commencement of commercial operations, Fisker expects to expand
its global operations substantially, including in the USA and the European
Union, and as a result Fisker expects its future results to be sensitive to
foreign currency transaction and translation risks and other financial risks
that are not reflected in its historical financial statements. As a result,
Fisker expects that the financial results it reports for periods after it begins
commercial operations will not be comparable to the financial results included
in this report or Fisker's Annual Report on Form 10-K for the year ended
December 31, 2021 filed with the SEC on February 28, 2022.

Fisker currently conducts its business through one operating segment. As a
pre-revenue company with no commercial operations, Fisker's activities to date
have been limited and its historical results are reported under United States
generally accepted accounting principles("GAAP") and in U.S. dollars. Upon
commencement of commercial operations, Fisker expects to expand its global
operations substantially, including in the USA and the European Union, and as a
result Fisker expects its future results to be sensitive to foreign currency
transaction and translation risks and other financial risks that are not
reflected in its historical financial statements. As a result, Fisker expects
that the financial results it reports for periods after it begins commercial
operations will not be comparable to the financial results included in this Form
10-K or those incorporated by reference from the proxy statement.

Components of Results of Operations

Fisker is an early stage company and its historical results may not be indicative of its future results for reasons that may be difficult to anticipate. Accordingly, the drivers of Fisker's future financial results, as well as the components of such results, may not be comparable to Fisker's historical or projected results of operations.

Revenues



Fisker has not begun commercial operations and currently does not generate any
revenue from vehicle sales. Once Fisker commences production and
commercialization of its vehicles, it expects that the significant majority of
its revenue will be initially derived from direct sales of Fisker Ocean SUVs
and, subsequently, from flexible leases of its vehicles. In 2021, Fisker
launched its merchandise "Fisker Edition" where it sells direct to consumers
Fisker branded apparel and goods. While merchandise sales are not intended to be
significant portion of Fisker's results once production of vehicles begins, it
will generate revenue pre-production.

Cost of Goods Sold



To date, Fisker has not recorded cost of goods sold from vehicle sales. Once
Fisker commences the commercial production and sale of its vehicles, it expects
cost of goods sold to include mainly vehicle components and parts, including
batteries, direct labor costs, amortized tooling costs and capitalized costs
associated with the Magna warrants, and reserves for estimated warranty
expenses. Related to the 2021 launch of "Fisker Edition" apparel and goods,
Fisker will realize cost of goods sold.

General and Administrative Expense



General and administrative expenses consist mainly of personnel-related expenses
for Fisker's executive and other administrative functions and expenses for
outside professional services, including legal, accounting and other advisory
services.

Fisker is rapidly expanding its personnel headcount, in anticipation of the
start of production of its vehicles. Accordingly, Fisker expects its general and
administrative expenses to increase significantly in the near term and for the
foreseeable future. For example, the company expects general and administrative
expenses, excluding stock-based compensation expenses (refer to non-GAAP
financial measure discussed below), in the year ended December 31, 2022 to be in
the range of $105-$120 million as compared to $42.4 million in the year ended
December 31, 2021. Upon commencement of commercial operations, Fisker also
expects general and administrative expenses to include facilities, marketing and
advertising costs.
                                       26

--------------------------------------------------------------------------------

Table of Contents

Research and Development Expense



To date, Fisker's research and development expenses have consisted primarily of
external engineering services in connection with the design of the Fisker Ocean
model and development of the first prototype. As Fisker ramps up for commercial
operations, it anticipates that research and development expenses will increase
for the foreseeable future as the Company expands its hiring of engineers and
designers and continues to invest in new vehicle model design and development of
technology. For example, the company expects research and development expenses,
excluding stock-based compensation expenses (refer to non-GAAP financial measure
discussed below), in the year ended December 31, 2022 to be in the range of
$330-$380 million as compared to $286.9 million in the year ended December 31,
2021.

Income Tax Expense / Benefit



Fisker's income tax provision consists of an estimate for U.S. federal and state
income taxes based on enacted rates, as adjusted for allowable credits,
deductions, uncertain tax positions, changes in deferred tax assets and
liabilities, and changes in the tax law. Fisker maintains a valuation allowance
against the full value of its U.S. and state net deferred tax assets because
Fisker believes the recoverability of the tax assets is not more likely than
not.

Interest Expense

Interest expense consists primarily of interest expense associated with the convertible senior notes.

Income Tax Expense / Benefit



Fisker's income tax provision consists of an estimate for U.S. federal and state
income taxes based on enacted rates, as adjusted for allowable credits,
deductions, uncertain tax positions, changes in deferred tax assets and
liabilities, and changes in the tax law. Fisker maintains a valuation allowance
against the full value of its U.S. and state net deferred tax assets because
Fisker believes the recoverability of the tax assets is not more likely than
not.
                                       27

--------------------------------------------------------------------------------

Table of Contents

Results of Operations

Comparison of the Three-Months Ended March 31, 2022 to the Three-Months Ended March 31, 2021



The following table sets forth Fisker's historical operating results for the
periods indicated:

                                                            Three-Months
                                                          Ended March 31,
                                                      2022                2021              $ Change              % Change
                                                             (dollar amounts in thousands)
Revenue                                          $        12                  22          $     (10)                     (45) %
Cost of goods sold                                        11                  17                 (6)                     (35) %
Gross Margin                                               1                   5                 (4)                     (80) %
Operating costs and expenses:
General and administrative                            21,992          $    5,832             16,160                      277  %
Research and development                             101,460              27,271             74,189                      272  %
Total operating costs and expenses                   123,452              33,103             90,349                      273  %
Loss from operations                                (123,451)            (33,098)           (90,353)                     273  %
Other income (expense):
Other income (expense)                                  (371)                 75               (446)                       n.m.
Interest income                                          265                 156                109                       70  %
Interest expense                                      (4,383)                  -             (4,383)                       n.m.
Change in fair value of derivatives                        -            (145,249)           145,249                        n.m.
Foreign currency gain                                    746               1,273               (527)                     (41) %
Unrealized gain recognized on equity securities        5,120                   -              5,120                        n.m.
Total other income (expense)                           1,377            (143,745)           145,122                        n.m.
Net Loss                                         $  (122,074)         $ (176,843)         $  54,769                      (31) %

n.m. = not meaningful.

Revenue and cost of goods sold



During the three-months ended March 31, 2022, Fisker launched its merchandise
"Fisker Edition" where it sells direct to consumers Fisker branded apparel and
goods. Sales of branded apparel and goods totaled $12,000 with related costs of
goods sold of $11,000 resulting in a gross profit of $1,000 during the
three-month period. Merchandise sales are ancillary revenues that will continue
in the future but are not expected to constitute a significant portion of
operations once Fisker commences production and commercialization of its
vehicles.

General and Administrative



General and administrative expenses increased by $16.2 million or 277% from $5.8
million during the three-months ended March 31, 2021 to $22.0 million during the
three-months ended March 31, 2022, primarily due to increased salaried employee
headcount, improved benefits in line with our human capital and ESG goals
designed to offer potential employees competitive compensation packages, and
stock based compensation. Marketing and advertising efforts resulted in expense
of $4.5 million for the first quarter of 2022 compared to minimal efforts in the
corresponding first quarter of 2021 as the Company implemented its marketing
strategies in the fourth quarter of 2021. General and administrative expenses
includes stock-based compensation expense of $1.8 million and $0.2 million for
the three-months ended March 31, 2022 and 2021, respectively. General and
administrative expenses will increase during the remainder of the 2022 fiscal
year as the Company continues to increase its workforce, engage with advisors to
establish global strategies for direct and indirect taxes, and planning for
entity-wide changes in its IT systems. Overall, total headcount for the Company
increased to 455 employees as of May 2, 2022, compared to 169 employees as of
March 31, 2021.
                                       28

--------------------------------------------------------------------------------

Table of Contents

Research and Development



Research and development expenses increased by $74.2 million or 272% from $27.3
million during the three-months ended March 31, 2021, to $101.5 million during
the three-months ended March 31, 2022. The increase primarily relates to higher
headcount and achievement of key milestones in engineering and development of
the design of components as the Company moves towards the start of production.
In the first quarter of 2022, we continued the development phase of our
prototype Fisker Oceans, which includes the purchase and expense of
$39.5 million of prototype parts, and testing and validation. The first quarter
of 2022 reflects higher research and development expenses as our last major
design milestones were met and the Company transitions to prototype production
and preparation for start of production. Reductions in research and development
efforts for the Fisker Ocean over the remainder of 2022 are expected to be
offset by increases in the development efforts associated with the Fisker PEAR.
Research and development expenses includes stock-based compensation expense of
$3.3 million and $0.6 million for the three-months ended March 31, 2022 and
2021, respectively.

Interest Expense



Interest expense amounted to $4.4 million during the three-months ended
March 31, 2022 due to the sale, in August 2021, of $667.5 million principal
amount of 2.50% convertible senior notes. No interest expense was recognized
during the three-months ended March 31, 2021. Interest expense in the subsequent
three-month periods throughout calendar year 2022 will approximate $4.5 million,
including accretion of debt issuance costs.

Change in Fair Value of Derivative



During three-months ended March 31, 2021, the Company's public and private
warrants were outstanding resulting in a non-cash fair value adjustment of
$145.2 million. No gain or loss was recognized during the three-months ended
March 31, 2022. The public and private warrants were exercised or redeemed and
no longer outstanding by the end of the second quarter of 2021.

Foreign Currency Gain (Loss)



The Company recorded foreign currency gains of $0.7 million during the
three-months ended March 31, 2022, compared to gains of $1.3 million during the
three-months ended March 31, 2021, due to weakening Euro currency rates. For the
remainder of 2022, we expect its EUR denominated transactions associated with
our foreign operations and services provided by suppliers will increase and will
subject Fisker to greater fluctuation in realized gain and losses from foreign
currencies.

Unrealized Gains Recognized on Equity Securities

Unrealized gains recognized on equity securities still held as of March 31, 2022 totaled $5.1 million for the three-months ended March 31, 2022.

Net Loss

Net loss was $122.1 million during the three-months ended March 31, 2022, a decrease of approximately $54.8 million from a net loss of $176.8 million during the three-months ended March 31, 2021, for the reasons discussed above.

Liquidity and Capital Resources



As of the date of this Form 10-Q, Fisker has yet to generate any revenue from
its core business operations. To date, Fisker has funded its capital
expenditures and working capital requirements through equity and convertible
notes, as further discussed below. Fisker's ability to successfully commence it
primary commercial operations and expand its business will depend on many
factors, including its working capital needs, the availability of equity or debt
financing and, over time, its ability to generate cash flows from operations.

As of March 31, 2022, Fisker's cash and cash equivalents amounted to $1,043 million.


                                       29

--------------------------------------------------------------------------------

Table of Contents



In August 2021, we entered into a purchase agreement for the sale of an
aggregate of $667.5 million principal amount of convertible senior notes due in
2026. The net proceeds from the issuance of the 2026 Notes were $562.2 million,
net of debt issuance costs and the 2027 Capped Call Transactions discussed
further in Note 8. The 2026 Notes mature on September 15, 2026, unless
repurchased, redeemed, or converted in accordance with their terms prior to such
date. The 2026 Notes were not convertible as of March 31, 2022.

Fisker expects its capital expenditures and working capital requirements to
increase substantially in 2022, as it progresses toward production of the Fisker
Ocean EV model, develop its customer support and marketing infrastructure and
expand its research and development efforts. Fisker believes that its cash on
hand following the consummation of the Business Combination and issuance of the
convertible senior notes will be sufficient to meet its working capital and
capital expenditure requirements for a period of at least twelve months from the
date of this Form 10-Q and sufficient to fund its operations until it commences
production of the Fisker Ocean. Fisker may, however, need additional cash
resources due to changed business conditions or other developments, including
unanticipated delays in negotiations with OEMs and tier-one automotive suppliers
or other suppliers, supply chain challenges, disruptions due to COVID-19,
competitive pressures, and regulatory developments, among other developments
such as the collaboration on "Project PEAR" with Foxconn announced in February
2021. To the extent that Fisker's current resources are insufficient to satisfy
its cash requirements, Fisker may need to seek additional equity or debt
financing. If the financing is not available, or if the terms of financing are
less desirable than Fisker expects, Fisker may be forced to decrease its level
of investment in product development or scale back its operations, which could
have an adverse impact on its business and financial prospects.

Cash Flows



The following table provides a summary of Fisker's cash flow data for the
periods indicated:

                                                     Three-Months Ended March 31,
                                                    2022                         2021
                                                          (dollar amounts in
                                                              thousands)
   Net cash used in operating activities        (105,988)                      (28,810)
   Net cash used in investing activities         (55,750)                      (65,665)
   Net cash provided by financing activities       1,861                        88,739

Cash Flows used in Operating Activities



Fisker's net cash flows used in operating activities to date have been primarily
comprised of costs related to research and development, payroll and other
general and administrative activities. As Fisker continues to accelerate hiring
in line with development and production of the Ocean, Fisker expects its cash
used in operating activities to increase significantly before it starts to
generate any material cash flows from its business. Lease commitments as of
March 31, 2022, will result in cash payments of $6.7 million for the remainder
of 2022, and $9.2 million for 2023, and $30.7 million for 2024 and thereafter.
Structural improvements are required before Fisker can use its experience
centers in the U.S. and Europe for its intended purposes. The timing for
completion of the structural improvements is expected in the second half of
2022. In total, Fisker is projecting to use cash in excess of $435 million for
combined SG&A and R&D activities during 2022.

Net cash used in operating activities increased by $77.2 million from $28.8 million during the three-months ended March 31, 2021 to $106.0 million during the three-months ended March 31, 2022.

Cash Flows used in Investing Activities



Fisker's cash flows used in investing activities, historically, have been
comprised mainly of purchases of property and equipment. During the three-months
ended March 31, 2022, the Company acquired assets related to development of the
Fisker Ocean and production of its parts that benefit our vehicle program
development in future periods that totaled $45.8 million compared to $65.7
during the three-months ended March 31, 2021. Fisker continues to expect 2022
capital expenditures for manufacturing and development, testing and validation,
tooling, manufacturing equipment, software licenses, and IT infrastructure to
range between $280 million and $290 million of which we expect at least 50% is
denominated in foreign currencies, as serial production tooling and equipment
begins to be installed at both vehicle assembly and supplier facilities over the
remainder of 2022 .
                                       30

--------------------------------------------------------------------------------

Table of Contents

Fisker used cash of $55.8 million for investing activities during the three-months ended March 31, 2022, compared to $65.7 million during the corresponding three-months ended March 31, 2021.



On July 28, 2021, the Company made a $10 million commitment for a private
investment in public equity (PIPE) supporting the planned merger of leading
European EV charging network, Allego B.V. ("Allego") with Spartan Acquisition
Corp. III (NYSE: SPAQ), a publicly-listed special purpose acquisition company.
The merger closed in the first quarter of 2022 which triggered our investment
commitment resulting in a $10 million cash payment to acquire 1,000,000 class A
common shares of Allego (NYSE: ALLG). Fisker is the exclusive electric vehicle
automaker in the PIPE and, in parallel, has agreed to terms on a strategic
partnership to deliver a range of charging options for its customers in Europe.

Cash Flows from Financing Activities

Through March 31, 2022, Fisker has financed its operations primarily through the sale of equity securities and convertible senior notes.



Net cash from financing activities was $1.9 million during the three-months
ended March 31, 2022, which was entirely due to the proceeds from the exercise
of stock options and collection of related statutory withholding taxes due for
payment and accrued as of March 31, 2022. Net cash from financing activities was
$88.7 million during the three-months ended March 31, 2021 reflecting the
proceeds of $88.6 million from public warrant holders who exercised 7,733,400
warrants to acquire a corresponding equal number of Class A common stock.

Off-Balance Sheet Arrangements

Fisker is not a party to any off-balance sheet arrangements, as defined under SEC rules.



Non-GAAP Financial Measure

The accompanying table references non-GAAP adjusted loss from operations. This
non-GAAP financial measure differs from the directly comparable GAAP financial
measure due to adjustments made to exclude stock-based compensation expense.
This non-GAAP financial measure is not a substitute for or superior to measures
of financial performance prepared in accordance with generally accepted
accounting principles in the United States (GAAP) and should not be considered
as an alternative to any other performance measures derived in accordance with
GAAP. The Company believes that presenting this non-GAAP financial measure
provides useful supplemental information to investors about the Company in
understanding and evaluating its operating results, enhancing the overall
understanding of its past performance and future prospects, and allowing for
greater transparency with respect to key financial metrics used by its
management in financial and operational-decision making. However, there are a
number of limitations related to the use of a non-GAAP measure and its nearest
GAAP equivalents. For example, other companies may calculate non-GAAP measures
differently, or may use other measures to calculate their financial performance,
and therefore any non-GAAP measures the Company uses may not be directly
comparable to similarly titled measures of other companies. Therefore, both GAAP
financial measures of Fisker's financial performance and the respective non-GAAP
measures should be considered together. Please see the reconciliation of
non-GAAP financial measures to the most directly comparable GAAP measure in the
tables below.

                                                Three-Months Ended March 31,
                                                    2022                   2021
GAAP Loss from operations                        (123,451)                (33,098)
Add: stock based compensation                       5,065                   

817


Non-GAAP Adjusted loss from operations   $       (118,386)              $ 

(32,281)

Critical Accounting Policies and Estimates



Fisker's financial statements have been prepared in accordance with GAAP. In the
preparation of these financial statements, Fisker is required to use judgment in
making estimates and assumptions that affect the reported amounts of assets and
liabilities and the disclosure of contingent assets and liabilities as of the
date of the financial statements, as well as the reported expenses incurred
during the reporting periods. Fisker considers an accounting judgment, estimate
or
                                       31

--------------------------------------------------------------------------------

Table of Contents

assumption to be critical when (1) the estimate or assumption is complex in nature or requires a high degree of judgment and (2) the use of different judgments, estimates and assumptions could have a material impact on the condensed consolidated financial statements.



For a description of our critical accounting policies and estimates, refer to
Part II, Item 7, Critical Accounting Policies and Estimates in our Annual Report
on Form 10-K for the year ended December 31, 2021 filed with the SEC on February
28, 2022. There have been no material changes to our critical accounting
policies and estimates since our Annual Report on Form 10-K for the year ended
December 31, 2021 filed with the SEC on February 28, 2022.

Emerging Growth Company Status



Section 102(b)(1) of the Jumpstart Our Business Startups Act of 2012 ("JOBS
Act") exempts emerging growth companies from being required to comply with new
or revised financial accounting standards until private companies are required
to comply with the new or revised financial accounting standards. The JOBS Act
provides that a company can choose not to take advantage of the extended
transition period and comply with the requirements that apply to non-emerging
growth companies, and any such election to not take advantage of the extended
transition period is irrevocable.

Prior to December 31, 2021, Fisker was an "emerging growth company" as defined
in Section 2(a) of the Securities Act of 1933, as amended, and elected to take
advantage of the benefits of the extended transition period for new or revised
financial accounting standards. Fisker has taken advantage of the benefits of
the extended transition period, although it may decide to early adopt such new
or revised accounting standards to the extent permitted by such standards. This
may make it difficult or impossible to compare Fisker's financial results with
the financial results of another public company that is either not an emerging
growth company or is an emerging growth company that has chosen not to take
advantage of the extended transition period exemptions because of the potential
differences in accounting standards used. Effective December 31, 2021, Fisker
exited its emerging growth company status and met the definition of a large
accelerated filer, as defined under Rule 12b-2 of the Exchange Act. The
accommodations afforded to an emerging growth company will no longer apply.

Recent Accounting Pronouncements



See Note 2 to the condensed consolidated financial statements included elsewhere
in this Form 10-Q for more information about recent accounting pronouncements,
the timing of their adoption, and Fisker's assessment, to the extent it has made
one, of their potential impact on Fisker's financial condition and its results
of operations and cash flows.

© Edgar Online, source Glimpses