|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 205.88 USD | -1.09% |
|
-9.71% | +8.68% |
| May. 01 | Five Below, Inc. Receives Shareholder Proposal from The Accountability Board Inc | CI |
| Apr. 21 | Five Below's Growth Momentum Seems Sustainable, UBS Says | MT |
Company Valuation: Five Below, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 9,188 | 10,943 | 9,905 | 5,159 | 10,570 | 11,498 | - | - |
| Change | - | 19.1% | -9.49% | -47.92% | 104.9% | 8.78% | - | - |
| Enterprise Value (EV) 1 | 9,123 | 10,611 | 9,725 | 4,827 | 9,847 | 10,477 | 10,140 | 9,912 |
| Change | - | 16.31% | -8.35% | -50.36% | 103.99% | 6.4% | -3.21% | -2.25% |
| P/E ratio | 33.1x | 42x | 33.2x | 20.4x | 29.6x | 25.4x | 22.9x | 20.9x |
| PBR | 8.15x | 8.04x | 6.25x | 2.86x | 4.82x | 4.33x | 3.67x | 3.17x |
| PEG | - | -8x | 2.2x | -1.4x | 0.7x | 1x | 2.1x | 2.14x |
| Capitalization / Revenue | 3.23x | 3.56x | 2.78x | 1.33x | 2.22x | 2.16x | 1.96x | 1.78x |
| EV / Revenue | 3.2x | 3.45x | 2.73x | 1.25x | 2.07x | 1.97x | 1.73x | 1.54x |
| EV / EBITDA | 19.6x | 23.5x | 18.8x | 9.22x | 14.8x | 13.1x | 11.4x | 10x |
| EV / EBIT | 24x | 30.8x | 25.2x | 13.6x | 20.8x | 17.8x | 15.5x | 13.8x |
| EV / FCF | 230x | 169x | 59.1x | 45.3x | 23.9x | 26.9x | 22.6x | 21.6x |
| FCF Yield | 0.44% | 0.59% | 1.69% | 2.21% | 4.18% | 3.71% | 4.43% | 4.63% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 4.95 | 4.69 | 5.41 | 4.6 | 6.47 | 8.182 | 9.092 | 9.979 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,848 | 3,076 | 3,559 | 3,877 | 4,764 | 5,331 | 5,859 | 6,451 |
| EBITDA 1 | 464.7 | 450.7 | 516.3 | 523.5 | 664.5 | 800 | 889 | 990.4 |
| EBIT 1 | 379.9 | 345 | 385.6 | 356.1 | 472.4 | 588.9 | 652.4 | 719.9 |
| Net income 1 | 278.8 | 261.5 | 301.1 | 253.6 | 358.6 | 456.4 | 504.2 | 547.6 |
| Net Debt 1 | -64.97 | -332.3 | -179.7 | -331.7 | -723.7 | -1,021 | -1,357 | -1,586 |
| Reference price 2 | 164.00 | 197.13 | 179.46 | 93.78 | 191.64 | 208.15 | 208.15 | 208.15 |
| Nbr of stocks (in thousands) | 56,025 | 55,514 | 55,193 | 55,010 | 55,157 | 55,238 | - | - |
| Announcement Date | 3/30/22 | 3/15/23 | 3/20/24 | 3/19/25 | 3/18/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.44x | 1.97x | 13.1x | -.--% | 11.5B | |
| 28.99x | 2.01x | 15.1x | 3.02% | 59.85B | |
| 30.92x | 2.06x | 15.02x | 0.85% | 12.32B | |
| 13.31x | 2.73x | 8.72x | 4.6% | 10.64B | |
| 6.41x | 0.72x | 4.51x | 2.76% | 8.22B | |
| 14.31x | 0.8x | 6.17x | 2.97% | 3.53B | |
| 14.83x | 0.72x | 6.73x | 4.69% | 2.82B | |
| 14.59x | 1.06x | 9.21x | 3.45% | 2.79B | |
| 12.81x | 1.26x | 9.25x | 4.71% | 1.76B | |
| 26.08x | 1.6x | 10.17x | 1.92% | 1.65B | |
| Average | 18.77x | 1.49x | 9.80x | 2.9% | 11.51B | |
| Weighted average by Cap. | 24.34x | 1.88x | 12.76x | 2.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- FIVE Stock
- Valuation Five Below, Inc.
Select your edition
All financial news and data tailored to specific country editions
