Valuation Flagstar Bank, National Association

Equities

Real-time Estimate Cboe BZX Other stock markets 10:53:50 2026-01-16 am EST			5-day change	1st Jan Change
12.88 ^USD	-0.81%		-0.96%	+2.58%

Dec. 15	RBC Raises Price Target on Flagstar Bank to $14 From $13, Keeps Sector Perform Rating	MT
Dec. 09	Flagstar Private Bank and Wealth Management Announces Expansion of Its Wealth Capabilities	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	4,894	5,678	5,858	7,391	3,873	5,401	5,401	-
Change	-	16.01%	3.17%	26.18%	-47.6%	39.44%	0%	-
Enterprise Value (EV)	4,894	5,678	5,858	7,391	3,873	5,401	5,401	5,401
Change	-	16.01%	3.17%	26.18%	-47.6%	39.44%	0%	0%
P/E ratio	10.3x	10.2x	6.83x	3.16x	-2.74x	-24.6x	21.9x	7.98x
PBR	0.77x	0.87x	0.7x	0.72x	0.5x	0.76x	0.74x	0.67x
PEG	-	0.6x	1.37x	0x	0x	0.3x	-0x	0x
Capitalization / Revenue	4.22x	4.21x	3.57x	1.28x	1.52x	2.67x	2.14x	1.76x
EV / Revenue	0x	0x	0x	0x	0x	2.67x	2.14x	1.76x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	59.3x	7.96x	4.31x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.04	2.04	2.04	1.68	0.2	0.04	0.04	0.04
Rate of return	6.45%	5.57%	7.91%	5.47%	2.14%	0.31%	0.31%	0.31%
EPS ²	3.06	3.6	3.78	9.72	-3.4	-0.5277	0.5941	1.628
Distribution rate	66.7%	56.7%	54%	17.3%	-5.88%	-7.58%	6.73%	2.46%
Net sales ¹	1,160	1,350	1,643	5,783	2,552	2,026	2,519	3,067
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	646	832	875	3,239	1	91.05	678.4	1,253
Net income ¹	478.3	563	617	2,341	-1,125	-224.2	281.1	752.5
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	31.65	36.63	25.80	30.69	9.33	12.99	12.99	12.99
Nbr of stocks (in thousands)	154,635	155,007	227,045	240,829	415,115	415,756	415,756	-
Announcement Date	1/27/21	1/26/22	1/31/23	1/31/24	1/30/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FLAGSTAR BANK, NATIONAL ASSOCIATION	-24.62x	-	-	0.31%	5.4B
AGRICULTURAL BANK OF CHINA LIMITED	6.32x	-	-	4.88%	358B
ICICI BANK LIMITED	19.76x	-	-	0.87%	112B
ANZ GROUP HOLDINGS LIMITED	15.41x	-	-	4.49%	75.37B
CRÉDIT AGRICOLE S.A.	7.65x	-	-	6.55%	61.92B
INDUSTRIAL BANK CO., LTD.	5.65x	-	-	5.22%	61.73B
PT BANK CENTRAL ASIA TBK	17.32x	-	-	3.82%	58.96B
CHINA CITIC BANK CORPORATION LIMITED	6.37x	-	-	4.78%	58.33B
QATAR NATIONAL BANK (Q.P.S.C.)	11.27x	-	-	3.71%	49.74B
Average	7.24x			3.85%	93.53B
Weighted average by Cap.	9.85x			4.28%