Valuation Flat Glass Group Co., Ltd.
Equities
6865
CNE100002375
Renewable Energy Equipment & Services
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
10.60 HKD | +0.95% |
|
+20.32% | -2.93% |
Apr. 30 | Flat Glass' Q1 Profit Plunges 86% | MT |
Apr. 29 | Flat Glass Group Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2025 | CI |
Company Valuation: Flat Glass Group Co., Ltd.
Data adjusted to current consolidation scope
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 72,405 | 112,835 | 64,039 | 56,149 | 41,781 | 36,637 | - | - |
Change | - | 55.84% | -43.25% | -12.32% | -25.59% | -12.31% | - | - |
Enterprise Value (EV) 1 | 73,044 | 113,821 | 71,680 | 61,857 | 49,276 | 46,647 | 47,523 | 48,196 |
Change | - | 55.82% | -37.02% | -13.7% | -20.34% | -5.34% | 1.88% | 1.41% |
P/E ratio | 33.9x | 32.6x | 16.9x | 9.65x | 23.9x | 21.8x | 13x | 9.73x |
PBR | 7.41x | 5.86x | 2.55x | 1.2x | 1.11x | 1.04x | 0.98x | 0.9x |
PEG | - | 1.5x | - | 0.4x | -0.4x | 6.14x | 0.2x | 0.3x |
Capitalization / Revenue | 11.6x | 12.9x | 4.14x | 2.61x | 2.24x | 2.1x | 1.57x | 1.37x |
EV / Revenue | 11.7x | 13.1x | 4.64x | 2.87x | 2.64x | 2.67x | 2.04x | 1.8x |
EV / EBITDA | 30.9x | 37.7x | 19.1x | 11.5x | 13.6x | 10.6x | 8.7x | 7.34x |
EV / EBIT | 36.4x | 47.8x | 33.3x | 16.8x | 43.6x | 38.9x | 19x | 15.8x |
EV / FCF | -109x | -35.7x | -9.08x | -17x | 48x | 109x | 1,117x | 85.4x |
FCF Yield | -0.92% | -2.8% | -11% | -5.89% | 2.08% | 0.92% | 0.09% | 1.17% |
Dividend per Share 2 | 0.15 | - | - | 0.618 | 0.13 | 0.1279 | 0.2265 | 0.2718 |
Rate of return | 0.55% | - | - | 5.17% | 1.27% | 1.32% | 2.34% | 2.81% |
EPS 2 | 0.81 | 0.99 | 0.99 | 1.24 | 0.43 | 0.4453 | 0.7434 | 0.9952 |
Distribution rate | 18.5% | - | - | 49.8% | 30.2% | 28.7% | 30.5% | 27.3% |
Net sales 1 | 6,260 | 8,713 | 15,461 | 21,524 | 18,683 | 17,451 | 23,268 | 26,802 |
EBITDA 1 | 2,361 | 3,017 | 3,745 | 5,385 | 3,625 | 4,416 | 5,461 | 6,565 |
EBIT 1 | 2,006 | 2,382 | 2,155 | 3,674 | 1,130 | 1,200 | 2,495 | 3,044 |
Net income 1 | 1,629 | 2,120 | 2,123 | 2,760 | 1,007 | 950.9 | 1,687 | 2,297 |
Net Debt 1 | 639.1 | 985.8 | 7,641 | 5,708 | 7,495 | 10,010 | 10,886 | 11,558 |
Reference price 2 | 27.493 | 32.261 | 16.701 | 11.964 | 10.261 | 9.687 | 9.687 | 9.687 |
Nbr of stocks (in thousands) | 1,954,600 | 2,146,893 | 2,146,894 | 2,351,324 | 2,333,453 | 2,329,612 | - | - |
Announcement Date | 3/29/21 | 3/21/22 | 3/27/23 | 3/26/24 | 3/27/25 | - | - | - |
1CNY in Million2CNY
Estimates
P/E ratio, Detailed evolution
P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
---|---|---|---|---|---|---|
21.55x | 2.75x | 13.23x | 1.33% | 5.19B | ||
11.16x | 3.38x | 7.79x | -.--% | 17.75B | ||
-61.27x | 1.17x | 17.58x | 0.02% | 17.35B | ||
-24.94x | 1.36x | 15.52x | 0.1% | 12.28B | ||
47.05x | 5.76x | 32.63x | - | 10.28B | ||
19.63x | 2.52x | 11.1x | -.--% | 9.45B | ||
-88.33x | 10.71x | 22.88x | -.--% | 7.89B | ||
-24.01x | 0.84x | 8.95x | 0.13% | 7.73B | ||
51.15x | 7.01x | 27.19x | - | 5.55B | ||
46.38x | 3.29x | 11.84x | -.--% | 5.37B | ||
Average | -0.16x | 3.88x | 16.87x | 0.2% | 9.88B | |
Weighted average by Cap. | -7.48x | 3.46x | 16.26x | 0.11% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- 6865 Stock
- Valuation Flat Glass Group Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions