|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 33.90 EUR | -0.41% |
|
+6.81% | +129.44% |
| Dec. 08 | Flatexdegiro Breaks Correction Trend - Record High Back in Sight | DP |
| Dec. 08 | FLATEXDEGIRO : Berenberg maintains a Buy rating | ZD |
Company Valuation: flatexDEGIRO AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,729 | 2,222 | 695.2 | 1,227 | 1,595 | 3,614 | - | - |
| Change | - | 28.55% | -68.72% | 76.57% | 29.91% | 126.65% | - | - |
| Enterprise Value (EV) 1 | 1,386 | 785 | -1,406 | -1,438 | -1,558 | -266.5 | -618.5 | -1,021 |
| Change | - | -43.36% | -279.18% | -2.22% | -8.39% | 82.9% | -132.09% | -65.03% |
| P/E ratio | 29.1x | 43.1x | 6.52x | 17.2x | 14.5x | 23.9x | 20.4x | 16.9x |
| PBR | 3.88x | 4.45x | 1.14x | 1.83x | 2.12x | 4.08x | 3.43x | 2.87x |
| PEG | - | -3.1x | 0x | -0.5x | 0.3x | 0.6x | 1.2x | 0.8x |
| Capitalization / Revenue | 6.61x | 5.32x | 1.71x | 3.14x | 3.32x | 6.62x | 6.11x | 5.4x |
| EV / Revenue | 5.3x | 1.88x | -3.46x | -3.68x | -3.25x | -0.49x | -1.05x | -1.53x |
| EV / EBITDA | 14.1x | 7x | -9.7x | -9.31x | -7.7x | -1.01x | -2.1x | -2.88x |
| EV / EBIT | 18.8x | 9.78x | -9.3x | -13.8x | -9.94x | -1.19x | -2.43x | -3.31x |
| EV / FCF | 10.5x | 7.94x | -22x | -84.8x | -2.46x | -1.62x | -3.71x | -5.14x |
| FCF Yield | 9.56% | 12.6% | -4.54% | -1.18% | -40.7% | -61.6% | -27% | -19.4% |
| Dividend per Share 2 | - | - | - | 0.04 | 0.04 | 0.05 | 0.0544 | 0.0617 |
| Rate of return | - | - | - | 0.36% | 0.27% | 0.15% | 0.16% | 0.18% |
| EPS 2 | 0.545 | 0.47 | 0.97 | 0.65 | 1.02 | 1.416 | 1.656 | 2.003 |
| Distribution rate | - | - | - | 6.15% | 3.92% | 3.53% | 3.29% | 3.08% |
| Net sales 1 | 261.5 | 418 | 407 | 390.7 | 480 | 545.7 | 591.4 | 668.8 |
| EBITDA 1 | 98.42 | 112.1 | 145 | 154.4 | 202.5 | 264.3 | 294.8 | 353.9 |
| EBIT 1 | 73.79 | 80.26 | 151.3 | 104.3 | 156.7 | 224.5 | 254.6 | 308.6 |
| Net income 1 | 49.91 | 51.54 | 106.1 | 71.9 | 111.5 | 157.1 | 180 | 218.3 |
| Net Debt 1 | -342.8 | -1,437 | -2,102 | -2,665 | -3,153 | -3,881 | -4,233 | -4,635 |
| Reference price 2 | 15.88 | 20.24 | 6.33 | 11.17 | 14.78 | 33.78 | 33.78 | 33.78 |
| Nbr of stocks (in thousands) | 108,893 | 109,793 | 109,893 | 109,893 | 107,932 | 106,998 | - | - |
| Announcement Date | 4/7/21 | 3/29/22 | 3/29/23 | 2/27/24 | 2/25/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.86x | -0.49x | -1.01x | 0.15% | 4.24B | |
| 18x | 7.29x | - | 2.16% | 284B | |
| 18.24x | 10.97x | - | 1.57% | 279B | |
| 14.68x | - | - | 2.08% | 200B | |
| 20.86x | 7.01x | 12.05x | 1.12% | 172B | |
| 14.57x | 1.36x | - | 2.41% | 58.59B | |
| 14.27x | - | - | 1.39% | 32.23B | |
| 35.03x | 2.21x | 14.62x | 0.32% | 30.49B | |
| 11.89x | 6.33x | - | 2.46% | 26.86B | |
| 9.64x | - | - | 3.09% | 26.44B | |
| Average | 18.10x | 4.96x | 8.56x | 1.68% | 111.27B | |
| Weighted average by Cap. | 17.76x | 7.78x | 12.16x | 1.8% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- FTK Stock
- Valuation flatexDEGIRO AG
Select your edition
All financial news and data tailored to specific country editions
