Company Valuation: Flex Ltd.

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 4,221 9,140 8,609 10,379 12,049 16,535 - -
Change - 116.54% -5.81% 20.57% 16.09% 37.22% - -
Enterprise Value (EV) 1 5,136 10,286 9,842 10,926 12,836 18,059 17,895 18,081
Change - 100.25% -4.32% 11.02% 17.48% 40.68% -0.91% 1.04%
P/E ratio 49.3x 15.1x 9.56x 13.4x 12.5x 19.5x 16.6x 13x
PBR 1.51x 2.62x 2.07x 1.94x 2.19x 3.5x 3.15x 2.78x
PEG - 0x 0.2x -1.2x 0.4x -5.86x 1x 0.5x
Capitalization / Revenue 0.17x 0.38x 0.33x 0.34x 0.46x 0.65x 0.63x 0.59x
EV / Revenue 0.21x 0.43x 0.38x 0.36x 0.49x 0.71x 0.68x 0.65x
EV / EBITDA 3.88x 6.88x 6.02x 5.87x 7.4x 9.41x 8.6x 8.16x
EV / EBIT 5.72x 9.98x 8.42x 7.58x 10.1x 12.6x 11.6x 10.8x
EV / FCF -2.57x -49.7x 16.9x 34.7x 16.1x 21.3x 21.4x 18.5x
FCF Yield -38.8% -2.01% 5.9% 2.88% 6.2% 4.69% 4.67% 5.42%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.17 1.21 1.94 1.72 2.28 2.204 2.588 3.3
Distribution rate - - - - - - - -
Net sales 1 24,210 24,124 26,041 30,346 26,415 25,543 26,407 27,818
EBITDA 1 1,323 1,494 1,636 1,861 1,734 1,920 2,081 2,217
EBIT 1 898 1,031 1,169 1,442 1,267 1,432 1,543 1,680
Net income 1 87.58 613 936 793 1,006 895.6 1,026 1,195
Net Debt 1 915.6 1,146 1,233 547 787 1,524 1,360 1,546
Reference price 2 8.38 18.31 18.55 23.01 28.61 43.02 43.02 43.02
Nbr of stocks (in thousands) 503,992 499,172 464,086 451,081 421,163 383,103 - -
Announcement Date 5/7/20 5/5/21 5/4/22 5/10/23 5/1/24 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio (Y) EV / Sales (Y) EV / EBITDA (Y) Yield (Y) Capi.($)
19.58x0.71x9.41x-.--% 16.53B
38.15x12.87x24.25x0.54% 101B
29.3x6.08x16.34x1.21% 30.53B
29.35x4.64x19.25x-.--% 23.84B
35.91x4.05x19.15x-.--% 18.75B
29.23x1.04x11.16x3.1% 15.36B
36.26x5.14x21.55x0.81% 13.41B
34.86x2.63x25.67x0.82% 10.17B
34.56x1.77x14.23x0.49% 9.73B
37.02x3.64x24.38x1.86% 9.62B
Average 32.42x 4.26x 18.54x percentage-no-prefix 24.91B
Weighted average by Cap. 33.85x 7.42x 20.15x percentage-no-prefix
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield