Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  NASDAQ OMX COPENHAGEN  >  FLSmidth & Co    FLS   DK0010234467

FLSMIDTH & CO

(FLS)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization1 17 83814 61013 28111 74111 741-
Entreprise Value (EV)1 19 38316 53215 77313 43413 19512 718
P/E ratio 241x22,9x17,1x57,8x21,1x15,4x
Yield 2,21%3,07%-1,91%2,69%3,36%
Capitalization / Revenue 0,99x0,78x0,64x0,72x0,69x0,64x
EV / Revenue 1,08x0,88x0,76x0,83x0,78x0,69x
EV / EBITDA 11,2x9,05x7,86x11,9x8,79x7,12x
Price to Book 2,23x1,76x1,55x1,36x1,32x1,27x
Nbr of stocks (in thousands) 49 37149 84750 04250 15350 153-
Reference price (DKK) 361293265234234234
Last update 02/07/201801/31/201902/11/202001/22/202101/22/202101/22/2021
1 DKK in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales1 18 00018 75020 64616 27417 02318 303
EBITDA1 1 7321 8262 0081 1311 5011 787
Operating profit (EBIT)1 1 1151 2201 2864608691 134
Operating Margin 6,19%6,51%6,23%2,83%5,10%6,19%
Pre-Tax Profit (EBT)1 7961 0591 1713517511 031
Net income1 76,0642775217543764
Net margin 0,42%3,42%3,75%1,34%3,19%4,18%
EPS2 1,5012,815,54,0511,115,2
Dividend per Share2 8,009,00-4,486,307,87
Last update 02/07/201801/31/201902/11/202001/22/202101/22/202101/22/2021
1 DKK in Million
2 DKK
Estimates
Balance Sheet Analysis
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt1 1 5451 9222 4921 6931 454977
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,89x1,05x1,24x1,50x0,97x0,55x
Free Cash Flow1 952-123529784728817
ROE (Net Profit / Equities) 9,50%13,5%9,10%3,48%6,69%8,89%
Shareholders' equity1 8004 7488 5166 2508 1168 595
ROA (Net Profit / Asset) 0,33%4,98%4,56%1,31%2,76%3,77%
Assets1 23 03012 88217 00316 59719 67620 296
Book Value Per Share2 162167171172177185
Cash Flow per Share2 21,07,6918,919,217,121,1
Capex1 265508419311368382
Capex / Sales 1,47%2,71%2,03%1,91%2,16%2,09%
Last update 02/07/201801/31/201902/11/202001/22/202101/22/202101/22/2021
1 DKK in Million
2 DKK
Estimates
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence
Key data
Capitalization (DKK)
11 740 806 999
Capitalization (USD)
1 921 399 383
Net sales (DKK)
20 646 000 000
Net sales (USD)
3 377 520 432
Number of employees
10 946
Sales / Employee (DKK)
1 886 168
Sales / Employee (USD)
308 562
Free-Float
95,9%
Free-Float capitalization (DKK)
11 254 670 237
Free-Float capitalization (USD)
1 841 842 426
Avg. Exchange 20 sessions (DKK)
89 919 718
Avg. Exchange 20 sessions (USD)
14 710 146
Average Daily Capital Traded
0,77%
EPS & Dividend