The following discussion provides information which management believes is
relevant to an assessment and understanding of the Company's results of
operations and financial condition. The discussion should be read in conjunction
with the unaudited interim condensed consolidated Financial Statements and Notes
thereto and Part II, Item 7, Management's Discussion and Analysis of Financial
condition and Results of Operations contained in our Annual Report on Form 10-K
for the year ended June 30, 2020.



Business Overview



We design, develop, manufacture, and sell advanced lithium-ion energy storage
solutions for lift trucks, airport ground support equipment (GSE), stationary
energy storage, and other industrial and commercial applications. Our "LiFT
Pack" battery packs, including our proprietary battery management system
("BMS"), seek to provide a better performing, higher value, and more
environmentally friendly energy storage alternatives as compared with
traditional lead acid and propane-based solutions. We believe that increasing
demand for lithium-ion battery packs in the material handling sector will
increase the global market opportunity for lithium-ion energy storage and
provide an opportunity for us to grow our business.



Our long-term strategy is to meet the growing demand for lithium-ion storage
solutions, to be a supplier of choice, to target large fleets as a priority and
to build scale to drive efficiencies and improve profit margins. The first step
includes investing in research and development (R&D) to expand our product mix
to include first-in-class products. We recently filed three new patents on
advanced technology related to our lithium-ion battery packs. The technology
behind these pending patents are designed to:



? increase battery life by optimizing the charging cycle,

? give users a better understanding of the health of their battery in use, and

? apply artificial intelligence ("AI") to predictively balance the cells for


    optimal performance.




To achieve our objective of becoming a supplier of choice, we intend to continue
expanding our infrastructure to support to Fortune 500 fleets and their varied
demands. We intend to expand our product lines to address their needs, add
additional OEM relationships, increase production capacity, and build an
expanded nation-wide service footprint. Our strategy for sales growth places a
high priority on growing relationships with the national account sales forces of
OEMs and solidifying our brand reputation of trust and reliability. Our goal is
to improve our product offering and service levels in order to earn the
confidence of the larger fleets.



We believe energy storage solutions for the material handing sector is a
multi-billion dollar addressable market and provides companies, like ours, with
an opportunity to build scale while improving profitability. To meet our
objectives for "building scale," we intend to focus on expanding our supply
chain, growing our existing customer relationships and identifying new
partnerships and/or acquisitions that provide synergy with our strengths. As
part of our focus on securing our supply chain, we have identified our lead
supplier for cells that are used in our battery packs. However, introducing new
cells in certain packs will require us to seek UL and/or OEM approval for those
packs which may lead to delays in our ability to sell our packs and impact our
operating results. Improving our gross profit margin while growing our business
remains a high priority for us. We aim to continue to improve our gross profit
margin through internal initiatives to reduce production costs, through volume
purchases, design improvements, supplier sourcing and general economies of
scale.



To support our plans for growth, we have improved our financial strength and our
access to capital. Our outstanding debt has been reduced through a combination
of debt service and the conversion of outstanding notes into equity. In August
2020, we closed an underwritten public offering of our common stock to raise
gross proceeds of approximately $12.4 million and our common stock commenced
trading on The NASDAQ Capital Market under the symbol "FLUX." On October 16,
2020 we filed a shelf registration on Form S-3 for $50 million to support
capital raise for business growth. In connection with the shelf registration
statement, in December 2020, we entered into a Sales Agreement enabling us to
sell shares of our common stock in "At-The-Market" offerings from time to time.
As of May 10, 2021, we have issued 579,181 shares of our common stock at an
average price of $14.09 per share for gross proceeds of approximately $8.2
million prior to deducting commissions and offering expenses. In November 2020,
we implemented a new revolving line of credit for up to $4 million with Silicon
Valley Bank which matures on November 8, 2021. In addition, we will continue to
explore a variety of options to access the capital needed to fund our
operations.



18






Recent Developments



COVID-19 Update



As a result of the COVID-19 pandemic, the state government, California, where
our manufacturing facility is located-had issued orders requiring businesses
that do not conduct essential services to temporarily close their physical
workplaces to employees and customers. We were deemed an essential business and,
as a result, were exempt from those state orders. In March 2020, we put in place
a number of protective measures in response to the COVID-19 outbreak.



These measures include the cancelling of all non-critical commercial air travel
and all other travel, requesting that employees limit non-essential personal
travel, eliminating all but essential third-party access to our facilities,
enhancing our facilities' janitorial and sanitary procedures, encouraging
employees to work from home to the extent their job function enables them to do
so, encouraging the use of virtual employee meetings, and providing staggered
work hours and social distancing measures for those employees associated with
manufacturing and service operations.



We cannot predict at this time the full extent to which COVID-19 will impact our
business, results and financial condition, which will depend on many factors. We
are staying in close communication with our employees, customers, suppliers and
partners, and acting to mitigate the impact of this dynamic and evolving
situation, but there is no guarantee that we will be able to do so. There are
certain challenges in the supply chain in general due to this ongoing pandemic
that may affect our suppliers to provide and deliver on time adequate amount of
the raw material needed for our planned production or at prices acceptable to
us. Should we be unable to obtain such supplies on a timely basis, our ability
to produce and sell our energy storage solutions will be harmed. Although as of
May 10, 2021, we have not observed any material impacts to our supply of
components, the situation is fluid and we may be materially and adversely
affected by any negative impacts resulting from COVID-19.



Many of our customers are essential businesses and remain in operation, reflecting the ongoing needs for material handling and contributing to our growth trajectory. We have experience reduced demand from our customers for lithium-ion packs for airport ground support equipment due to reduction in air travel of passengers and cargo.

Future changes in applicable government orders or regulations, or changes in the interpretation of existing orders or regulations, could result in further disruptions to our business that may materially and adversely affect our financial condition and results of operations.





Credit Facility



As of January 1, 2021, there was approximately $2,403,000 of principal
outstanding under the LOC. In January and March 2021, certain lenders holding an
aggregate of approximately $2,632,000 in principal and accrued interest
outstanding under the LOC elected to convert their notes into an aggregate of
658,103 shares of common stock of which approximately $1,045,000 was held by
Esenjay and was converted to 261,133 shares of common stock.



After giving effect to the issuance of such shares, as of May 10, 2021, the outstanding balance under the LOC was $0, and the entire line of credit of $12.0 million was available for future draws.





PPP Loan Forgiveness



On February 9, 2021, the Company was notified that SBA had forgiven repayment of
the entire PPP Loan of approximately $1,297,000 in principal, together with all
accrued interest of approximately $10,000. The Company has recorded the entire
amount of the forgiven loan totaling approximately $1,307,000 as other income in
its statement of operations during the current fiscal quarter. As of March 31,
2021, the outstanding balance of the PPP Loan was $0.



19






2021 Equity Incentive Plan



On April 29, 2021, at the Company's annual stockholders meeting, the 2021 Equity
Incentive Plan ("2021 Plan") was approved by the stockholders of the Company. As
of May 10, 2021, there were no awards granted under the 2021 Plan, and 2,000,000
shares of common stock were available for issuance under the 2021 Plan.



Executive Employment Agreements





On February 12, 2021, the Company entered into an Amended and Restated
Employment Agreement with the Company's president and chief executive officer,
Ronald F. Dutt (the "Dutt Employment Agreement"), which amends and restates the
Employment Agreement between the Company and Mr. Dutt effective December 11,
2012, as amended. In addition to the inclusion of terms relating to change in
control, termination, severance, benefits and the acceleration of vesting of
options and restricted stock units upon certain events, the Dutt Employment
Agreement memorialized Mr. Dutt's continued services as the president and chief
executive officer of the Company and its wholly-owned subsidiary, Flux Power,
Inc. ("Flux Power"), and the terms pursuant to which he would provide such
services. Pursuant to the terms of the Dutt Employment Agreement, Mr. Dutt's
annual base salary is $250,000.



On February 12, 2021, the Company entered into an Employment Agreement with the
Company's chief financial officer, treasurer and secretary, Charles A. Scheiwe
(the "Scheiwe Employment Agreement"). In addition to the inclusion of terms
relating to change in control, termination, severance, benefits and the
acceleration of vesting of options and restricted stock units upon certain
events, the Employment Agreement memorialized Mr. Scheiwe's continued services
as the chief financial officer and secretary of the Company, and as chief
financial officer/treasurer and secretary of Flux Power. Pursuant to the terms
of the Scheiwe Employment Agreement, Mr. Scheiwe's annual base salary of
$190,000.



On February 12, 2021, Flux Power entered into an Employment Agreement with its
chief operating officer, Jonathan Berry (the "Berry Employment Agreement"). In
addition to the inclusion of terms relating to change in control, termination,
severance, benefits and the acceleration of vesting of options and restricted
stock units upon certain events, the Berry Employment Agreement memorialized Mr.
Berry's continued services as the chief operating officer of Flux Power.
Pursuant to the terms of the Berry Employment Agreement, Mr. Berry's annual

base
salary is $190,000.



Under their respective employment agreement, Messrs. Dutt, Scheiwe and Berry,
among other things, are (i) eligible for an annual target cash bonus and awards
of restricted stock units or other equity-based incentive compensation
consistent with his position as determined by the Board of Directors (the
"Board") and the Compensation Committee; (ii) entitled to reimbursement for all
reasonable business expenses incurred in performing services; and (iii) entitled
to certain severance and change of control benefits contingent upon such
employee's agreement to a general release of claims in favor of the company
following termination of employment. Messrs. Dutt, Scheiwe and Berry are also
eligible to participate in all customary employee benefit plans or programs
generally made available to the senior executive officers. Messrs. Dutt, Scheiwe
and Berry have each agreed to observe the terms of a standard confidentiality
and non-compete agreement. Messrs. Dutt, Scheiwe and Berry employment is
"at-will" and may be terminated at any time for any reason.



Director Compensation


On December 31, 2020, pursuant to the recommendation and advice of the Compensation Committee of the Board of the Company, the Board approved the annual compensation package for non-executive directors of the Company for calendar year 2021, from January 1, 2021 through December 31, 2021, as follows:





                 Independent
                Non-Executive                                                        Committee         Total
                  Director        Position      Base Retainer       Chair Fee         Member           Comp

Lisa Walters          X         Audit Chair    $        50,000     $     7,500     $           -     $  57,500
Dale                            Compensation
Robinette             X         Chair          $        50,000     $     5,000     $           -     $  55,000
John A.                         Governance
Cosentino Jr.         X         Chair          $        50,000     $     5,000     $           -     $  55,000
Michael
Johnson                         Board Member   $        50,000     $         -     $           -     $  50,000




20





Grant of Restricted Stock Units to Non-Executive Directors


On April 29, 2021, the Company's four non-executive directors were awarded RSUs
covering a total of 18,312 shares of common stock under the 2014 Plan. The RSUs
vest annually over a three-year vesting period with the first one third of the
RSUs to be vested on April 29, 2022. The awards are subject to the terms and
conditions of the 2014 Plan and the terms and conditions of an applicable award
agreement covering each grant. The awards were approved by the Compensation
committee of the Company and the Board of Directors prior to being granted.

Segment and Related Information

We operate as a single reportable segment.

Results of Operations and Financial Condition

The following table represents our unaudited condensed consolidated statement of operations for the three months ended March 31, 2021 and 2020.





                                           Three Months Ended March 31,
                                        2021                           2020
                                                % of                           % of
                                  $           Revenues           $           Revenues

Revenues                     $  6,964,000           100 %   $  5,051,000           100 %
Cost of sales                   5,287,000            76 %      4,402,000            87 %
Gross profit                    1,677,000            24 %        649,000            13 %

Operating expenses:
Selling and administrative      3,122,000            45 %      2,584,000            51 %
Research and development        1,523,000            22 %      1,527,000            30 %
Total operating expenses        4,645,000            67 %      4,111,000            81 %

Operating loss                 (2,968,000 )         -43 %     (3,462,000 )         -68 %

Other income (expense):
Other income                    1,307,000            19 %              -             -
Interest expense                  (64,000 )          -1 %       (503,000 )         -10 %

Net loss                     $ (1,725,000 )         -25 %   $ (3,965,000 )         -78 %




Revenues



Revenues for the quarter ended March 31, 2021, increased by $1,913,000 or 38% to
$6,964,000, compared to $5,051,000 for the quarter ended March 31, 2020. This
increase in revenue was directly attributable to the increase in battery pack
sales across several different series of batteries, notably M36 battery, and X
Series. The increase in revenues included sales growth of existing customers as
well as the addition of new customers.



Cost of Sales



Cost of sales for the quarter ended March 31, 2021, increased by $885,000, or
20%, to $5,287,000 compared to $4,402,000 for the quarter ended March 31, 2020.
The 20% increase in cost of sales is due to 38% increase in revenues, partially
offset by cost reductions note below. Cost of sales as a percentage of revenues
for the quarter ended March 31, 2021 was 76% compared to 87% for the quarter
ended March 31, 2020. The principal drivers of cost reductions as a percentage
of revenues were simplified component designs, reduced material costs, and

lower
personnel related costs.



21






Gross Profit



Gross profit for the quarter ended March 31, 2021 increased by $1,028,000 or
158%, to $1,677,000 compared to $649,000 for the quarter ended March 31, 2020.
Gross profit as a percentage of revenues increased to 24% for the quarter ended
March 31, 2021 as compared to 13% for the quarter ended March 31, 2020.
Improvement in the gross profit margin was primarily attributable to higher
sales to both new and existing customers, and cost of sales efficiencies noted
above.


Selling and Administrative Expenses





Selling and administrative expenses for the quarter ended March 31, 2021
increased by $538,000 or 21%, to $3,122,000 compared to $2,584,000 for the
quarter ended March 31, 2020. The increase was primarily attributable to
increases in personnel expenses related to additional new hires as well as sales
commissions, insurance expenses including professional liability and directors
and officers insurance, shipping/freight expenses, and board compensation,
partially offset by a decrease in stock-based compensation.



Research and Development Expense





Research and development expenses for the quarter ended March 31, 2021 decreased
by $4,000 or less than 1%, to $1,523,000 compared to $1,527,000 for the quarter
ended March 31, 2020. Such expenses consisted primarily of materials, supplies,
salaries and personnel related expenses, product testing, consulting, and other
expenses associated with product development. This minor decrease in expenses
was primarily due to staff/labor related efficiencies, partially offset by
additional research expenses related to new product development including
expenses related to UL certification.



Interest Expense



Interest expense for the quarter ended March 31, 2021 decreased by $439,000 or
87% to $64,000 compared to $503,000 for the quarter ended March 31, 2020.
Interest expense has consisted primarily of interest expense related to our
outstanding lines of credit and convertible promissory note. Interest expense
decreased due to a lower average outstanding debt balance during the current
quarter as certain note holders elected to convert their notes to equity.



Other Income


Other income for the quarter ended March 31, 2021 represents the forgiven repayment of the entire PPP Loan of approximately $1,297,000 in principal, together with all accrued interest of approximately $10,000 that SBA had forgiven on February 9, 2021.





Net Loss



Net loss for the quarter ended March 31, 2021 decreased by $2,240,000 or 56%, to
$1,725,000 as compared to $3,965,000 for the quarter ended March 31, 2020. The
decrease was primarily attributable to increased gross profit, other income due
to PPP loan forgiveness, and decreased interest expense, partially offset by an
increase in operating expenses.



22





The following table represents our unaudited condensed consolidated statement of operations for the nine months ended March 31, 2021 and 2020.





                                             Nine months ended March 31,
                                        2021                            2020
                                                % of                             % of
                                  $           Revenues            $            Revenues

Revenues                     $ 17,932,000           100 %   $  10,585,000            100 %
Cost of sales                  13,893,000            77 %       9,494,000             90 %
Gross profit                    4,039,000            23 %       1,091,000             10 %

Operating expenses:
Selling and administrative      9,177,000            51 %       7,075,000             67 %
Research and development        4,624,000            26 %       3,888,000             36 %
Total operating expenses       13,801,000            77 %      10,963,000            103 %

Operating loss                 (9,762,000 )         -54 %      (9,872,000 )          -93 %

Other income (expense):
Other income                    1,307,000             7 %               -              -
Interest expense                 (618,000 )          -4 %      (1,214,000 )          -11 %

Net loss                     $ (9,073,000 )         -51 %   $ (11,086,000 )         -104 %




Revenues



Revenues for the nine months ended March 31, 2021, increased by $7,347,000 or
69%, to $17,932,000 compared to $10,585,000 for the nine months ended March 31,
2020. This increase in revenues was directly attributable to the increase in
battery pack sales across several different series of batteries, notably M36
battery, X Series, G Series, and C Series, and was partially offset by a
decrease in S Series battery pack sales. The increase in revenues included sales
growth of existing customers as well as the addition of new customers.



Cost of Sales



Cost of sales for the nine months ended March 31, 2021, increased by $4,399,000,
or 46%, to $13,893,000 compared to $9,494,000 for the nine months ended March
31, 2020. The 46% increase in cost of sales is due to 69% increase in revenues,
partially offset by cost reductions note below. Cost of sales as a percentage of
revenues for the nine months ended March 31, 2021 was 77%, a decrease of 13%
compared to 90% for the nine months ended March 31, 2020. The principal drivers
of cost reductions as a percentage of revenues were simplified component
designs, reduced material costs, reduced warranty related expenses, and lower
personnel related costs.



Gross Profit



Gross profit for the nine months ended March 31, 2021 increased by $2,948,000 or
270%, to $4,039,000 compared to $1,091,000 for the nine months ended March 31,
2020. Gross profit as a percentage of revenues increased to 23% for the nine
months ended March 31, 2021 as compared to 10% for the nine months ended March
31, 2020. Improvement in the gross profit margin was primarily attributable to
higher sales to both new and existing customers, and cost of sales efficiencies
noted above.



23





Selling and Administrative Expenses





Selling and administrative expenses for the nine months ended March 31, 2021
increased by $2,102,000 or 30%, to $9,177,000 compared to $7,075,000 for the
nine months ended March 31, 2020. The increase was primarily attributable to
increases in personnel expenses related to additional new hires as well as sales
commission, insurance expenses including professional liability and directors
and officers insurance, board compensation, accounting and legal expenses, and
facility related expenses, partially offset by decreases in stock-based
compensation, marketing expenses and travel costs.



Research and Development Expense


Research and development expenses for the nine months ended March 31, 2021
increased by $736,000 or 19%, to $4,624,000 compared to $3,888,000 for the nine
months ended March 31, 2020. Such expenses consisted primarily of materials,
supplies, salaries and personnel related expenses, product testing, consulting,
and other expenses associated with product development. The increase in expenses
was primarily due to additional research expenses related to new product
development including expenses related to UL certifications, staff/labor related
expenses.



Interest Expense



Interest expense for the nine months ended March 31, 2021 decreased by $596,000
or 49% to $618,000 compared to $1,214,000 for the nine months ended March 31,
2020. Interest expense has consisted primarily of interest expense related to
our outstanding lines of credit and convertible promissory note. Also included
in interest expense during the nine months ended March 31, 2021 was additional
interest expense of approximately $174,000 of amortization of debt discount
related to Cleveland promissory note that was paid off in August 2020. Interest
expense decreased due to a lower average outstanding debt balance during the
current nine-month period as certain note holders elected to convert their notes
to equity, partially offset by $174,000 of debt discount amortization noted

above.



Other Income


Other income for the nine months ended March 31, 2021 represents the forgiven repayment of the entire PPP Loan of approximately $1,297,000 in principal, together with all accrued interest of approximately $10,000 that SBA had forgiven on February 9, 2021.





Net Loss



Net loss for the nine months ended March 31, 2021 decreased by $2,013,000 or
18%, to $9,073,000 as compared to $11,086,000 for the nine months ended March
31, 2020. The decrease was primarily attributable to increased gross profit,
other income due to PPP loan forgiveness, and decreased interest expense,
partially offset by an increase in operating expenses.



24





Liquidity and Capital Resources





Overview



As of March 31, 2021, we had a cash balance of $2,432,000 and an accumulated
deficit of $62,485,000. We believe our existing cash, combined with additional
funding available under our existing LOC under the Third Amended and Restated
Credit Facility Agreement and under our revolving line of credit for up to $4.0
million with Silicon Valley Bank, together with potential sales of our common
stock under the Sales Agreement with H.C. Wainwright & Co., LLC providing for
at-the-market sales of stock under the ATM Offering will be sufficient to meet
our anticipated capital resources to fund planned operations for the next twelve
months. See "Future Liquidity Needs" below.



Cash Flow Summary



                                              Nine Months Ended March 31,
                                                 2021               2020

Net cash used in operating activities $ (14,000,000 ) $ (5,744,000 ) Net cash used in investing activities

              (692,000 )       (145,000 )
Net cash provided by financing activities        16,398,000        5,893,000
Net change in cash                          $     1,706,000     $      4,000




Operating Activities



Net cash used in operating activities was $14,000,000 for the nine months ended
March 31, 2021, compared to net cash used in operating activities of $5,744,000
for the nine months ended March 31, 2020. The net cash used in operating
activities for the nine months ended March 31, 2021 reflects the net loss of
$9,073,000 for the period offset primarily by non-cash items including
depreciation, stock-based compensation, PPP loan forgiveness, non-cash interest
expense, non-cash facility lease expense, amortization of prepaid offering
costs, as well as, increases in accounts payable, accrued expenses, and deferred
revenue, partially offset by increases in accounts receivable, inventory, other
current assets, and decreases in customer deposits, drawdowns from factoring
facility, accrued interest, office lease payable. We continue our efforts to
improve our working capital efficiency by improving vendor terms and inventory
levels and decreasing our receivables days outstanding.



Net cash used in operating activities for the nine months ended March 31, 2020
reflects the net loss of $11,086,000 for the period offset primarily by non-cash
items including depreciation, stock-based compensation, non-cash interest
expense, non-cash facility lease expense, as well as increases in accounts
payable, drawdowns from factoring facility, and customer deposits, partially
offset by increases in accounts receivable, inventory, and other current assets.



Investing Activities


Net cash used in investing activities was $692,000 for the nine months ended March 31, 2021 and consisted primarily of the costs of internally developed software and purchase of furniture and equipment and warehouse equipment.





Net cash used in investing activities was $145,000 for the nine months ended
March 31, 2020 and consisted primarily of the purchase of leasehold improvements
and warehouse equipment.



Financing Activities



Net cash provided by financing activities was $16,398,000 for the nine months
ended March 31, 2021, which primarily consisted of $19,006,000 in net proceeds
from the issuance of common stock in a public offering, a private placement, and
at-the-market sales of common stock under our ATM Offering which were partially
offset by $2,580,000 in payments of outstanding related party borrowings, and
$28,000 in payment of financing lease payable.



25





Net cash provided by financing activities was $5,893,000 for the nine months ended March 31, 2020, which primarily consisted of borrowings under the Company's Amended and Restated Credit Facility Agreement and short-term loans.

As of May 10, 2021, approximately $1.8 million remained available under our $10 million ATM Offering for future sales of our common stock for financing activities.





Future Liquidity Needs



We have evaluated our expected cash requirements over the next twelve months,
which include, but are not limited to, investments in additional sales and
marketing and product development resources, capital expenditures, and working
capital requirements. We believe that our existing cash, combined with
additional funding available to us under our existing Third Amended and Restated
Credit Facility Agreement, our existing revolving working capital line of credit
with Silicon Valley Bank for $4.0 million and potential at-the-market sales of
our common stock under our ATM Offering will be sufficient to meet our
anticipated capital resources to fund planned operations for the next twelve
months. As of May 10, 2021, there is $12.0 million available for future draws
under the LOC. In addition, to support our operations and anticipated growth, we
intend on continue our efforts to secure additional capital from a variety of
current and new sources including, but not limited to, a working capital line of
credit facility, and sales of our equity securities.



To the extent that we raise additional funds by issuing equity or convertible
debt securities, our shareholders may experience additional dilution and such
financing may involve restrictive covenants. In the event the Company required
to obtain additional funds, there is no guarantee that the Company will be able
to raise or obtain the additional funds or that the funds will be available on
favorable terms to the Company.



Off-Balance Sheet Arrangements





None.



Critical Accounting Policies



The unaudited interim financial statements have been prepared in accordance with
accounting principles generally accepted in the United States of America, which
require us to make estimates and assumptions that affect the reported amounts of
assets and liabilities at the date of the unaudited financial statements and
revenues and expenses during the periods reported. Actual results could differ
from those estimates. Information with respect to our critical accounting
policies which we believe could have the most significant effect on our reported
results and require subjective or complex judgments by management is contained
in Item 7, Management's Discussion and Analysis of Financial Condition and
Results of Operations, of our Annual Report on Form 10-K for the year ended June
30, 2020.

© Edgar Online, source Glimpses