You should read the following discussion and analysis of our financial condition
and results of operations together with our consolidated financial statements
and the related notes appearing elsewhere in this Quarterly Report on Form
10-Q
and our final prospectus, filed with the Securities and Exchange Commission, or
the SEC, on May 26, 2021 pursuant to Rule 424(b) under the Securities Act of
1933, as amended. Some of the information contained in this discussion and
analysis or set forth elsewhere in this Quarterly Report on Form
10-Q,
including information with respect to our plans and strategy for our business,
includes forward-looking statements that involve risks and uncertainties. You
should read the sections titled "Risk Factors" and "Special Note Regarding
Forward-Looking Statements" for a discussion of important factors that could
cause actual results to differ materially from the results described in or
implied by the forward-looking statements contained in the following discussion
and analysis. Our fiscal year end is December 31, and our fiscal quarters end on
March 31, June 30, September 30, and December 31.
Overview
Flywire is a leading global payments enablement and software company. Our
next-gen
payments platform, proprietary global payment network and vertical-specific
software help our clients get paid and help their customers pay with ease-no
matter where they are in the world. Our clients rely on us for integrated
solutions that are both global and local, and combine tailored invoicing,
flexible payment options, and highly personalized omni-channel experiences. We
believe we make generational advances for our clients by transforming payments
into a source of value and growth for their organizations while delighting their
customers with payment experiences that are engaging, secure, fast, and
transparent.
Our
Flywire Advantage
is derived from three core elements: (i) our
next-gen
payments platform; (ii) our proprietary global payment network; and (iii) our
vertical-specific software backed by our deep industry expertise. With our
Flywire Advantage
, we aim to power the transformation of our clients' accounts receivable
functions by automating paper and check-based business processes in addition to
creating interactive, digital payment experiences for their customers. As a
result, clients who implement our payments and software solutions can see
increased digital payments and improved accounts receivable, higher enrollment
in payment plans, and a reduction in customer support inquiries. We help our
clients turn their accounts receivable functions into strategic, value-enhancing
areas of their organizations.
We reach clients through various channels, with our direct channel being our
primary
go-to-market
strategy. Our industry-experienced sales and relationship management teams bring
expertise and local reach, and our solution combines high-tech and high-touch
functions backed by 24x7 multilingual customer support, resulting in high client
and customer satisfaction. In addition, the value of our
Flywire Advantage
has been recognized, with global financial institutions and technology providers
choosing to form channel partnerships with us. These partnerships promote
organic referral and lead generation opportunities and enhance our indirect
sales strategy.

                                       28

--------------------------------------------------------------------------------

Table of Contents


                               [[Image Removed]]

The combination of our differentiated solution and efficient go-to-market strategy has resulted in strong and consistent client growth.

• Rapid domestic and international payments volume growth

.

We have grown our Total Payment Volume by approximately 75.7%

period-over-period from approximately $2.7 billion during the six months

ended June 30, 2020 to $4.8 billion during the six months ended June 30,

2021.




We have grown our Total Payment Volume by approximately 84.7% period-over-period
from $1.0 billion during the three months ended June 30, 2020 to $1.9 billion
during the three months ended June 30, 2021.

• Expanded global payments network

.

Each year we have added to the capabilities of our payment network by

means of new local bank accounts and payment partners, and have expanded

our global reach to 243 countries and territories and 143 currencies.





    •     Enjoyable and personalized user experience
          .
          Our NPS score of 64 in fiscal year 2020 demonstrates a strong affinity
          among our clients for our platform.



    •     Strong dollar-based net retention
          .

In 2018 and 2019, our net dollar-based retention rate was approximately


          126% and 128%, respectively. In 2020, despite the impact of the
          COVID-19
          pandemic on our clients and the industries we serve, we had annual

dollar-based net retention rate of 100%, added over 400 new clients, and

maintained strong client retention of approximately 97%. We calculate the

annual net dollar-based retention rate for a given year based on the

weighted average of the quarterly net dollar-based retention rates for

each quarter in that year. We calculate the quarterly net dollar-based

retention rate for a given quarter by dividing the revenue we earned in

that quarter by the revenue we earned from the same clients in the

corresponding quarter of the previous year. Our calculation of quarterly

net dollar-based revenue rate for a given quarter only includes revenue

from clients that were clients at the beginning of the corresponding

quarter of the previous year.




As of June 30, 2021, we serve over 2,400 clients around the world. In education,
we serve more than 2,000 institutions and 1.8 million students globally as of
June 30, 2021. In healthcare, we power more than 80 healthcare systems,
including four of the top 10 healthcare systems in the United States ranked by
hospital size as of December 31, 2020. In the industries we have more recently
begun to address, travel and business to business payments, we have a growing
portfolio of more than 300 clients as of June 30, 2021.

                                       29
--------------------------------------------------------------------------------
  Table of Contents
Our success in building our client base around the world and expanding
utilization by our clients' customers has allowed us to achieve significant
scale. We enabled more than $7.5 billion in TPV during the year ended
December 31, 2020 and $4.8 billion in TPV during the six months ended June 30,
2021. We generated revenue of $131.8 million and $94.9 million for the years
ended December 31, 2020 and 2019, respectively, and incurred net losses of
$11.1 million and $20.1 million for those same years. We generated revenue of
$82.0 million and $56.5 million for the six months ended June 30, 2021 and 2020,
respectively and incurred net loss of $26.8 million and $12.3 million,
respectively, for the same
six-month
periods.
We believe that the growth of our business and our operating results will be
dependent upon many factors, including our ability to add new clients, expand
the usage of our solutions by our existing clients and their customers, and
increase the breadth and depth of our payments and software capabilities by
adding new solutions. While these areas present significant opportunities for
us, they also pose challenges and risks that we must successfully address in
order to sustain the growth of our business and improve our operating results.
While we have experienced significant growth and increased demand for our
solutions over recent periods, we expect to continue to incur losses in the
short term and may not be able to achieve or maintain profitability in the
future. Our marketing is focused on generating leads to develop our sales
pipeline, building our brand and market awareness, scaling our network of
partners and growing our business from our existing client base. We believe that
these efforts will result in an increase in our client base, revenues, and
improved margins in the long term. To manage any future growth effectively, we
must continue to improve and expand our information technology and financial
infrastructure, our operating and administrative systems and controls, and our
ability to manage headcount, capital, and processes in an efficient manner.
Additionally, we face intense competition in our market, and to succeed, we need
to innovate and offer solutions that are differentiated from legacy payment
solutions. We must also effectively hire, retain, train, and motivate qualified
personnel and senior management. If we are unable to successfully address these
challenges, our business, operating results, and prospects could be adversely
affected.
Our Revenue Model
We derive revenue from transactions and platform and usage-based fees.
Transaction revenue
is earned from payment processing services provided to our clients. The fee
earned on each transaction consists of a rate applied to the total payment value
of the transaction, which can vary based on the payment method currency pair
conversion and the geographic region in which our client and the clients'
customer resides. We also earn revenue from marketing fees from credit card
service providers for marketing arrangements in which we perform certain
marketing activities which we consider to be ancillary to the solutions we
provide to our clients.
Platform and usage-based fee revenue
includes (i) fees earned for the utilization of our payment platform to optimize
cash collections, (ii) fees collected on payment plans established by our
clients on our payment platform, (iii) subscription fees and (iv) fees related
to printing and mailing services which we consider to be ancillary to the
solutions we provide to our clients.
Initial Public Offering
On May 28, 2021, we completed our initial public offering, or IPO, in which we
issued and sold 12,006,000 shares of common stock at a public offering price of
$24.00 per share, which included 1,566,000 shares of common stock issued
pursuant to the exercise in full of the over-allotment option by the
underwriters. We received $263.8 million in net proceeds from the IPO, after
deducting underwriting discounts and commissions of $19.4 million and other
offering costs of $4.9 million.

                                       30
--------------------------------------------------------------------------------
  Table of Contents
Key Operating Metrics and
Non-GAAP
Financial Measures
The following table sets forth our key operating metrics
and non-GAAP measures
for the periods presented:

                                                                 Three Months Ended             Six Months Ended

                                                                      June 30,                      June 30,

In Millions (Except Gross Margin and Adjusted Gross Margin) 2021


   2020           2021           2020
Total Payment Volume                                          $ 1,923.8      $ 1,041.6      $ 4,786.5      $ 2,724.9
Revenue                                                       $    37.0      $    23.8      $    82.0      $    56.5
Revenue Less Ancillary Services                               $    33.0      $    18.6      $    73.2      $    48.0
Gross Margin                                                       60.8 %         49.2 %         61.1 %         56.3 %
Adjusted Gross Margin                                              68.2 %         62.9 %         68.4 %         66.3 %
Net Loss                                                      $   (18.1 )    $   (16.0 )    $   (26.8 )    $   (12.3 )
Adjusted EBITDA                                               $     0.0      $    (7.0 )    $     7.0      $    (6.1 )


For the six months ended June 30, 2021, transaction revenue and platform and
usage-based fee revenue represented 69.2% and 30.8% of our revenue,
respectively. For the six months ended June 30, 2020, transaction revenue and
platform and usage-based fee revenue represented 64.6% and 35.4% of our revenue
less ancillary services, respectively.
For the three months ended June 30, 2021, transaction revenue and platform and
usage-based fee revenue represented 65.6% and 34.4% of our revenue,
respectively. For the three months ended June 30, 2021, transaction revenue and
platform and usage-based fee revenue represented 47.3% and 52.7% of our revenue
less ancillary services, respectively.
For six months ended June 30, 2021, our total payment volume was approximately
$4.8 billion, consisting of $2.9 billion of total payment volume from
transactions included in transaction revenue and $1.9 billion of total payment
volume from transactions included in platform and usage-based fee revenue. For
the six months ended June 30, 2020, our total payment volume was approximately
$2.7 billion, consisting of $1.7 billion of total payment volume from
transactions included in transaction revenue and $1.0 billion of total payment
volume from transactions included in platform and usage-based fee revenue.
For the three months ended June 30, 2021, our total payment volume was
approximately $1.9 billion, consisting of $1.2 billion of total payment volume
from transactions included in transaction revenue, and $0.7 billion of total
payment volume from transactions included in platform and usage-based fee
revenue. For the three months ended June 30, 2020, our total payment volume was
approximately $1.0 billion, consisting of $0.5 billion of total payment volume
from transactions included in transaction revenue, and $0.5 billion of total
payment volume from transactions included in platform and usage-based fee
revenue.
Total Payment Volume
To grow revenue from clients we must facilitate the use of our payment platform
by our clients to process the amounts paid to them by their customers. The more
our clients use our platform and rely upon our features to automate their
payments, the more payment volume is processed on our solution. This metric
provides an important indication of the value of the transactions that our
clients' customers are completing on our payment platform and is an indicator of
our ability to generate revenue from our clients. We define total payment volume
as the total amount paid to our clients on our payments platform in a given
period.
Revenue Less Ancillary Services, Adjusted Gross Margin and Adjusted EBITDA
We use
non-GAAP
financial measures to supplement financial information presented on a GAAP
basis. We believe that excluding certain items from our GAAP results allows
management to better understand our consolidated financial performance from
period to period and better project our future consolidated financial
performance as forecasts are developed at a level of detail different from that
used to prepare GAAP-based financial measures. Moreover, we believe these
non-GAAP
financial measures provide our stakeholders with useful information to help them
evaluate our operating results by facilitating an enhanced understanding of our
operating performance and enabling them to make more meaningful period to period
comparisons. There are limitations to the use of the
non-GAAP
financial measures presented here. Our
non-GAAP
financial measures may not be comparable to similarly titled measures of other
companies. Other companies, including companies in our industry, may calculate
non-GAAP
financial measures differently than we do, limiting the usefulness of those
measures for comparative purposes.

                                       31
--------------------------------------------------------------------------------
  Table of Contents
We use supplemental measures of our performance which are derived from our
consolidated financial information, but which are not presented in our
consolidated financial statements prepared in accordance with GAAP.
These non-GAAP financial
measures include the following:

• Revenue Less Ancillary Services


          represents our consolidated revenue in accordance with GAAP after
          excluding (i) pass-through cost for printing and mailing services and
          (ii) marketing fees. We exclude these amounts to arrive at this
          supplemental
          non-GAAP

financial measure as we view these services as ancillary to the primary


          services we provide to our clients.



    •     Adjusted Gross Margin
          . Adjusted gross margin represents adjusted gross profit divided by

Revenue Less Ancillary Services. Adjusted gross profit represents Revenue

Less Ancillary Services less cost of revenue adjusted to (i) exclude

pass-through cost for printing services and (ii) offset marketing fees

against costs incurred. Management believes this presentation supplements

the GAAP presentation of gross margin with a useful measure of the gross

margin of our payment-related services, which are the primary services we


          provide to our clients.



    •     Adjusted EBITDA
          .
          Adjusted EBITDA
          represents EBITDA further adjusted by excluding (i) stock-based
          compensation expense, (ii) the impact from the change in fair value

measurement for contingent consideration associated with acquisitions,

(iii) the impact from the change in fair value measurement of our

preferred stock warrants, (iv) other income (expense), net,

(v) acquisition related transaction costs, and (vi) employee retention

costs, such as incentive compensation, associated with acquisition

activities. Management believes that the exclusion of these amounts to


          calculate Adjusted EBITDA provides useful measures for
          period-to-period
          comparisons of our business.


These
non-GAAP financial
measures are not meant to be considered as indicators of performance in
isolation from or as a substitute for revenue, gross margin or net loss prepared
in accordance with GAAP and should be read only in conjunction with financial
information presented on a GAAP basis. Reconciliations of Revenue Less Ancillary
Services, Adjusted Gross Margin and Adjusted EBITDA to the most directly
comparable GAAP financial measure are presented below. We encourage you to
review these reconciliations in conjunction with the presentation of
the non-GAAP financial
measures for each of the periods presented. In future fiscal periods, we may
exclude such items and may incur income and expenses similar to these excluded
items.
Reconciliations of
Non-GAAP
Financial Measures
The tables below provide reconciliations of Revenue Less Ancillary Services,
Adjusted Gross Margin and Adjusted EBITDA on a consolidated basis for the
periods presented.
Revenue Less Ancillary Services and Adjusted Gross Margin:

                                                                         Three Months Ended              Six Months Ended

                                                                              June 30,                       June 30,

(In Millions, Except for Gross Margin and Adjusted Gross Margin) 2021

             2020           2021            2020
Revenue                                                               $    

37.0 $ 23.8 $ 82.0 $ 56.5 Adjusted to exclude gross up for: Pass-through cost for printing and mailing

(3.9 ) (5.2 ) (8.4 ) (8.1 ) Marketing fees

                                                             (0.1 )           -             (0.4 )         (0.4 )

Revenue Less Ancillary Services                                       $    33.0         $ 18.6            73.2         $ 48.0

Payment processing services costs                                          13.1           10.9            29.2           22.5

Hosting and amortization costs within technology and development expenses

                                                                    1.4            1.2             2.7            2.2
Adjusted to:
Exclude printing and mailing costs                                         

(3.9 ) (5.2 ) (8.4 ) (8.1 ) Offset marketing fees against related costs

                                (0.1 )           -             (0.4 )         (0.4 )

Costs of revenue less ancillary services                              $    10.5         $  6.9        $   23.1         $ 16.2
Gross Profit                                                          $    22.5         $ 11.7        $   50.1         $ 31.8
Gross Margin                                                               60.8 %         49.2 %          61.1 %         56.3 %

Adjusted Gross Profit                                                 $    22.5         $ 11.7        $   50.1         $ 31.8
Adjusted Gross Margin                                                      68.2 %         62.9 %          68.4 %         66.3 %




                                       32

--------------------------------------------------------------------------------


  Table of Contents
                                                  Three Months Ended                                Three Months Ended

                                                    June 30, 2021                                     June 30, 2020
                                                         Platform                                          Platform

                                                           and                                               and

                                                          Usage-                                            Usage-
                                                          Based                                             Based

(In Millions)                         Transaction          Fee           Revenue        Transaction          Fee           Revenue
Revenue                              $        24.3      $     12.7      $    37.0      $        11.2      $     12.6      $    23.8
Adjusted to exclude gross up for:
Pass-through cost for printing and
mailing                                         -             (3.9 )         (3.9 )               -             (5.2 )         (5.2 )
Marketing fees                                (0.1 )            -            (0.1 )               -               -              -

Revenue Less Ancillary Services $ 24.2 $ 8.8 $

  33.0      $        11.2      $      7.4      $    18.6

Percentage of Revenue                         65.6 %          34.4 %          100 %             47.2 %          52.8 %          100 %
Percentage of Revenue less
Ancillary Services                            73.3 %          26.7 %          100 %             60.2 %          39.8 %          100 %

                                                   Six Months Ended                                  Six Months Ended

                                                    June 30, 2021                                     June 30, 2020
                                                         Platform                                          Platform

                                                           and                                               and

                                                          Usage-                                            Usage-
                                                          Based                                             Based

(In Millions)                         Transaction          Fee           Revenue        Transaction          Fee           Revenue
Revenue                              $        56.7      $     25.3      $    82.0      $        36.5      $     20.0      $    56.5
Adjusted to exclude gross up for:
Pass-through cost for printing and
mailing                                         -             (8.4 )         (8.4 )               -             (8.1 )         (8.1 )
Marketing fees                                (0.4 )            -            (0.4 )             (0.4 )            -            (0.4 )

Revenue Less Ancillary Services $ 56.3 $ 16.9 $

73.2 $ 36.1 $ 11.9 $ 48.0



Percentage of Revenue                         69.2 %          30.8 %          100 %             64.5 %          35.5 %          100 %
Percentage of Revenue less
Ancillary Services                            76.9 %          23.1 %          100 %             75.2 %          24.8 %          100 %


EBITDA and Adjusted EBITDA:



                                                        Three Months               Six Months

                                                           Ended                     Ended

                                                          June 30,                  June 30,
(In Millions)                                        2021         2020         2021         2020
Net loss                                            $ (18.1 )    $ (16.0 )    $ (26.8 )    $ (12.3 )
Interest expense                                        0.7          0.7          1.3          1.3
Provision for (benefit from) income taxes               0.3          0.3          0.5         (7.4 )
Depreciation and amortization                           2.2          1.7          4.3          3.2

EBITDA                                                (14.9 )      (13.3 )      (20.7 )      (15.2 )
Stock-based compensation expense                        2.4          1.0         12.8          1.8
Change in fair value of contingent consideration        1.6          4.0          1.6          3.7
Change in fair value of preferred stock warrant
liability                                               9.8           -          10.8          0.3
Other (income) expense, net
(1)                                                    (0.1 )       (0.1 )        0.3         (0.1 )
Acquisition related transaction costs
(2)                                                      -            -            -           1.3
Acquisition related employee retention costs
(3)                                                     1.1          1.4          2.1          2.1

Adjusted EBITDA                                     $  (0.1 )    $  (7.0 )    $   6.9      $  (6.1 )

(1) For the three months ended June 30, 2021 and 2020, other (income) expense

consisted ($0.1) million and ($0.1) million due to losses from remeasurement

of foreign currency transactions into their functional currency,

respectively. For the six months ended June 30, 2021 and 2020, other (income)

expense consisted of gains (losses) from the remeasurement of foreign

currency transactions into their functional currency of $0.3 million and

($0.1) million, respectively.

(2) Acquisition related costs consisted of legal and advisory fees incurred in

connection with the Simplee acquisition.

(3) Acquisition related employee retention costs consisted of costs incurred to

retain and compensate Simplee's employees in connection with integration of


    the business.



                                       33

--------------------------------------------------------------------------------
  Table of Contents
Key Factors Affecting Our Performance
Increased Utilization by Our Clients and Their Customers
Our ability to monetize our payments platform and global payment network is an
important part of our business model. Today, we charge a fee based on the total
payment volume we process on behalf of our clients. Our revenue and payment
volume increases as our clients process more transactions on our payment
platform and more money is collected through our global payment network.
Increased average size of the payments processed on our payment platform also
increases our revenue. Our ability to influence clients to process more
transactions on our platform will have a direct impact on our revenue.
In addition, sustaining our growth requires continued adoption of our platform
by new clients and further adoption of use cases such as payment plans, by our
clients' customers. Our ability to influence our clients to expand their
customers' usage of our platform also depends on our ability to successfully
introduce new solutions, such as our solutions to support payments by
international education consultants and our B2B solutions.
Mix of Business on Our Platform
Our revenue is affected by several factors, including the amount of payment
volume processed by us on behalf of our clients, the industry in which our
clients operate, the currency in which payments are made and received and the
number of payment plans initiated by our clients' customers. For example, we
recognize more transaction revenue as our clients engage in cross border payment
flows which may increase or decrease depending on the industry in which our
clients operate. We may experience shifts in the type of revenue we earn
(transaction revenue or platform and usage-based fee revenue) depending on the
nature of the activity of our clients and our clients' customers on our
platform.
Investment in Technology and Development and Sales and Marketing
We make significant investments in both new solutions and existing solution
enhancement. New solution features and functionality are brought to market
through a variety of distribution and promotional activities. We will continue
to adopt emerging technologies, expand our library of software integrations and
invest in the development of more features. While we expect our expenses related
to technology and development to increase, we believe these investments will
contribute to long-term growth and profitability.
Additionally, we will continue to expand efforts to market our payment platform
and global payment network directly to our clients through comprehensive
marketing initiatives. We are focused on the effectiveness of sales and
marketing spending and will continue to be strategic in maintaining efficient
client acquisition, including adjusting spending levels as needed in response to
changes in the economic environment.
Seasonality
Our operating results and operating metrics are subject to seasonality and
volatility, which could result in fluctuations in our quarterly revenues and
operating results or in perceptions of our business prospects. We have
experienced in the past, and expect to continue to experience, seasonal
fluctuations in our revenue, which can vary by geographic corridor. For
instance, our revenue has historically been strongest in our first and third
quarters and weakest in our second quarter. Some variability results from
seasonal events including the timing of when our education clients' customers
make their tuition payments on our payment platform and the number of business
days in a month or quarter. We also experience volatility in certain other
metrics, such as transactions processed and total payment volume.
Economic Conditions and Resulting Consumer Spending Trends
Changes in macro-level consumer spending for education, healthcare and travel
trends, including as a result of
COVID-19,
could affect the amounts of volumes processed on our platform, thus resulting in
fluctuations to our revenue streams.
Impact of the
COVID-19
Pandemic
The unprecedented and rapid spread of
COVID-19
as well as the
shelter-in-place
orders, promotion of social distancing measures, restrictions to businesses
deemed
non-essential,
and travel restrictions implemented throughout the United States and globally
have significantly impacted the verticals in which we have been predominantly
focused over the last decade, including payment volumes, sales cycles and time
to implementation in those verticals. However, we have not experienced any
significant client attrition and our net dollar-based retention rate remained
strong. In 2018 and 2019, our net dollar-based retention rate was 126% and 128%,
respectively. In 2020, despite the impact of the
COVID-19
pandemic on our clients and the industries we serve, we had annual dollar-based
net retention rate of 100%, added over 400 new clients, and maintained strong
client retention of approximately 97%. During the six months ended June 30,
2021, we have added an additional 400 clients and have increased hiring plans to
focus on growth and continuity. As variants of
COVID-19
emerge we will continue to evaluate the nature and extent of these potential
impacts to our business, consolidated financial statements, and liquidity.

                                       34
--------------------------------------------------------------------------------
  Table of Contents
On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act
(CARES Act) was signed into law. The CARES Act did not have a material impact on
our consolidated financial statements for the year ended December 31, 2020 or
the three or six months ended June 30, 2021. We continue to monitor any effects
that may result from the CARES Act or other government relief programs that are
made available.
Diversified Mix of Clients
Following the onset of the
COVID-19
pandemic, payment volumes and revenue from education clients relying on
international enrollments declined significantly, but we saw significant
strength in revenue from healthcare clients, particularly as
out-of-pocket
costs for our clients' customers continued to remain high. There can be no
assurance that such trends or that the levels of revenue that we generate from
our healthcare clients will continue.
Dynamic Changes to Client Communication and Product Solutions
In response to the macroeconomic impact of the
COVID-19
pandemic, we initiated a series of refinements to our technology and
personalization engine to optimize our clients' ability to offer payment plans
and communicate effectively and digitally with their customers. For example, we
developed streamlined versions of our solution that allowed healthcare clients
to rapidly deploy secure payment capabilities in support of newly emergent
telehealth services that were deployed in the early phases of the
COVID-19
to enable remote healthcare services. Similarly, we configured some of our
education payment plan solutions for a very streamlined implementation in
support of our clients' requests for affordability solutions for their students
that could be deployed with minimal IT involvement. While we continue to invest
in our technology and product capabilities, our ability to continue providing
streamlined and effective products through our technology platform may impact
our ability to retain and win new clients in the future. We believe that our
ability to help increase payment affordability has become more critical to our
clients during the
COVID-19
pandemic as the lack of affordability drives the need for more financial
flexibility.
Business Continuity
In response to
COVID-19
developments, we implemented measures to focus on the safety of our employees
and support of our clients, while at the same time seeking to mitigate the
impact on our financial position and operations. We have implemented remote
working capabilities for our entire organization and to date, there has been
minimal disruption to our operations. As vaccination rates have increased, our
offices have reopened in limited capacity. We have also increased our hiring
plan to address key roles with the goal of ensuring continuity and growth.
Components of Results of Operations
Revenue
We generate revenue from transactions and platform and usage-based fees as
described below.
Transaction Revenue
Transaction revenue consists of a fee based on the total payment volume
processed through our payment platform and global payment network. The fee can
vary depending on the geographic region in which our client and client's
customer resides, the payment method selected by our clients' customer and the
currencies in which the transaction is completed on our solution. Fees received
are reported as revenue upon the completion of payment processing transaction.
We also earn marketing fees from credit card service providers for marketing
arrangements in which we perform certain marketing activities to increase the
awareness of the credit card provider and promote certain methods of payments on
our payment platform. Fees from these marketing services are recognized as
revenue when we complete our obligations under the marketing arrangements. We do
not expect our marketing services revenue to be material in future periods.
Platform and Usage-Based Fee Revenue
We earn revenue from many of our clients based on the amount of accounts
receivable they collect through our platform. For these services, we are paid a
platform and usage-based fee based on the total payment volume that our clients
collect. We also earn revenue from clients' customers when they enter into a
payment plan and make actual payments against a payment plan in satisfying their
obligation to our client. Additionally, we earn a subscription fee from some of
our clients for their use of our payment platform. Finally, we earn fees from
providing other ancillary services to our clients including printing and mailing
services.

                                       35
--------------------------------------------------------------------------------
  Table of Contents
Payment Processing Services Costs
Payment processing services costs consist of costs incurred to process payment
transactions which include banking and credit card processing fees, foreign
currency translation costs, partner fees personnel-related expenses for our
employees who facilitate these payments and personnel related expenses for our
employees who provide implementation services to our clients. We expect that
payment processing services costs will increase in absolute dollars but may
fluctuate as a percentage of revenue from period to period, as we continue to
invest in scaling our processing operations and grow our revenue base.
Technology and Development
Technology and development includes (a) costs incurred in connection with the
development of our solution and the improvement of existing solutions, including
the amortization of software and website development costs incurred in
developing our solution, which are capitalized, and acquired developed
technology, (b) site operations and other infrastructure costs incurred,
(c) amortization related to capitalized cost to fulfill a contract,
(d) personnel-related expenses, including salaries, stock based compensation and
other expenses, (e) hardware and software engineering, consultant services and
other costs associated with our technology platform and products, (f) research
materials and facilities, and (g) depreciation and maintenance expense.
We believe delivering new functionality is critical to attract new clients and
expand our relationship with existing clients. We expect to continue to make
investments to expand our solutions in order to enhance our clients' experience
and satisfaction, and to attract new clients. We expect our technology and
development expenses to increase in absolute dollars, but they may fluctuate as
a percentage of revenue from period to period as we expand our technology and
development team to develop new solutions and enhancements to existing
solutions.
Selling and Marketing
Selling and marketing expenses consist of personnel-related expenses, including
stock-based compensation expense, sales commissions, amortization of acquired
client relationship intangible assets, marketing program expenses,
travel-related expenses and costs to market and promote our solutions through
advertisements, marketing events, partnership arrangements, and direct client
acquisition.
We focus our sales and marketing efforts on generating awareness of our company,
platform, and solutions, creating sales leads, and establishing and promoting
our brand. We plan to continue investing in sales and marketing efforts by
driving our
go-to-market
strategies, building our brand awareness, and sponsoring additional marketing
events; however, we will adjust our sales and marketing spend level as needed,
and this may fluctuate from period to period, in response to changes in the
economic environment.
General and Administrative
General and administrative expenses consist of personnel-related expenses,
including stock-based compensation expense, for finance, risk management, legal
and compliance, human resources and information technology functions, costs
incurred for external professional services, as well as rent, and facility and
insurance costs. We expect to incur additional general and administrative
expenses as we continue to invest in our planned growth of our business. We also
expect to increase the size of our general and administrative functions to
support the growth in the business, and to operate as a public company. As a
result, we expect that our general and administrative expenses will increase in
absolute dollars but may fluctuate as a percentage of revenue from period to
period.
Interest Expense
Interest expense consists of interest incurred on our Loan and Security
Agreement (LSA) with a lender. During 2018, we borrowed $25.0 million under the
LSA to complete our acquisition of OnPlan Holdings LLC. On April 25, 2020, we
entered into a Joinder and Second Amendment to the LSA to refinance the LSA. As
part of the refinancing, the lender
re-advanced
$4.2 million of principal paid on the loan through May 1, 2020. The LSA is
interest only until May 2023 and bears annual interest at a rate equal to the
greater of (i) 5.25% above the prime rate or (ii) 8.50%. Previously, our
interest rate was at an annual fixed rate of 8.5%. In July 2021, we refinanced
our existing debt giving us access to $50 million in revolving debt. This credit
facility has an adjustable rate of interest, at our option, either at an annual
rate based on Alternate Base Rate ("ABR"), which references the prime rate, plus
an applicable margin or LIBOR plus an applicable margin. Loans based on ABR
shall bear interest at a rate between ABR plus 0.75% and ABR plus 1.25%, and
loans based on LIBOR shall bear interest at a rate between LIBOR plus 1.75% and
LIBOR plus 2.25%, depending on our liquidity.

                                       36
--------------------------------------------------------------------------------
  Table of Contents
Change in Fair Value of Preferred Stock Warrant Liability
In connection with our financing arrangements, we issued warrants to purchase
convertible preferred stock to a lender. The warrants to purchase preferred
stock provide for net share settlement under which the maximum number of shares
that could be issued represents the total amount of shares under the warrant
agreements. These warrants are classified as liabilities on our consolidated
balance sheets as these are free standing instruments that may require us to
transfer an asset upon exercise. The warrant liability associated with these
warrants was recorded at fair value on the issuance date of the warrants and was
marked to market each reporting period based on changes in the warrants' fair
value calculated using the Black-Scholes model. Following our IPO, we no longer
have to measure the change in fair value of preferred stock warrant liability in
our consolidated statements of operations and comprehensive loss due to the
preferred stock warrants either being fully exercised or converted to warrants
to purchase common stock.
Other Income (Expense), Net
Other income (expense), net consists of interest income and gains and losses
from the remeasurement of foreign currency transactions into its functional
currency.
Provision for (Benefit From) Income Tax
Provision for (benefit from) income taxes consists of foreign and state income
taxes. We have generated net operating loss (NOL) carryforwards for U.S. Federal
tax purposes as we expand the scale of our international business activities.
Any changes in the U.S. and foreign taxation of such activities may increase our
overall provision for income taxes in the future.
We have a valuation allowance for our U.S. deferred tax assets, including
federal and state NOLs. We expect to maintain this valuation allowance until it
becomes more likely than not that the benefit of our federal and state deferred
tax assets will be realized through expected future taxable income generated in
the United States.
Results of Operations
Comparison of results for the Six Months Ended June 30, 2021 and 2020
The following table sets forth our consolidated results of operations for
periods presented:

                                              Six Months Ended June 30,
(Dollars In Millions)                         2021                 2020           $ Change       % Change
Revenue                                   $       82.0         $       56.5      $     25.5           45.1 %
Payment processing and service costs              29.2                 22.5             6.7           29.8
Technology and development                        14.5                 11.7             2.8           23.9
Selling and marketing                             22.8                 16.7             6.1           36.5
General and administrative                        29.5                 23.8             5.7           23.9
Total costs and operating expense                 96.0                 74.7            21.3           28.5
Loss from operations                             (14.0 )              (18.2 )           4.2          (23.1 )
Interest expense                                  (1.2 )               (1.3 )           0.1           (7.7 )
Change in fair value of preferred
stock warrant liability                          (10.8 )               (0.3 )         (10.5 )       3500.0
Other income (expense), net                       (0.3 )                0.1            (0.4 )       (400.0 )
Total other expenses, net                        (12.3 )               (1.5 )         (10.8 )        720.0
Loss before income taxes                         (26.3 )              (19.7 )          (6.6 )         33.5
Provision for (Benefit from) income
taxes                                              0.5                 (7.4 )           7.9         (106.8 )
Net income (loss)                                (26.8 )              (12.3 )         (14.5 )        117.9
Foreign currency translation
adjustment                                         0.3                 (0.3 )           0.6         (200.0 )

Comprehensive income (loss)               $      (26.5 )       $      (12.6 )    $    (13.9 )        110.3 %




                                       37

--------------------------------------------------------------------------------
  Table of Contents
Revenue
Revenue was $82.0 million for the six months ended June 30, 2021, compared to
$56.5 million for the six months ended June 30, 2020, an increase of
$25.5 million or 45.1%.

                                            Six Months Ended June 30,
(Dollars In Millions)                         2021                2020          $ Change        % Change
Transaction revenue                       $        56.7         $   36.5       $     20.2            55.3 %
Platform and usage-based fee revenue               25.3             20.0              5.3            26.5

Revenue                                   $        82.0         $   56.5       $     25.5            45.1 %



Transaction revenue was $56.7 million for the six months ended June 30, 2021,
compared to $36.5 million for the six months ended June 30, 2020, an increase of
$20.2 million or 55.3%. The increase in transaction revenue was primarily driven
by transactions originating in regions where we generate more transaction
volume. Total payment volume increased 68.3% during the six months ended
June 30, 2021 to $2.9 billion. Our marketing services revenue remained
consistent in the six months ended June 30, 2021 compared to the six months
ended June 30, 2020.
Platform and usage-based fee revenue was $25.3 million for the six months ended
June 30, 2021, compared to $20.0 million for the six months ended June 30, 2020,
an increase of $5.3 million or 26.5%. The increase in platform and usage-based
fee revenue was driven by the full six months of revenue from Simplee and
increased usage by our clients.
Payment Processing Services Costs
Payment processing services costs were $29.2 million for the six months ended
June 30, 2021, compared to $22.5 million for the six months ended June 30, 2020,
an increase of $6.7 million or 29.8%. The increase in payment processing
services costs is correlated with the increase in total payment volume of 75.7%
over the same period, and was offset by lower processing costs related to bank,
credit card and alternative payment transactions.
Technology and Development
Technology and development expenses were $14.5 million for the six months ended
June 30, 2021, compared to $11.7 million for the six months ended June 30, 2020,
an increase of $2.8 million or 23.9%. The increase in technology and development
cost was primarily driven by an increase in stock-based compensation expense,
personnel costs, and an increase in amortization expense. Personnel costs were
$8.3 million for the six months ended June 30, 2021, compared to $7.8 million
for the six months ended June 30, 2020 an increase of $0.5 million or 6.4%.
Stock-based compensation expense was $1.5 million for the six months ended
June 30, 2021, compared to $0.4 million for the six months ended June 30, 2020,
an increase of $1.1 million. The increase in personnel costs was primarily
driven by an increase in headcount within our technology and development teams
partially offset by the capitalization of internally developed software costs
during the period of $3.5 million. Amortization of intangible assets was
$2.0 million for the six months ended June 30, 2021, compared to $1.5 million
for the six months ended June 30, 2020, an increase of $0.5 million or 33.3%.
The increase in amortization expense was the result of the acquisition of
Simplee.
Selling and Marketing
Selling and marketing expenses were $22.8 million for the six months ended
June 30, 2021, compared to $16.7 million for the six months ended June 30, 2020,
an increase of $6.1 million or 36.5%. The increase in selling and marketing
expenses was primarily driven by an increase in personnel costs, stock-based
compensation and an increase in professional fee expenses, partially offset by a
decrease in travel related expenses. Stock-based compensation was $3.4 million
for the six months ended June 30, 2021, compared to $0.6 million for the six
months ended June 30, 2020, an increase of $2.8 million. Personnel costs
increased by $2.5 million. The increase in personnel costs was primarily driven
by an increase in headcount within our selling and marketing teams and
commissions earned on sales during the period. Amortization of intangibles was
$1.2 million for the six months ended June 30, 2021, compared to $0.9 million
for the six months ended June 30, 2020, an increase of $0.3 million or 33.3%.
The increase in amortization expense was the result of the acquisition of
Simplee which added $48.3 million of acquired client relationships, which have a
weighted-average amortization period of 12 years. Professional fees were
$1.6 million for the six months ended June 30, 2021, compared to $0.7 million
for the six months ended June 30, 2020, an increase of $0.3 million or 33.3%.
Travel related costs during the six months ended June 30, 2021 decreased by
$0.3 million compared to the same period in 2020.

                                       38
--------------------------------------------------------------------------------
  Table of Contents
General and Administrative Expenses
General and administrative expenses were $29.5 million for the six months ended
June 30, 2021, compared to $23.8 million for the six months ended June 30, 2020,
an increase of $5.7 million or 23.9%. The increase in general and administrative
expenses was primarily driven by the increase in stock-based compensation,
professional fees and personnel offset by the change in the fair value of
contingent consideration and acquisition related expenses. Stock-based
compensation was $7.9 million for the six months ended June 30, 2021, compared
to $0.8 million for the six months ended June 30, 2020, an increase of
$7.1 million. The increase in compensation is directly attributable to
incremental compensation charges taken in relation to a secondary sale during
the period that involved stockholders who were also our employees. Professional
fees were $3.2 million for the six months ended June 30, 2021, compared to
$2.1 million for the six months ended June 30, 2020, an increase of
$1.1 million. Personnel costs were $11.5 million for the six months ended
June 30, 2021, compared to $10.6 million for the six months ended June 30, 2020,
an increase of $0.9 million primarily due to increased headcount. The change in
the fair value of contingent consideration related to acquisitions was
$1.6 million for the six months ended June 30, 2021, compared to $3.7 million
for the six months ended June 30, 2020, a decrease of $2.1 million. Acquisition
costs were $0.0 million for the six months ended June 30, 2021, compared to
$1.3 million for the six months ended June 30, 2020.
Interest Expense
Interest expense were $1.2 million for the six months ended June 30, 2021,
compared to $1.3 million for the six months ended June 30, 2020, a decrease of
$0.1 million. The decrease is attributable to
non-cash
interest expense being amortized over a longer period of time after the 2020
loan refinancing.
Change in Fair Value of Preferred Stock Warrant Liability
The change in fair value of preferred stock warrant liability was $10.8 million
for the six months ended June, 2021, compared to $0.3 million for the six months
ended June 30, 2020, an increase of $10.5 million. The increase in the fair
value of the preferred stock warrant liability was due to the increase in the
value of our preferred stock.
Other Income (Expense), net
Other income (expense), net, was ($0.3) million for the six months ended
June 30, 2021, compared to less than $0.1 million for the six months ended
June 30, 2020. Losses from the remeasurement of foreign currency transactions
into their functional currencies were $0.3 million for the six months ended
June 30, 2021, compared to less than $0.1 million for the six months ended
June 30, 2020.
Provision for (Benefit From) Income Taxes
The expense from income taxes was $0.5 million during the six months ended
June 30, 2021, compared to a tax benefit of $7.4 million for the six months
ended June 30, 2020, an increase of $7.9 million. During the six months ended
June 30, 2021, we recorded an income tax expense of $0.5 million, which was
primarily attributable to foreign taxes, compared to the six months ended
June 30, 2020, we recorded an income tax benefit of $7.4 million, which was
primarily attributable to a
non-recurring
benefit of $8.4 million relating to the release of a portion of our valuation
allowance. This release was due to taxable temporary differences recorded as
part of the Simplee acquisition which are a source of income to realize certain
pre-existing
federal and state deferred tax assets. Our effective tax rate was 1.8% for the
six months ended June 30, 2021 compared to 37.4% for the six months ended
June 30, 2020.
Comparison of results for the Three Months Ended June 30, 2021 and 2020
The following table sets forth our consolidated results of operations for
periods presented:

                                          Three Months Ended June 30,
(Dollars In Millions)                     2021                  2020              $ Change          % Change
Revenue                                $      37.0          $        23.8        $     13.2              55.5 %
Payment processing and service
costs                                         13.1                   10.9               2.2              20.2
Technology and development                     6.9                    6.4               0.5               7.8
Selling and marketing                         10.9                    8.1               2.8              34.6
General and administrative                    13.6                   13.5               0.1               0.7
Total costs and operating expense             44.5                   38.9               5.6              14.4
Loss from operations                          (7.5 )                (15.1 )             7.6             (50.3 )
Interest expense                              (0.6 )                 (0.7 )             0.1             (14.3 )
Change in fair value of preferred
stock warrant liability                       (9.8 )                   -               (9.8 )              NM
Other income (expense), net                    0.1                    0.1               0.0               0.0



                                       39

--------------------------------------------------------------------------------


  Table of Contents
                                                 Three Months Ended June 30,
(Dollars In Millions)                             2021                 2020            $ Change        % Change
Total other expenses, net                            (10.3 )               (0.6 )           (9.7 )        1616.7
Loss before income taxes                             (17.8 )              (15.7 )           (2.1 )          13.4
Provision for (Benefit from) income taxes              0.3                  0.3              0.0             0.0
Net income (loss)                                    (18.1 )              (16.0 )            2.1            13.1
Foreign currency translation adjustment               (0.1 )               (0.2 )            0.1           (50.0 )

Comprehensive income (loss)                   $      (18.2 )       $      (16.2 )     $     (2.0 )          12.3 %



Revenue

Revenue was $37.0 million for the three months ended June 30, 2021, compared to $23.8 million for the three months ended June 30, 2020, an increase of $13.2 million or 55.5%.



                                             Three Months Ended June 30,
(Dollars In Millions)                        2021                  2020             $ Change        % Change
Transaction revenue                      $        24.3         $        11.2       $     13.1           117.0 %
Platform and usage-based fee revenue              12.7                  12.6              0.1             0.8

Revenue                                  $        37.0         $        23.8       $     13.2            55.5 %



Transaction revenue was $24.3 million for the three months ended June 30, 2021,
compared to $11.2 million for the three months ended June 30, 2020, an increase
of $13.1 million or 117.0%. The increase in transaction revenue was primarily
driven by transactions originating in regions where we generate more transaction
volume. Total payment volume increased 126.5% during the six months ended
June 30, 2021 to $1.2 billion. This increase was partially offset by a
$0.1 million decrease in marketing services revenue. Our marketing services
revenue declined as a result of our payment partners using fewer of our
marketing services in the six months ended June 30, 2021 compared to the six
months ended June 30, 2020.
Platform and usage-based fee revenue was $12.7 million for the three months
ended June 30, 2021, compared to $12.6 million for the three months ended
June 30, 2020, an increase of $0.1 million or 0.8%. The increase in platform and
usage-based fee revenue was driven by increased usage by our clients.
Payment Processing Services Costs
Payment processing services costs were $13.1 million for the three months ended
June 30, 2021, compared to $10.9 million for the three months ended June 30,
2020, an increase of $2.2 million or 20.2%. The increase in payment processing
services costs is correlated with the increase in total payment volume of 84.7%
over the same period, and was offset by lower processing costs related to bank,
credit card and alternative payment transactions.
Technology and Development
Technology and development expenses were $6.9 million for the three months ended
June 30, 2021, compared to $6.4 million for the three months ended June 30,
2020, an increase of $0.5 million or 7.8%. The increase in technology and
development cost was primarily driven by an increase in stock-based compensation
expense and an increase in amortization expense. Stock-based compensation
expense was $0.4 million for the three months ended June 30, 2021, compared to
$0.2 million for the three months ended June 30, 2020, an increase of
$0.2 million. Amortization of intangible assets was $1.2 million for the three
months ended June 30, 2021, compared to $0.9 million for the three months ended
June 30, 2020, an increase of $0.3 million or 33.3%. The increase in
amortization expense was the result of the acquisition of Simplee.
Selling and Marketing
Selling and marketing expenses were $10.9 million for the three months ended
June 30, 2021, compared to $8.1 million for the three months ended June 30,
2020, an increase of $2.8 million or 34.6%. The increase in selling and
marketing expenses was primarily driven by an increase in personnel costs,
professional fees and marketing. Personnel costs increased by $1.7 million. The
increase in personnel costs was primarily driven by an increase in headcount
within our selling and marketing teams and commissions earned on sales during
the period. Professional fees were $0.7 million for the three months ended
June 30, 2021, compared to $0.2 million for the three months ended June 30, 2020
an increase of $0.5 million due to increase in third party commissions and IPO
related services. Marketing costs were $0.8 million for the three months ended
June 30, 2021, compared to $0.4 million for the three months ended June 30,
2020, an increase of $0.4 million due to IPO related marketing expenses.

                                       40
--------------------------------------------------------------------------------
  Table of Contents
General and Administrative Expenses
General and administrative expenses were $13.6 million for the three months
ended June 30, 2021 and $13.5 million for the three months ended June 30, 2020,
an increase of $0.1 million or 0.7%. The increases in general and administrative
expenses primarily driven by the increase in stock-based compensation,
personnel, professional fees, other costs. These increases were offset by
decreases in the fair value of contingent consideration expense. Stock-based
compensation was $1.2 million for the three months ended June 30, 2021, compared
to $0.4 million for the three months ended June 30, 2020, an increase of
$0.8 million. The increase in compensation is directly attributable to
incremental compensation charges taken in relation to a secondary sale during
the period that involved stockholders who were also our employees. Personnel
costs were $6.0 million for the three months ended June 30, 2021, compared to
$5.2 million for the three months ended June 30, 2020, an increase of
$0.8 million due to increase in headcount. Professional fees were $1.9 million
for the three months ended June 30, 2021, compared to $1.2 million for the three
months ended June 30, 2020, an increase of $0.7 million due to costs related to
IPO. The change in the fair value of contingent consideration related to
acquisitions was $1.6 million for the three months ended June 30, 2021, compared
to $4.0 million for the three months ended June 30, 2020, a decrease of
$2.4 million.
Interest Expense
Interest expense was $0.6 million for the three months ended June 30, 2021,
compared to $0.7 million for the three months ended June 30, 2020, a decrease of
($0.1) or (14.3%). The decrease in interest expense was driven by the loan
refinancing that allowed debt issuance costs to be taken over a longer period of
time.
Change in Fair Value of Preferred Stock Warrant Liability
The change in fair value of preferred stock warrant liability was $9.8 million
for the three months ended June 30, 2021, compared to $0.0 million for the three
months ended June 30, 2020, an increase of $9.8 million. The increase in the
fair value of the preferred stock warrant liability was due to the increase in
the fair value of our common stock on the date of the IPO versus the exercise
price of the warrants.
Other Income (Expense), net
Other income (expense), net, was consistent at $0.1 million for the three months
ended June 30, 2021 and June 30, 2020.
Provision for (Benefit From) Income Taxes
The expense from income taxes was $0.3 million during the three months ended
June 30, 2021, compared to a provision for income taxes of $0.3 million for the
three months ended June 30, 2020. The tax expense for the three months ended
June 30, 2021 and 2020 was primarily attributable to foreign taxes. Our
effective tax rate was 1.6% for the three months ended June 30, 2021 compared to
1.7% for the three months ended June 30, 2020.

                                       41
--------------------------------------------------------------------------------
  Table of Contents
Liquidity and Capital Resources
Since inception, we have financed operations primarily through proceeds received
from sales of equity securities and payments received from our clients as
further detailed below.
In May 2021, we completed our IPO which resulted in aggregate net proceeds of
$263.8 million, after underwriting discounts of $19.4 million and issuance costs
of $4.9 million. As of June 30, 2021, our principal source of liquidity is cash
of $417.0 million.
We believe that our existing cash will be sufficient to support our working
capital and capital expenditure requirements for at least the next 12 months.
Our future capital requirements will depend on many factors, including our
revenue growth rate, the timing and the amount of cash received from clients,
the expansion of sales and marketing activities, the timing and extent of
spending to support development efforts, the price at which we are able to
purchase public cloud capacity, expenses associated with our international
expansion, the introduction of platform enhancements, and the continuing market
adoption of our platform. In the future, we may enter into arrangements to
acquire or invest in complementary businesses, products, and technologies. We
may be required to seek additional equity or debt financing. In the event that
we require additional financing, we may not be able to raise such financing on
terms acceptable to us or at all. If we are unable to raise additional capital
or generate cash flows necessary to expand our operations and invest in
continued innovation, we may not be able to compete successfully, which would
harm our business, results of operations, and financial condition.

                                       42
--------------------------------------------------------------------------------
  Table of Contents
The following table sets forth summary cash flow information for the periods
presented.

                                                                     Six Months

                                                                       Ended

                                                                      June 30,
(In Millions)                                                  2021             2020

Net cash provided by (used in) operating activities $ (13,553 )

   $ (40,609
Net cash used in investing activities                           (3,582 )        (80,662 )
Net cash (used in) provided by financing activities            324,870      

118,796


Effect of exchange rate changes on cash and cash
equivalents                                                        239      

(428 )



Net (decrease) increase in cash, cash equivalents and
restricted cash.                                             $ 307,974        $  (2,903 )



Operating Activities
Net cash used in operating activities consists of net loss adjusted for certain
non-cash
items and changes in other assets and liabilities.
During the six months ended June 30, 2021, cash used in operating activities of
$13.6 million was primarily the result of net loss of $26.8 million adjusted for
non-cash
expenses of $30.0 million, which primarily include depreciation and amortization
of $4.3 million,
stock-based
compensation expenses of $12.8 million, and the change in fair value of
preferred stock warrant liability of $10.8 million, offset by $16.7 million
related to changes in our operating assets and liabilities. Net cash used by
changes in operating assets and liabilities consisted primarily of a
$14.5 million decrease in funds payable to clients due to the timing of when we
settle the amounts we owe to our clients, a $3.2 million decrease in contingent
consideration, and a $7.7 million decrease in prepaid expenses and other assets,
offset by a $5.5 million decrease in funds receivables from payment partners due
to the timing of when our payment partners settle the amounts they owe to us,
and a $3.1 million decrease in accounts payable, accrued expenses and other
current liabilities.
Investing Activities
During the six months ended June 30, 2021, cash used in investing activities of
$3.6 million was primarily the result of the capitalization of
internally-developed software costs of $3.5 million and an acquisition of an
asset of $0.1 million.
During the six months ended June 30, 2020, cash used in investing activities of
$80.7 million was primarily the result of our acquisition of Simplee for a
purchase price of $79.4 million in cash and $1.3 million related to the
capitalization of internally-developed software costs.
Financing Activities
During the six months ended June 30, 2021, cash provided by financing activities
of $324.9 million was primarily driven by the net proceeds received from our IPO
of $264.8 million, net proceeds received from our sale of preferred stock for
aggregate proceeds of $59.7 million and proceeds from the exercise of stock
options and warrants of $4.1 million, partially offset by payments for
contingent consideration of $3.8 million related to our acquisition of Simplee
and $3.8 million related to offering costs associated with our IPO.
During the six months ended June 30, 2020, cash provided by financing activities
of $118.8 million was the result of our sale of preferred stock for aggregate
proceeds of $119.8 million and $0.5 million from the proceeds of the exercise of
stock options. The increase was offset by $1.3 million related to contingent
consideration paid during the period.
As of June 30, 2021, we had $25.0 million of outstanding indebtedness under the
LSA. The proceeds of the Term Loan were used to purchase OnPlan Holdings, LLC.
On April 25, 2020, we entered into a Joinder and Second Amendment to the LSA to
refinance the LSA. As part of the refinancing, the lender institution
re-advanced
$4.2 million of principal paid on the loan through May 1, 2020. The LSA is
interest only until May 2023 and bears annual interest at a rate equal to the
greater of (i) 5.25% above the prime rate of (ii) 8.50%. Beginning on June 1,
2023, we will make 24 equal principal payments. Refer to Note 10 in our
unaudited condensed consolidated financial statements included elsewhere in this
Form
10-Q
for additional details related to our LSA.

                                       43
--------------------------------------------------------------------------------
  Table of Contents
Contractual Obligations
The following table summarizes our contractual obligations as of June 30, 2021:

                                                    Payments Due by Year
                                            Less Than       1 to 3       4 to 5      More Than

(In Thousands)                 Total         1 Year         Years        Years        5 Years
Operating lease obligations   $  5,273     $     1,582     $  3,673     $     18             -
Debt obligations                25,000              -         7,292       17,708             -

Total                         $ 30,273     $     1,582     $ 10,965     $ 17,726             -



Critical Accounting Policies
Our condensed consolidated financial statements and the related notes thereto
included elsewhere in this Quarterly Report on Form
10-Q
are prepared in accordance with GAAP. The preparation of our condensed
consolidated financial statements also requires us to make estimates and
assumptions that affect the reported amounts of assets, liabilities, revenue,
costs and expenses, and related disclosures. We base our estimates on historical
experience and on various other assumptions that we believe to be reasonable
under the circumstances. Actual results could differ significantly from the
estimates made by management. To the extent that there are differences between
our estimates and actual results, our future financial statement presentation,
financial condition, results of operations, and cash flows will be affected.
There have been no material changes to our critical accounting policies and
estimates as compared to those described in "Management's Discussion and
Analysis of Financial Condition and Results of Operations" set forth in our
Final Prospectus.
Emerging Growth Company Status
The JOBS Act permits an "emerging growth company" such as us to take advantage
of an extended transition period to comply with new or revised accounting
standards applicable to public companies until those standards would otherwise
apply to nonpublic companies. We have elected to use this extended transition
period for complying with new or revised accounting standards that have
different effective dates for public and private companies until the earlier of
the date we (i) are no longer an emerging growth company or (ii) affirmatively
and irrevocably opt out of the extended transition period provided in the JOBS
Act. As a result, we will not be subject to the same new or revised accounting
standards as other public companies that are not emerging growth companies, and
our financial statements may not be comparable to other public companies that
comply with new or revised accounting pronouncements as of public company
effective dates. We may choose to early adopt any new or revised accounting
standards whenever such early adoption is permitted for nonpublic companies.
We will cease to be an emerging growth company on the date that is the earliest
of (i) the last day of the fiscal year in which we have total annual gross
revenues of $1.07 billion or more, (ii) December 31, 2026, (iii) the date on
which we have issued more than $1.0 billion in nonconvertible debt during the
previous three years or (iv) the date on which we are deemed to be a large
accelerated filer under the rules of the SEC.
We cannot predict if investors will find our common stock less attractive
because we may rely on these exemptions. If some investors find our common stock
less attractive as a result, there may be a less active trading market for our
common stock and our stock price may be more volatile. See "Risk Factors-Risks
Related to Ownership of Our Common Stock-We are an emerging growth company," and
we cannot be certain if the reduced disclosure requirements applicable to
emerging growth companies will make our common stock less attractive to
investors.

                                       44

--------------------------------------------------------------------------------


  Table of Contents
Recent Accounting Pronouncements
We have reviewed all recently issued standards and have determined that, other
than as disclosed in Note 1 to our unaudited condensed consolidated financial
statements appearing elsewhere in this Quarterly Report on
Form 10-Q,
such standards will not have a material impact on our consolidated financial
statements or do not otherwise apply to our operations.

© Edgar Online, source Glimpses