|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 13.14 USD | +0.84% |
|
-0.15% | +32.73% |
| 03:46am | Ford Outlines New Europe Strategy With Renault EV Partnership, 2028 Model Push | MT |
| 02:02am | Renault teams up with Ford for electric mobility in Europe |  |
Company Valuation: Ford Motor Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 34,970 | 83,002 | 46,758 | 48,796 | 39,345 | 52,356 | - | - |
| Change | - | 137.35% | -43.67% | 4.36% | -19.37% | 33.07% | - | - |
| Enterprise Value (EV) 1 | 27,754 | 66,920 | 34,504 | 28,569 | 31,629 | 45,374 | 41,667 | 39,024 |
| Change | - | 141.11% | -48.44% | -17.2% | 10.71% | 43.45% | -8.17% | -6.34% |
| P/E ratio | -27.5x | 4.67x | -23.7x | 11.3x | 6.78x | 17.7x | 8.65x | 7.67x |
| PBR | 1.14x | 1.73x | 1.08x | 1.14x | 0.86x | 1.13x | 1.06x | 0.98x |
| PEG | - | -0x | 0x | -0x | 0.2x | -0.4x | 0x | 0.6x |
| Capitalization / Revenue | 0.3x | 0.66x | 0.31x | 0.29x | 0.23x | 0.3x | 0.3x | 0.3x |
| EV / Revenue | 0.24x | 0.53x | 0.23x | 0.17x | 0.18x | 0.26x | 0.24x | 0.22x |
| EV / EBITDA | 3.85x | 5.13x | 2.29x | 1.81x | 2.07x | 4.61x | 3.41x | 2.91x |
| EV / EBIT | 17x | 9.05x | 3.56x | 2.74x | 3.1x | 7.11x | 4.91x | 4.07x |
| EV / FCF | 1.5x | 7x | 3.8x | 4.2x | 4.69x | 8.11x | 7.17x | 5.45x |
| FCF Yield | 66.8% | 14.3% | 26.3% | 23.8% | 21.3% | 12.3% | 14% | 18.4% |
| Dividend per Share 2 | 0.15 | 0.1 | 0.5 | 0.6 | 0.6 | 0.661 | 0.6132 | 0.6105 |
| Rate of return | 1.71% | 0.48% | 4.3% | 4.92% | 6.06% | 5.03% | 4.67% | 4.65% |
| EPS 2 | -0.32 | 4.45 | -0.49 | 1.08 | 1.46 | 0.7413 | 1.519 | 1.713 |
| Distribution rate | -46.9% | 2.25% | -102% | 55.6% | 41.1% | 89.2% | 40.4% | 35.6% |
| Net sales 1 | 115,885 | 126,150 | 148,980 | 165,901 | 172,706 | 174,216 | 174,380 | 175,014 |
| EBITDA 1 | 7,210 | 13,049 | 15,053 | 15,752 | 15,246 | 9,836 | 12,226 | 13,388 |
| EBIT 1 | 1,633 | 7,397 | 9,692 | 10,416 | 10,208 | 6,383 | 8,478 | 9,596 |
| Net income 1 | -1,279 | 17,937 | -1,981 | 4,347 | 5,879 | 3,036 | 6,308 | 7,670 |
| Net Debt 1 | -7,216 | -16,082 | -12,254 | -20,227 | -7,716 | -6,983 | -10,690 | -13,333 |
| Reference price 2 | 8.79 | 20.77 | 11.63 | 12.19 | 9.90 | 13.14 | 13.14 | 13.14 |
| Nbr of stocks (in thousands) | 3,978,427 | 3,996,242 | 4,020,494 | 4,002,954 | 3,974,289 | 3,984,499 | - | - |
| Announcement Date | 2/4/21 | 2/3/22 | 2/2/23 | 2/6/24 | 2/5/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.73x | 0.26x | 4.61x | 5.03% | 52.36B | |
| 11.39x | 1.36x | 11.86x | 3.11% | 256B | |
| 8.68x | 0.34x | 3.14x | 0.76% | 70.97B | |
| 11.79x | 0.21x | 2.15x | 3.81% | 68.52B | |
| 9.01x | 0.1x | 0.74x | 4.02% | 68.91B | |
| 10.58x | 0.07x | 0.63x | 4.05% | 62.47B | |
| 6.96x | 1.07x | 11.36x | 3.71% | 46.54B | |
| 30.09x | 2.78x | 19.05x | 0.75% | 45.59B | |
| 12.31x | 0.5x | 8.1x | 4.79% | 38.15B | |
| 12.14x | 0.68x | 5x | 2.02% | 28.83B | |
| Average | 13.07x | 0.74x | 6.66x | 3.21% | 73.81B | |
| Weighted average by Cap. | 12.28x | 0.85x | 7.56x | 3.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- F Stock
- Valuation Ford Motor Company
Select your edition
All financial news and data tailored to specific country editions
