Business Segments Formula One Group

Equities

Market Closed - Nasdaq Other stock markets 04:00:00 2026-04-22 pm EDT			5-day change	1st Jan Change
87.87 ^USD	0.00%		-2.87%	-10.80%

Apr. 15	Liberty Formula One Set for Solid Q1 as Sponsorship Momentum, Margins Improve, UBS Says	MT
Apr. 15	UBS Cuts Formula One Price Target to $104 From $107, Maintains Neutral Rating	MT

Breakdown by Business Segment (USD)

Fiscal Period: December	2021	2022	2023	2024	2025
Entertainment Services
Formula One	2.14B	2.57B	3.22B	3.41B	3.87B
Total Assets	11.66B	11.02B	9.06B	9.16B	8.16B
Interest Expense	-123M	-149M	-	-	-
Income Tax Expense	-37M	-311M	-	-	-
CAPEX	-17M	-291M	-112M	-	-
EBT	-157M	251M	-	-	-
EBITDA	-	-	725M	791M	946M
D&A	397M	362M	-	-	-
Operating Income	40M	173M	-	492M	-
Net Income	-190M	558M	-	-	-
MotoGP	-	-	-	-	325M
Total Assets	-	-	-	-	6.28B
EBITDA	-	-	-	-	117M
Corporate and Other	-	-	15M	373M	414M
Total Assets	-	-	1.24B	2.73B	1.55B
CAPEX	-	-	-314M	-	-
EBITDA	-	-	-39M	-24M	5M
Operating Income	-	-	-	-205M	-
Eliminations	-	-	-15M	-131M	-130M
Total Assets	-	-	-26M	-127M	-588M

Geographical breakdown of sales (USD)

Fiscal Period: December	2021	2022	2023	2024	2025
United Kingdom	2.14B	-	3.22B	3.32B	3.78B
Total Assets	26M	-	-	80M	161M
United States	9.16B	-	-	335M	378M
Total Assets	1.98B	-	-	730M	691M
Interest Expense	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
D&A	-	-	-	-	-
CAPEX	-	-	-	-	-
Net Income	-	-	-	-	-
EBT	-	-	-	-	-
Operating Income	-	-	-	-	-
Spain	-	-	-	-	310M
Total Assets	-	-	-	-	15M
Other	101M	-	-	-	12M
Total Assets	-	-	-	-	1M