Overview



This Quarterly Report on Form 10-Q contains forward-looking statements within
the meaning of the Private Securities Litigation Reform Act of 1995. Words such
as "expects," "believes," "anticipates," "intends," "plans," "estimates," or
similar expressions are intended to identify these forward-looking statements.
Reference is made in particular to our statements about changing stakeholder
expectations, product development, holding hybrid events, possible acquisitions,
future dividends, future share repurchases, future growth rates, operating
income and cash from operations, future deferred revenue, future compliance with
financial covenants under our credit facility, future interest expense,
anticipated increases in, and productivity of, our sales force and headcount,
the adequacy of our cash, and cash flows to satisfy our working capital and
capital expenditures, and the anticipated impact of accounting standards. These
statements are based on our current plans and expectations and involve risks and
uncertainties. Important factors that could cause actual future activities and
results to differ include, among others, our ability to retain and enrich
subscriptions to, and licenses of, our Research products and services, our
ability to fulfill existing or generate new consulting engagements and advisory
services, our ability to generate and increase demand for the Events we host,
any adverse economic conditions that result in a reduction in technology
spending or demand for our products and services, our ability to mitigate the
adverse impact from the widespread outbreak of COVID-19 which could disrupt or
restrict our ability to sell or fulfill, or reduce demand for, our products,
services, and events, the risks and challenges inherent in international
business activities, our ability to offer new products and services, our
dependence on key personnel, our ability to attract and retain qualified
professional staff, our ability to respond to business and economic conditions
and market trends, the impact of our outstanding debt, competition and industry
consolidation, possible variations in our quarterly operating results,
concentration of our stock ownership, the possibility of network disruptions and
security breaches, our ability to enforce and protect our intellectual property
rights, compliance with privacy laws, taxation risks, and any weakness
identified in our system of internal controls. These risks are described more
completely in our Annual Report on Form 10-K for the year ended December 31,
2021. We undertake no obligation to update publicly any forward-looking
statements, whether as a result of new information, future events, or otherwise.

The extent to which the COVID-19 pandemic ultimately impacts our business,
financial condition, results of operations, cash flows, and liquidity may differ
from our current estimates due to inherent uncertainties regarding the duration
and further spread of the outbreak, its severity, actions taken to contain the
virus or treat its impact, and how quickly and to what extent normal economic
and operating conditions can resume. All of our events during 2021 were held as
virtual events. However, all of our events in the first three quarters of 2022
were held as hybrid events, consisting of both in-person and virtual
experiences. We intend to hold the remainder of our events during 2022 as hybrid
events.

We derive revenues from subscriptions to our Research products and services,
licensing electronic "reprints" of our Research, performing consulting projects
and advisory services, and hosting events. We offer contracts for our Research
products that are typically renewable annually and payable in advance.
Subscription products are recognized as revenue over the term of the contract.
Accordingly, a substantial portion of our billings are initially recorded as
deferred revenue. Reprints include an obligation to deliver a customer-selected
research document and certain usage data provided through an on-line platform,
which represents two performance obligations. We recognize revenue for the
performance obligation for the data portion of the reprint ratably over the
license term. We recognize revenue for the performance obligation for the
research document at the time of providing access to the document. Billings for
licensing of reprints are initially recorded as deferred revenue. Clients
purchase consulting projects and advisory services independently and/or to
supplement their access to our subscription-based products. Consulting project
revenues, which are based upon fixed-fee agreements, are recognized as the
services are provided. Advisory service revenues, such as speeches and advisory
days, are recognized when the service is complete or the customer receives the
agreed upon deliverable. Billings attributable to consulting projects and
advisory services are initially recorded as deferred revenue. Events revenues
consist of ticket and sponsorship sales for a Forrester-hosted event. Billings
for events are also initially recorded as deferred revenue and are recognized as
revenue upon completion of each event.

Our primary operating expenses consist of cost of services and fulfillment,
selling and marketing expenses, and general and administrative expenses. Cost of
services and fulfillment represents the costs associated with the production and
delivery of our products and services, including salaries, bonuses, employee
benefits, and stock-based compensation expense for all personnel that produce
and deliver our products and services, including all associated editorial,
travel, and support services. Selling and marketing expenses include salaries,
sales commissions, bonuses, employee benefits, stock-based compensation expense,
travel expenses, promotional costs, and other costs incurred in marketing and
selling our products and services. General and administrative expenses include
the costs of the technology, operations, finance, and human resources groups and
our other administrative functions, including salaries, bonuses, employee
benefits, and stock-based compensation expense. Overhead costs such as
facilities, net of sublease income, and annual fees for cloud-based information
technology systems are allocated to these categories according to the number of
employees in each group.

                                       21
--------------------------------------------------------------------------------


Our key metrics focus on our contract value ("CV") products. We are focusing on
CV products as these products are our most profitable products and historically
our contracts for CV products have renewed at high rates (as measured by our
client retention and wallet retention metrics). Our CV products make up
essentially all of our research revenues.

We calculate CV at the foreign currency rates used for internal planning
purposes each year. For comparative purposes, we have recast historical CV at
the current year foreign currency rates. We have included the recast CV metric
below for the nine months ended September 30, 2021, and we have also provided
recast CV amounts dating back to the third quarter of 2020, on the investor
relations section of our website.

Contract value, client retention, wallet retention, and number of clients are
metrics that we believe are important to understanding our research business. We
define these metrics as follows:


Contract value (CV) - is defined as the value attributable to all of our
recurring research-related contracts. Contract value is calculated as the
annualized value of all contracts in effect at a specific point in time, without
regard to how much revenue has already been recognized. Contract value primarily
consists of subscription-based products for which revenue is recognized on a
ratable basis, except for the entitlements embedded in our subscription
products, such as event tickets and advisory sessions, for which the revenue is
recognized when the item is utilized. Contract value also includes our reprint
products, as these products are used throughout the year by our clients and are
typically renewed.

Client retention - represents the percentage of client companies (defined as all clients that buy a CV product) at the prior year measurement date that have active contracts at the current year measurement date.


Wallet retention - represents a measure of the CV we have retained with clients
over a twelve-month period. Wallet retention is calculated on a percentage basis
by dividing the annualized contract value of our current clients, who were also
clients a year ago, by the total annualized contract value from a year ago.

Clients - is calculated at the enterprise level as all clients that have an active CV contract.

Client retention and wallet retention are not necessarily indicative of the rate of future retention of our revenue base. A summary of our key metrics is as follows (dollars in millions):



                           As of             Absolute        Percentage
                       September 30,         Increase         Increase
                     2022        2021       (Decrease)       (Decrease)
Contract value      $ 353.0     $ 328.6     $      24.4                7 %
Client retention         75 %        78 %    (3) points                -
Wallet retention         97 %        99 %    (2) points                -
Number of clients     2,875       2,964             (89 )             (3 %)


Contract value increased 7% at September 30, 2022 compared to the prior year
period. The increase in contract value was due to an increase in contract
bookings for our contract value products during the trailing 12-month period.
Client retention decreased by 3 percentage points and wallet retention decreased
by 2 percentage points at September 30, 2022 compared to the prior year period,
and decreased by 1 percentage point and 2 percentage points, respectively,
compared to June 30, 2022. The decrease in our retention rates and number of
clients is primarily due to a higher rate of turnover in our smaller clients due
in part to current macroeconomic conditions, sales capacity constraints, and the
ongoing transition of our client base to our Forrester Decisions product
platform that was launched in August 2021.

Management's discussion and analysis of financial condition and results of
operations are based upon our consolidated financial statements, which have been
prepared in accordance with generally accepted accounting principles in the
United States of America ("GAAP"). The preparation of these financial statements
requires us to make estimates and judgments that affect the reported amounts of
assets, liabilities, revenues and expenses, and related disclosure of contingent
assets and liabilities. On an ongoing basis, we evaluate our estimates,
including but not limited to, those related to our revenue recognition,
goodwill, intangible and other long-lived assets, and income taxes. Management
bases its estimates on historical experience, data available at the time the
estimates are made, and various assumptions that are believed to be reasonable
under the circumstances, the results of which form the basis for making
judgments about the carrying values of assets and liabilities that are not
readily apparent from other sources. Actual results may differ from these
estimates under different assumptions or conditions. Our critical accounting
estimates are described in our Annual Report on Form 10-K for the year ended
December 31, 2021.

                                       22
--------------------------------------------------------------------------------

Results of Operations

The following table sets forth our statement of income as a percentage of total revenues for the periods indicated:



                                      Three Months Ended          Nine Months Ended
                                         September 30,              September 30,
                                       2022          2021          2022         2021
Revenues:
Research revenues                         68.2 %       67.6 %         65.4 %      65.4 %
Consulting revenues                       29.3         31.7           28.7        32.4
Events revenues                            2.5          0.7            5.9         2.2
Total revenues                           100.0        100.0          100.0       100.0
Operating expenses:
Cost of services and fulfillment          41.3         42.2           41.6        41.5
Selling and marketing                     34.6         35.0           33.2        34.2
General and administrative                12.9         12.2           11.9        11.6
Depreciation                               1.9          2.0            1.8         1.9
Amortization of intangible assets          2.6          3.1            2.6         3.2
Integration costs                            -            -              -         0.1
Income from operations                     6.7          5.5            8.9         7.5
Interest expense                          (0.5 )       (0.9 )         (0.4 )      (0.9 )
Other income (expense), net                0.3         (0.1 )            -        (0.2 )
Gain on investments, net                     -            -            0.1           -
Income before income taxes                 6.5          4.5            8.6         6.4
Income tax expense                         2.3          0.7            2.8         1.7
Net income                                 4.2 %        3.8 %          5.8 %       4.7 %



Three and Nine Months Ended September 30, 2022 and 2021



Revenues

                                          Three Months Ended             Absolute         Percentage
                                             September 30,               Increase          Increase
                                         2022              2021         (Decrease)        (Decrease)
                                         (dollars in millions)
Total revenues                       $       127.7      $    118.1     $         9.5                 8 %
Research revenues                    $        87.0      $     79.9     $         7.2                 9 %
Consulting revenues                  $        37.4      $     37.4     $           -                (- %)
Events revenues                      $         3.3      $      0.9     $         2.4               276 %
Revenues attributable to customers
outside of
  the U.S.                           $        25.5      $     27.6     $        (2.1 )              (8 %)
Percentage of revenue attributable
to customers
  outside of the U.S.                           20 %            23 %      (3) points                 -



                                           Nine Months Ended             Absolute        Percentage
                                             September 30,               Increase         Increase
                                         2022              2021         (Decrease)       (Decrease)
                                         (dollars in millions)
Total revenues                       $       400.9      $    360.6     $       40.3                11 %
Research revenues                    $       262.3      $    235.8     $       26.4                11 %
Consulting revenues                  $       115.1      $    116.9     $       (1.8 )              (2 %)
Events revenues                      $        23.6      $      7.8     $       15.7               201 %
Revenues attributable to customers
outside of
  the U.S.                           $        82.9      $     82.5     $        0.4                (- %)
Percentage of revenue attributable
to customers
  outside of the U.S.                           21 %            23 %     (2) points                 -




                                       23

--------------------------------------------------------------------------------


Total revenues increased 8% and 11% during the three and nine months ended
September 30, 2022, respectively, compared to the prior year periods, and
increased by 10% and 13% when excluding the effect of changes in foreign
currencies. Revenues from customers outside the U.S. decreased 8% during the
three months ended September 30, 2022 and were essentially consistent for the
nine months ended September 30, 2022. The decrease in revenues for the three
months ended September 30, 2022 was primarily due to a decrease in revenues in
the United Kingdom, Europe, and Asia Pacific region partially offset by an
increase in revenues in Canada. Revenues from customers outside the U.S.
remained essentially consistent during the three months ended September 30, 2022
and increased by approximately 6% during the nine months ended September 30,
2022 when excluding the effect of changes in foreign currencies.

Research revenues are recognized as revenue primarily on a ratable basis over
the term of the contracts, which are generally twelve-month periods. Research
revenues increased 9% and 11% during the three and nine months ended September
30, 2022, respectively, compared to the prior year periods, and increased by 11%
and 13% when excluding the effect of changes in foreign currencies. The increase
in revenues was primarily due to increased contract value, which was driven by
increased contract bookings over the trailing 12-month period.

Consulting revenues remained essentially consistent during the three months
ended September 30, 2022 compared to the prior year period, and increased by 2%
when excluding the effect of changes in foreign currencies. Consulting revenues
decreased 2% during the nine months ended September 30, 2022 compared to the
prior year period, and remained essentially consistent when excluding the effect
of changes in foreign currencies. In both periods we have realized a decrease in
delivery of advisory services by our research analysts as they shifted more of
their efforts to developing and delivering our CV products, which have been
essentially offset by an increase in delivery of consulting services by our
consulting organization.

Events revenues increased 276% and 201% during the three and nine months ended
September 30, 2022, respectively, compared to the prior year periods. The
increase in revenues during the three and nine months ended September 30, 2022
was due to an increase in both sponsorship revenues and paid ticket attendance,
primarily due to the return of in-person attendance at our events.

Refer to the "Segments Results" section below for a discussion of revenues and expenses by segment.

Cost of Services and Fulfillment



                                          Three Months Ended             Absolute          Percentage
                                             September 30,               Increase           Increase
                                        2022              2021          (Decrease)         (Decrease)
Cost of services and fulfillment
(dollars in millions)                $      52.7       $      49.8     $         2.9                  6 %
Cost of services and fulfillment
as a percentage of
  total revenues                              41 %              42 %       (1) point                  -

Service and fulfillment employees


  (at end of period)                         908               796               112                 14 %



                                         Nine Months Ended            Absolute         Percentage
                                           September 30,              Increase          Increase
                                        2022            2021         (Decrease)        (Decrease)
Cost of services and fulfillment
(dollars in millions)                $     167.0     $    149.6     $       17.4                 12 %
Cost of services and fulfillment
as a percentage of
  total revenues                              42 %           42 %       0 points                  -


Cost of services and fulfillment expenses increased 6% during the three months
ended September 30, 2022 compared to the prior year period, and increased by 8%
when excluding the effect of changes in foreign currencies. The increase was
primarily due to (1) a $0.8 million increase in compensation and benefit costs
due to an increase in headcount, benefit costs, and merit increases, which were
partially offset by lower incentive bonus costs, (2) a $0.7 million increase in
stock compensation expense, (3) a $0.6 million increase in travel and
entertainment expenses due to the return of in-person attendance at our events
and increased general business travel, and (4) a $0.5 million increase in
professional services costs primarily due to increases in contractor costs.

Cost of services and fulfillment expenses increased 12% during the nine months
ended September 30, 2022 compared to the prior year period, and increased by 13%
when excluding the effect of changes in foreign currencies. The increase was
primarily due to (1) a $7.3 million increase in event expenses due to the return
of in-person attendance at our events, (2) a $3.8 million increase in
compensation and benefit costs due to an increase in headcount, benefit costs,
and merit increases, which were partially offset by lower incentive bonus costs,
(3) a $2.1 million increase in professional services costs primarily due to
increases in survey and contractor costs, (4) a $2.0 million increase in stock
compensation expense, (5) a $1.2 million increase in travel and entertainment
expenses due to the return of in-person attendance at our events and increased
general business travel, and (6) a $0.6 million increase in facilities costs.

                                       24
--------------------------------------------------------------------------------

Selling and Marketing



                                          Three Months Ended             Absolute          Percentage
                                             September 30,               Increase           Increase
                                        2022              2021          (Decrease)         (Decrease)
Selling and marketing expenses
(dollars in millions)                $      44.2       $      41.3     $         2.9                   7 %
Selling and marketing expenses as
a percentage of
  total revenues                              35 %              35 %        0 points                   -
Selling and marketing employees
(at end of period)                           796               728                68                   9 %



                                         Nine Months Ended            Absolute         Percentage
                                           September 30,              Increase          Increase
                                        2022            2021         (Decrease)        (Decrease)
Selling and marketing expenses
(dollars in millions)                $     133.2     $    123.2     $       10.1                   8 %
Selling and marketing expenses as
a percentage of
  total revenues                              33 %           34 %      (1) point                   -


Selling and marketing expenses increased 7% during the three months ended
September 30, 2022 compared to the prior year period, and increased by 9% when
excluding the effect of changes in foreign currencies. The increase was
primarily due to (1) a $1.8 million increase in compensation and benefit costs
due to an increase in headcount, commissions expense, and merit increases, which
were partially offset by lower incentive bonus costs, (2) a $0.6 million
increase in professional services costs primarily due to an increase in
advertising costs, and (3) a $0.5 million increase in travel and entertainment
expenses due to increased general business travel.

Selling and marketing expenses increased 8% during the nine months ended
September 30, 2022 compared to the prior year period, and increased by 10% when
excluding the effect of changes in foreign currencies. The increase was
primarily due to (1) a $7.7 million increase in compensation and benefit costs
due to an increase in headcount, commissions expense, benefit costs, and merit
increases, which were partially offset by lower incentive bonus costs, (2) a
$0.9 million increase in stock compensation expense, (3) a $0.8 million increase
in professional services due to an increase in consulting and advertising costs,
(4) a $0.7 million increase in travel and entertainment expenses due to
increased general business travel, and (5) a $0.5 million decrease in facilities
costs.

General and Administrative

                                          Three Months Ended             Absolute          Percentage
                                             September 30,               Increase           Increase
                                        2022              2021          (Decrease)         (Decrease)
General and administrative
expenses (dollars in
  millions)                          $      16.4       $      14.4     $         2.1                 14 %
General and administrative
expenses as a percentage
  of total revenues                           13 %              12 %         1 point                  -
General and administrative
employees (at end of
  period)                                    300               239                61                 26 %



                                          Nine Months Ended             Absolute          Percentage
                                            September 30,               Increase           Increase
                                        2022              2021         (Decrease)         (Decrease)
General and administrative
expenses (dollars in
  millions)                          $      47.9       $     41.9     $         6.0                 14 %
General and administrative
expenses as a percentage
  of total revenues                           12 %             12 %        0 points                  -


General and administrative expenses increased 14% during the three months ended
September 30, 2022 compared to the prior year period, and increased by 17% when
excluding the effect of changes in foreign currencies. The increase was
primarily due to (1) a $0.7 million increase in compensation and benefit costs
due to an increase in headcount and merit increases, which were partially offset
by lower incentive bonus costs, (2) a $0.4 million increase in stock
compensation expense, and (3) a $0.4 million increase in professional services
costs due to an increase in legal costs.

                                       25
--------------------------------------------------------------------------------


General and administrative expenses increased 14% during the nine months ended
September 30, 2022 compared to the prior year period, and increased by 16% when
excluding the effect of changes in foreign currencies. The increase was
primarily due to (1) a $3.0 million increase in compensation and benefit costs
due to an increase in headcount, benefit costs, and merit increases, which were
partially offset by lower incentive bonus costs, (2) a $0.9 million increase in
professional services costs due to an increase in legal and consulting costs,
(3) a $0.8 million increase in stock compensation expense, and (4) a $0.6
million increase in software costs.

Depreciation

Depreciation expense remained essentially consistent during the three and nine months ended September 30, 2022 compared to the prior year periods.

Amortization of Intangible Assets



Amortization expense decreased by $0.3 million and $1.5 million during the three
and nine months ended September 30, 2022, respectively, compared to the prior
year periods primarily due to certain technology intangible assets becoming
fully amortized in 2021.

Interest Expense



Interest expense consists of interest on our borrowings and realized gains and
losses on the related interest rate swap. Interest expense decreased by $0.5
million and $1.5 million during the three and nine months ended September 30,
2022, respectively, compared to the prior year periods due to lower average
outstanding borrowings. The benefit from lower outstanding borrowings was
partially offset by an increase in the annualized interest rate as of September
30, 2022 under our credit facility to 4.375%.

Other Income (Expense), Net



Other income (expense), net primarily consists of gains and losses on foreign
currency, gains and losses on foreign currency forward contracts, and interest
income. Other income (expense), net increased $0.5 million and $1.1 million
during the three and nine months ended September 30, 2022, respectively,
compared to the prior year periods primarily due to a decrease in foreign
currency losses.

Gain on Investments, Net



Gain on investments, net primarily represents our share of equity method
investment gains and losses from our technology-related investment funds. Gain
on investments, net increased $0.4 million during the nine months ended
September 30, 2022 compared to the prior year period. The increase was due to an
increase in investment gains generated by the underlying funds.

Income Tax Expense

                                          Three Months Ended             Absolute         Percentage
                                             September 30,               Increase          Increase
                                        2022              2021          (Decrease)        (Decrease)
Provision for income taxes
(dollars in millions)                $       2.9       $       0.8     $         2.1              279 %
Effective tax rate                            35 %              14 %       21 points                -



                                          Nine Months Ended             Absolute          Percentage
                                            September 30,               Increase           Increase
                                        2022              2021         (Decrease)         (Decrease)
Provision for income taxes
(dollars in millions)                $      11.2       $      6.2     $         5.0                 80 %
Effective tax rate                            32 %             27 %        5 points                  -

Income tax expense increased by $5.0 million during the nine months ended September 30, 2022 compared to the prior year period primarily due to the increase in income from operations. For the full year 2022, we anticipate that our effective tax rate will be approximately 32%.

Segment Results



We operate in three segments: Research, Consulting, and Events. These segments,
which are also our reportable segments, are based on our management structure
and how management uses financial information to evaluate performance and
determine how to allocate resources. Our products and services are delivered
through each segment as described below.

                                       26
--------------------------------------------------------------------------------


The Research segment includes the revenues from all of our research products as
well as consulting revenues from advisory services (such as speeches and
advisory days) delivered by our research organization. Research segment costs
include the cost of the organizations responsible for developing and delivering
these products in addition to the cost of the product management organization
that is responsible for product pricing and packaging and the launch of new
products.

The Consulting segment includes the revenues and the related costs of our project consulting organization. The project consulting organization delivers a majority of our project consulting revenue and certain advisory services.

The Events segment includes the revenues and the costs of the organization responsible for developing and hosting in-person and virtual events. As of January 1, 2022, we realigned our events sales costs from selling and marketing expense to the Events segment as they now fall under the Events management structure. The 2021 amounts have been revised to conform to the current presentation.



We evaluate reportable segment performance and allocate resources based on
segment revenues and expenses. Segment expenses include the direct expenses of
each segment organization and exclude selling and marketing expenses, general
and administrative expenses, stock-based compensation expense, depreciation
expense, adjustments to incentive bonus compensation from target amounts,
amortization of intangible assets, interest and other income (expense), and
gains on investments. The accounting policies used by the segments are the same
as those used in the consolidated financial statements.

                                         Research       Consulting
                                         Segment          Segment        Events Segment       Consolidated
                                                              (dollars in thousands)
Three Months Ended September 30, 2022
Research revenues                       $   87,038     $           -     $             -     $       87,038
Consulting revenues                          9,015            28,367                   -             37,382
Events revenues                                  -                 -               3,259              3,259
Total segment revenues                      96,053            28,367               3,259            127,679
Segment expenses                           (33,058 )         (14,747 )            (3,377 )          (51,182 )
Year over year revenue change                    6 %               6 %               276 %                8 %
Year over year expense change                   15 %              13 %                17 %               15 %



                                         Research       Consulting
                                         Segment          Segment        Events Segment       Consolidated
                                                              (dollars in thousands)
Three Months Ended September 30, 2021
Research revenues                       $   79,876     $           -     $             -     $       79,876
Consulting revenues                         10,587            26,806                   -             37,393
Events revenues                                  -                 -                 867                867
Total segment revenues                      90,463            26,806                 867            118,136
Segment expenses                           (28,657 )         (13,061 )            (2,888 )          (44,606 )



                                        Research        Consulting         Events
                                         Segment          Segment         Segment        Consolidated
                                                           (dollars in 

thousands)


Nine Months Ended September 30, 2022
Research revenues                      $   262,265     $           -     $        -     $      262,265
Consulting revenues                         31,126            83,949              -            115,075
Events revenues                                  -                 -         23,556             23,556
Total segment revenues                     293,391            83,949         23,556            400,896
Segment expenses                          (100,135 )         (43,123 )      (16,179 )         (159,437 )
Year over year revenue change                    8 %               4 %          201 %               11 %
Year over year expense change                   13 %              13 %           93 %               18 %



                                        Research       Consulting
                                        Segment          Segment        Events Segment       Consolidated
                                                             (dollars in 

thousands)


Nine Months Ended September 30, 2021
Research revenues                      $  235,846     $           -     $             -     $      235,846
Consulting revenues                        36,160            80,743                   -            116,903
Events revenues                                 -                 -               7,838              7,838
Total segment revenues                    272,006            80,743               7,838            360,587
Segment expenses                          (88,791 )         (38,237 )            (8,383 )         (135,411 )




                                       27

--------------------------------------------------------------------------------


Research segment revenues increased 6% and 8% during the three and nine months
ended September 30, 2022, respectively, compared to the prior year periods. For
the three and nine months ended September 30, 2022, research product revenues
within this segment increased 9% and 11%, respectively, which primarily resulted
from increased contract value during the period. For the three and nine months
ended September 30, 2022, consulting product revenues within this segment
decreased 15% and 14%, respectively, primarily due to decreased delivery of
consulting and advisory services by our research analysts as they shifted more
of their efforts to developing and delivering our CV products.

Research segment expenses increased 15% and 13% during the three and nine months
ended September 30, 2022, respectively, compared to the prior year periods. The
increase in expenses during the three months ended September 30, 2022 was
primarily due to a $4.2 million increase in compensation and benefit costs
primarily due to an increase headcount, benefit costs, and merit increases. The
increase in expenses during the nine months ended September 30, 2022 was
primarily due to (1) a $9.0 million increase in compensation and benefit costs
primarily due to an increase headcount, benefit costs, and merit increases, (2)
a $0.8 million increase in travel and entertainment expenses, and (3) a $0.7
million increase in professional services costs due to an increase in survey
costs and contractor costs.

Consulting segment revenues increased 6% and 4% during the three and nine months
ended September 30, 2022, respectively, compared to the prior year periods. The
increase in revenues during the three and nine months ended September 30, 2022
was primarily due to demand for our content marketing and strategy consulting
offerings.

Consulting segment expenses increased 13% during both the three and nine months
ended September 30, 2022 compared to the prior year periods. The increase in
expenses during the three months ended September 30, 2022 was primarily due to
(1) a $0.8 million increase in compensation and benefit costs primarily due to
an increase headcount, benefit costs, and merit increases and (2) a $0.7 million
increase in professional services primarily due to an increase in contractor
costs. The increase in expenses during the nine months ended September 30, 2022
was primarily due to (1) a $2.8 million increase in compensation and benefit
costs primarily due to an increase headcount, benefit costs, and merit increases
and (2) a $2.0 million increase in professional services primarily due to an
increase in contractor costs.

Event segment revenues increased 276% and 201% during the three and nine months
ended September 30, 2022, respectively, compared to the prior year periods. The
increase in revenues was due to an increase in both sponsorship revenues and
paid ticket attendance, primarily due to the return of in-person events.

Event segment expenses increased 17% and 93% during the three and nine months
ended September 30, 2022, respectively, compared to the prior year periods. The
increase in expenses during the three and nine months ended September 30, 2022
was primarily due to an increase in event expenses due to the return of
in-person attendance at our events.

Liquidity and Capital Resources



We have historically financed our operations primarily through funds generated
from operations. Research revenues, which constituted approximately 65% of our
revenues during the nine months ended September 30, 2022, are generally
renewable annually and are typically payable in advance. We generated cash from
operating activities of $37.8 million and $85.0 million during the nine months
ended September 30, 2022 and 2021, respectively. The $47.2 million decrease in
cash provided from operations for the nine months ended September 30, 2022
compared to the prior year period was primarily due to 1) a $38.6 million
decrease in cash generated from accounts receivable and deferred revenue due to
an increase in deferred revenue during the 2021 period from client billings in
excess of revenue that did not recur in the 2022 period, 2) a $23.9 million
increase in cash used for accrued expenses resulting from the payout of year end
incentive compensation, and 3) a $9.9 million reduction in cash used for working
capital (excluding accounts receivable, deferred revenue and accrued expenses).

During the nine months ended September 30, 2022, we used cash in investing
activities of $5.7 million primarily for $4.2 million of purchases of property
and equipment, primarily consisting of computer software and equipment, and $1.7
million in net purchases of marketable investments. During the nine months ended
September 30, 2021, we used cash in investing activities of $26.9 million
primarily for $17.0 million in net purchases of marketable investments and $9.8
million for purchases of property and equipment, primarily consisting of
computer software, leasehold improvements and equipment.

We used $38.8 million of cash from financing activities during the nine months
ended September 30, 2022 primarily due to $25.0 million of discretionary
repayments of our revolving credit facility and $15.1 million for purchases of
our common stock, partially offset by $1.3 million of net proceeds from the
issuance of common stock under our stock-based incentive plans. We used $15.5
million of cash in financing activities during the nine months ended September
30, 2021 primarily due to $10.6 million for purchases of our common stock, $9.4
million of repayments of our term loan, as well as $3.3 million in taxes paid
related to net share settlements of restricted stock units, partially offset by
$7.8 million of net proceeds from the issuance of common stock under our
stock-based incentive plans. As of September 30, 2022, our remaining stock
repurchase authorization was approximately $75.0 million.

                                       28
--------------------------------------------------------------------------------


On December 21, 2021, we and certain of our subsidiaries entered into an
amendment of our existing credit facility, dated as of January 3, 2019, with
JPMorgan Chase Bank, N.A., as administrative agent (the "Administrative Agent"),
and the lenders party thereto (the "Existing Credit Agreement" and the Existing
Credit Agreement as amended by the Amendment, the "Amended Credit Agreement").
The Existing Credit Agreement was amended to, among other things, (a) increase
the aggregate principal amount of revolving credit commitments (the "Revolving
Credit Facility") from $75.0 million to $150.0 million and eliminate the
existing term loan facility, (b) extend the scheduled maturity date of the
revolving credit commitments to December of 2026, (c) reduce the applicable
margin with respect to revolving loans to, at Forrester's option, (i) between
1.25% and 1.75% per annum for loans based on LIBOR and (ii) between 0.25% and
0.75% per annum for loans based on the applicable base rate, in each case, based
on Forrester's consolidated total leverage ratio, (d) reduce the commitment fee
applicable to undrawn revolving credit commitments to between 0.30% and 0.20%
per annum based on our consolidated total leverage ratio, (e) replace the
minimum fixed charge coverage ratio financial covenant under the Existing Credit
Agreement with a minimum consolidated interest coverage ratio of 3.50:1.00 and
(f) include a covenant limiting the amount of capital expenditures in each
fiscal year.

The Amended Credit Agreement permits an increase in commitments under the
Revolving Credit Facility in an aggregate principal amount up to $50.0 million,
subject to approval by the Administrative Agent and certain customary terms and
conditions. Additional information is provided in Note 4 - Debt in the Notes to
Consolidated Financial Statements. The Revolving Credit Facility matures on
December 21, 2026. There was a balance of $50.0 million outstanding on the
facility at September 30, 2022.

The Amended Credit Agreement contains certain customary restrictive loan
covenants, including among others, financial covenants that apply a maximum
leverage ratio, minimum interest coverage ratio, and maximum annual capital
expenditures. The negative covenants limit, subject to various exceptions, the
Company's ability to incur additional indebtedness, create liens on assets,
merge, consolidate, liquidate or dissolve any part of the Company, sell assets,
change fiscal year, or enter into certain transactions with affiliates and
subsidiaries. We were in full compliance with the covenants as of September 30,
2022 and expect to continue to be in compliance through the next 12 months.

Additional future contractual cash obligations extending over the next 12 months
and beyond primarily consist of operating lease payments. We lease office space
under non-cancelable operating lease agreements (refer to Note 5 - Leases in the
Notes to Consolidated Financial Statements for additional information). The
remaining duration of non-cancelable office space leases ranges from less than 1
year to 9 years. As of September 30, 2022, remaining non-cancelable lease
payments are due as follows: $4.2 million in 2022, $32.1 million within 2023 and
2024, $26.0 million within 2025 and 2026, and $13.8 million beyond 2026.

In addition to the contractual cash commitments included above, we have other
payables and liabilities that may be legally enforceable but are not considered
contractual commitments.

As of September 30, 2022, we had cash, cash equivalents, and marketable
investments of $118.7 million. This balance includes $77.5 million held outside
of the U.S. If the cash outside of the U.S. is needed for operations in the
U.S., we would be required to accrue and pay U.S. state taxes and may be
required to pay withholding taxes to foreign jurisdictions to repatriate these
funds. However, our intent is to permanently reinvest these funds outside of the
U.S. and our current plans do not demonstrate a need to repatriate these funds
for our U.S. operations. We believe that our current cash balance and cash flows
from operations will satisfy working capital, financing activities, and capital
expenditure requirements for the next twelve months and to meet our known
long-term cash requirements.

Recent Accounting Pronouncements



Refer to Note 1 - Interim Consolidated Financial Statements in the Notes to
Consolidated Financial Statements for a full description of recent accounting
pronouncements including the expected dates of adoption and effects on results
of operations and financial condition.

Critical Accounting Policies and Estimates



For information regarding our critical accounting policies and estimates, please
refer to Note 1, "Summary of Significant Accounting Policies" and Item 7,
"Critical Accounting Estimates" contained in our Annual Report on Form 10-K for
the fiscal year ended December 31, 2021. There have been no material changes to
the critical accounting policies and estimates previously disclosed in that
report.

                                       29

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses