|
Fiscal Period: December
|
2021 |
2022 |
2023 |
2024 |
Capitalization1 |
301 | 159 | 159 | - |
Enterprise Value (EV)1 |
284 | 186 | 228 | 260 |
P/E ratio |
-5,15x | -3,99x | -4,17x | -4,88x |
Yield |
- | - | - | - |
Capitalization / Revenue |
4,16x | 1,57x | 1,03x | 0,72x |
EV / Revenue |
3,92x | 1,83x | 1,48x | 1,19x |
EV / EBITDA |
-19,7x | -9,23x | -14,3x | -41,2x |
Enterprise Value (EV) / FCF |
-10,1x | -4,09x | -4,91x | -7,07x |
FCF Yield |
-9,92% | -24,5% | -20,3% | -14,2% |
Price to Book |
4,35x | 5,54x | -12,0x | -2,74x |
Nbr of stocks (in thousands) |
53 210 | 53 115 | 53 115 | - |
Reference price (EUR) |
5,66 | 2,99 | 2,99 | 2,99 |
Announcement Date |
04/06/2022 | - | - | - |
1 EUR in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: December
|
2020 |
2021 |
2022 |
2023 |
2024 |
Net sales1 |
62,1 | 72,4 | 101 | 153 | 219 |
EBITDA1 |
- | -14,4 | -20,1 | -15,9 | -6,33 |
Operating profit (EBIT)1 |
- | -26,0 | -28,1 | -23,7 | -15,5 |
Operating Margin |
- | -35,9% | -27,7% | -15,4% | -7,08% |
Pre-Tax Profit (EBT)1 |
- | -38,0 | -38,0 | -40,0 | -42,0 |
Net income1 |
- | -38,1 | -32,6 | -30,6 | -24,4 |
Net margin |
- | -52,6% | -32,1% | -19,9% | -11,1% |
EPS2 |
-0,98 | -1,10 | -0,75 | -0,72 | -0,61 |
Free Cash Flow1 |
- | -28,2 | -45,5 | -46,3 | -36,9 |
FCF margin |
- | -38,9% | -44,9% | -30,2% | -16,8% |
FCF Conversion |
- | 196% | 226% | 292% | 583% |
Dividend per Share2 |
- | - | - | - | - |
Announcement Date |
10/04/2021 | 04/06/2022 | - | - | - |
1 EUR in Million 2 EUR |
|
|
Income Statement Evolution (Quarterly data) |
|
Fiscal Period: December
|
2022 Q1 |
Net sales1 |
18,5 |
EBITDA |
- |
Operating profit (EBIT) |
- |
Operating Margin |
- |
Pre-Tax Profit (EBT) |
- |
Net income |
- |
Net margin |
- |
EPS |
- |
Dividend per Share |
- |
Announcement Date |
05/11/2022 |
1 EUR in Million |
|
|
|
Fiscal Period: December
|
2020 |
2021 |
2022 |
2023 |
2024 |
Net Debt1 |
- | - | 27,1 | 68,7 | 102 |
Net Cash position1 |
- | 17,1 | - | - | - |
Leverage (Debt / EBITDA) |
- | 1,19x | -1,34x | -4,33x | -16,1x |
Free Cash Flow1 |
- | -28,2 | -45,5 | -46,3 | -36,9 |
ROE (Net Profit / Equities) |
- | -210% | -67,1% | -318% | -12,2% |
Shareholders' equity1 |
- | 18,1 | 48,5 | 9,61 | 199 |
ROA (Net Profit / Asset) |
- | - | - | - | - |
Assets1 |
- | - | - | - | - |
Book Value Per Share2 |
- | 1,30 | 0,54 | -0,25 | -1,09 |
Cash Flow per Share2 |
- | -0,53 | -0,56 | -0,57 | -0,43 |
Capex1 |
- | 9,36 | 10,9 | 14,2 | 16,9 |
Capex / Sales |
- | 12,9% | 10,8% | 9,22% | 7,68% |
Announcement Date |
10/04/2021 | 04/06/2022 | - | - | - |
1 EUR in Million 2 EUR |
|
| |
|
Capitalization (EUR) |
158 813 577 |
Capitalization (USD) |
172 604 692 |
Net sales (EUR) |
72 423 000 |
Net sales (USD) |
78 712 097 |
Number of employees |
630 |
Sales / Employee (EUR) |
114 957 |
Sales / Employee (USD) |
124 940 |
Free-Float |
60,4% |
Free-Float capitalization (EUR) |
95 899 255 |
Free-Float capitalization (USD) |
104 226 992 |
Avg. Exchange 20 sessions (EUR) |
38 528 |
Avg. Exchange 20 sessions (USD) |
41 874 |
Average Daily Capital Traded |
0,02% |
|