The following discussion and analysis of financial condition and results of
operations should be read together with the consolidated financial statements of
Forte Biosciences, Inc. ("Forte", "we", "our") and the accompanying notes
appearing in Tocagen's Registration Statement on Form S-4 as (Registration No.
333-237371), initially filed on March 25, 2020, as amended, and declared
effective by the Securities and Exchange Commission, or SEC, on May 13, 2020.
This discussion of the financial condition and results of operations regarding
matters that are not historical facts, are forward-looking statements within the
meaning of Section 21E of the Securities and Exchange Act of 1934, as amended,
and the Private Securities Litigation Act of 1995 and, known as the PSLRA. These
include statements regarding management's intention, plans, beliefs,
expectations or forecasts for the future, and, therefore, you are cautioned not
to place undue reliance on them. No forward-looking statement can be guaranteed,
and actual results may differ materially from those projected. The Company
undertakes no obligation to publicly update any forward-looking statement,
whether as a result of new information, future events or otherwise, except to
the extent required by law. We use words such as "anticipates," "believes,"
"plans," "expects," "projects," "intends," "may," "will," "should," "could,"
"estimates," "predicts," "potential," "continue," "guidance," and similar
expressions to identify these forward-looking statements that are intended to be
covered by the safe-harbor provisions of the PSLRA.

Such forward-looking statements are based on our expectations and involve risks
and uncertainties; consequently, actual results may differ materially from those
expressed or implied in the statements due to a number of factors, including,
but not limited to, risks relating to the sufficiency of the Company's cash
balance to fund the Company's activities, and the expectations with respect
thereto; the business and prospects of the Company; Forte's plans to develop and
potentially commercialize its product candidates, including FB-401; the timing
of initiation of Forte's planned clinical trials; the timing of the availability
of data from Forte's clinical trials; the timing of any planned investigational
new drug application or new drug application; Forte's plans to research, develop
and commercialize its current and future product candidates; Forte's ability to
successfully enter into collaborations, and to fulfill its obligations under any
such collaboration agreements; the clinical utility, potential benefits and
market acceptance of Forte's product candidates; Forte's commercialization,
marketing and manufacturing capabilities and strategy; Forte's ability to
identify additional products or product candidates with significant commercial
potential; developments and projections relating to Forte's competitors and its
industry; the impact of government laws and regulations; Forte's ability to
protect its intellectual property position; Forte's estimates regarding future
revenue, expenses, capital requirements and need for additional financing
following the proposed transaction; and the impact of COVID-19 on the Company,
the Company's industry or the economy generally.

The known risks and uncertainties are described in detail under the caption
"Risk Factors" and elsewhere in this Form 10-Q and our Registration Statement
filed on Form S-4 (Registration No. 333-237371), initially filed on March 25,
2020, as amended, and declared effective by the SEC, on May 13, 2020.
Forward-looking statements included in this Form 10-Q are based on information
available to Forte as of the date of this Form 10-Q. Accordingly, our actual
results may materially differ from our current expectations, estimates and
projections. Forte undertakes no obligation to update such forward-looking
statements to reflect events or circumstances after the date of this
presentation.

Overview

Forte Biosciences Inc. (www.fortebiorx.com) ("Forte", "we", "our") is a
clinical-stage biopharmaceutical company focused on advancing through clinical
trials our lead product candidate, FB-401, which is a live biotherapeutic for
the treatment of inflammatory skin disease, including pediatric and adult
patients with atopic dermatitis. There is currently a significant unmet need for
safe and effective therapies for pediatric atopic dermatitis patients. FB401 was
developed in collaboration with the National Institutes of Health ("NIH"), and
the National Institute of Allergy and Infectious Diseases ("NIAID").

                                       15

--------------------------------------------------------------------------------
Forte entered into a business combination ("Merger") between Forte Subsidiary,
Inc. ("Forte Subsidiary") and Tocagen, Inc. ("Tocagen"), a publicly traded
biotechnology company. The merger closed on June 15, 2020, in which Telluride
Merger Sub, Inc. a wholly-owned subsidiary of Tocagen, merged with and into
Forte Subsidiary, with Forte Subsidiary surviving that Merger as a wholly-owned
subsidiary of Tocagen. Immediately prior to the closing of the Merger, then
outstanding Tocagen common stocks were adjusted with a reverse split ratio of
1-for-15. At the closing of the Merger, each share of Forte Subsidiary's common
stock was converted into the right to receive approximately 3.1624 shares of
Tocagen common stock (before giving effect of the reverse split). Immediately
prior to closing of the Merger, Tocagen changed its name to Forte Biosciences,
Inc. Our common stock is publicly traded on the Nasdaq Capital Market under the
ticker symbol FRBX. Prior to the Merger, Forte Subsidiary was a privately held
company incorporated in Delaware on May 3, 2017.

FB-401



We are developing a new approach to treating inflammatory skin disease using a
topical live biotherapeutic, FB-401, which consists of three therapeutic strains
of a commensal gram-negative bacteria, Roseomonas mucosa that were specifically
selected for their impact on key parameters of inflammatory skin disease.
Genetic-based microbiome identification revealed significant differences in the
Gram-negative skin biome between atopic dermatitis ("AD") patients and healthy
volunteers ("HV"). Over 50% of AD patients did not have any culturable
Gram-negative flora. Our extensive preclinical and mechanism of action data
demonstrate that FB-401 improves atopic dermatitis disease parameters by driving
tissue repair and anti-inflammation as well as suppressing potentially harmful
bacteria like S. aureus. Specifically, Forte believes that FB-401:

  • drives immune pathways that are defective;


  • suppresses Staphylococcus aureus growth; and


  • improves skin barrier function.


To date, a Phase 1/2a study has been completed with pediatric and adult
patients, demonstrating significant reduction in atopic dermatitis disease and
pruritus, as well as control of S. aureus while tapering/eliminating steroid
use. Forte is currently planning to initiate a double-blinded randomized Phase 2
clinical trial for mild to moderate AD in the third quarter of 2020.

Intellectual Property



On June 18, 2020, we announced the issuance of our seventh U.S. patent
(10,682,379), broadening protection to include methods for culturing gram
negative bacteria from the skin. Together with the six U.S. patents previously
issued, we now have extensive patent protection covering the composition and
method of use of our technology focused on inflammatory skin conditions. We also
have two pending foreign patent applications, both of which are international
patent applications filed under the Patent Cooperation Treaty.

In December 2017, Forte Subsidiary entered into an exclusive license agreement
with DHHS, as amended in May 2020. Under the agreement, the DHHS granted Forte
Subsidiary an exclusive, sublicensable, worldwide license to certain patent
rights under which we may develop and commercialize pharmaceutical and
biological compositions comprising Gram-negative bacteria for the topical
treatment of dermatological diseases and conditions.

Revenue



We have no products approved for commercial sale and have not generated any
revenue from product sales. In the future, we may generate revenue from product
sales, royalties on product sales, or license fees, milestones, or other upfront
payments if we enter into any collaborations or license agreements. We expect
that our future revenue will fluctuate from quarter to quarter for many reasons,
including the uncertain timing and amount of any such payments and sales.

                                       16

--------------------------------------------------------------------------------

Research and Development Expenses



Research and development expenses consist primarily of costs incurred to advance
our product candidate, FB-401. Our research and development expenses include
external research and development expenses incurred under arrangements with
third parties, such as contract research and manufacturing organizations,
consultants, and our scientific advisors.

We expense research and development costs as incurred. Nonrefundable advance
payments for goods and services that will be used in future research and
development activities are capitalized as an asset and expensed when the service
has been performed or when the goods have been received.

We expect our research and development expenses to increase for the foreseeable
future as we continue to conduct our ongoing regulatory and commercialization
activities, initiate new clinical trials and build our pipeline. The process of
commercialization and conducting clinical trials necessary to obtain regulatory
approval is costly and time consuming. We may never succeed in achieving
marketing approval for any of our product candidates.  Due to the numerous risks
and uncertainties associated with product development, we cannot determine with
certainty the duration, costs and timing of our clinical trials, and, as a
result, the actual costs to complete our planned clinical trials may exceed the
expected costs.

General and Administrative Expenses



General and administrative expenses consist primarily of professional fees for
legal, auditing, tax and business consulting services, personnel expenses and
travel costs. We expect that general and administrative expenses will increase
in the future as we expand our operating activities. In addition, we expect to
incur significant additional costs associated with being a SEC registrant. These
increases will likely include legal fees, costs associated with Sarbanes-Oxley
compliance, accounting fees, directors' and officers' liability insurance
premiums, and other expenses.

Critical Accounting Policies and Estimates



Critical accounting policies are those that, in management's view, are most
important in the portrayal of our financial condition and results of operations.
Aside from the changes disclosed in Note 2 to the Notes to Condensed
Consolidated Financial Statements included in Item 1, Part I of this Quarterly
Report on Form 10-Q, management believes there have been no material changes
during the three months ended June 30, 2020 to the critical accounting policies
discussed in Forte Subsidiary's Management's Discussion and Analysis of
Financial Condition and Results of Operations section of Tocagen's Registration
Statement on Form S-4 as filed with the U.S. Securities and Exchange Commission
(the "SEC") on March 25, 2020, as amended and declared effective by the SEC on
May 13, 2020.

The preparation of financial statements in conformity with accounting principles
generally accepted in the United States requires us to make estimates and
judgments that affect the reported amounts of assets, liabilities and expenses.
On an ongoing basis, we evaluate these estimates and judgments. We based our
estimates on historical experience and on various assumptions that we believe to
be reasonable under the circumstances. These estimates and assumptions form the
basis for making judgments about the carrying values of assets and liabilities
and the recording of expenses that are not readily apparent from other sources.
Actual results may differ materially from these estimates.



COVID-19



The pandemic caused by an outbreak of a new strain of coronavirus, or COVID-19,
has resulted, and is likely to continue to result, in significant national and
global economic disruption and may adversely affect our operations. We are
actively monitoring the impact of COVID-19 and the possible effects on its
financial condition, liquidity, operations, suppliers, industry, and workforce.
However, the full extent, consequences, and duration of the COVID-19 pandemic
and the resulting impact on us cannot currently be predicted. We will continue
to evaluate the impact that these events could have on our operations, financial
position, and the results of operations and cash flows during fiscal year 2020
and beyond.

                                       17

--------------------------------------------------------------------------------

Results of Operations

Comparison of Three and Six Months Ended June 30, 2020 and 2019

The following tables summarize our results of operations for the three and six months ended June 30, 2020 and 2019 (in thousands):





                                            Three Months       Three Months
                                               Ended              Ended
                                           June 30, 2020      June 30, 2019       Change in $       Change in %
Operating expenses:
Research and development                   $        1,937     $          310     $       1,627               525 %
General and administrative                            760                319               441               138 %
In process research and development
assets acquired                                    32,057                  -            32,057               100 %
                                           $       34,754     $          629

                                             Six Months         Six Months
                                               Ended              Ended
                                           June 30, 2020      June 30, 2019
Operating expenses:
Research and development                   $        3,291     $        1,173     $       2,118               181 %
General and administrative                          1,433                643               790               123 %
In process research and development
assets acquired                                    32,057                  -            32,057               100 %
                                           $       36,781     $        1,816

Research and Development Expenses

Research and development expenses were $1.9 million for the three months ended June 30, 2020, compared to $0.3 million during the same period in 2019. The increase of $1.6 million was primarily due to increased manufacturing and clinical expenses related to advancement of our FB-401 program.

Research and development expenses were $3.3 million for the six months ended June 30, 2020, compared to $1.2 million during the same period in 2019. The increase of $2.1 million was primarily due to increased manufacturing and clinical expenses related to advancement of our FB-401 program.

General and Administrative Expenses



General and administrative expenses were $0.8 million for the three months ended
June 30, 2020 compared to $0.3 million for the same period in 2019. This
increase of $0.5 million was primarily due to a $0.2 million increase in legal
costs, a $0.2 million increase in compensation related expenses and a $0.1
million increase in other expenses.

General and administrative expenses were $1.4 million for the six months ended
June 30, 2020 compared to $0.6 million for the same period of 2019. This
increase of $0.8 million was primarily due to a $0.4 million increase in legal
expenses, a $0.2 million increase in compensation expense, and a $0.2 million
increase in other expenses.

In-process research and development assets acquired

In connection with the Merger, we recognized a charge of $32.1 million of acquired in-process research and development expenses for assets with no alternative use for the three and six months ended June 30, 2020.


                                       18

--------------------------------------------------------------------------------

Other Expense

Other expense consists primarily of foreign exchange income or loss partially offset by income earned from our cash.

Liquidity and Capital Resources



We have no products approved for commercial sale and have not generated any
revenue from product sales. We have never been profitable and have incurred
operating losses in each year since inception. Our net losses were approximately
$36.8 million for the six months ended June 30, 2020, which includes a $32.1
million charge for in-process research and development expenses. As of June 30,
2020, we had an accumulated deficit of approximately $41.8 million.
Substantially all of our operating losses, excluding the charge of in-process
research and development expenses, resulted from expenses incurred in connection
with our research and development programs and from general and administrative
costs associated with our operations.

We expect to incur significant expenses and increasing operating losses for the
foreseeable future as we continue the clinical development of FB-401. In
addition, operating as a SEC registrant will involve the hiring of additional
financial and other personnel, upgrading financial information systems, and
incurring costs associated with operating as a public company. We expect that
our operating losses will fluctuate significantly from quarter-to-quarter and
year-to-year due to timing of clinical development programs.

Prior to the closing of the Merger, we had raised net cash proceeds of
approximately $9.9 million in a Series A financing round from private placements
of preferred stock. In connection with the Merger, we issued 3,804,817 shares of
our common stock (after giving effect to the exchange ratio and reverse split),
and warrants to purchase 2,752,546 shares of our common stock (after giving
effect to the exchange ratio and reverse split) for gross proceeds of $19.4
million. In addition, on June 16, 2020, we issued an additional 411,112 shares
of common stock for gross proceeds of $4.6 million.

As of June 30, 2020, we had cash of approximately $27.7 million. While we expect
our existing cash will enable us to fund operations and capital expenditure
requirements for at least the next 12 months from the date of this Form 10-Q, we
may not have sufficient funds to reach commercialization. We expect to require
substantial additional capital to continue and complete our clinical development
activities and fund our operations. The amount and timing of our future funding
requirements will depend on many factors, including the pace and results of our
development, regulatory and commercialization efforts. Failure to raise capital
as and when needed, on favorable terms, if at all, would have a negative impact
on our financial condition and our ability to develop and commercialize our
product candidates.

The following table shows a summary of our cash flows for the six months ended June 30, 2020 and 2019 (in thousands):





                                    Six Months Ended
                                        June 30,
                                    2020         2019
Net cash (used in) provided by:
Operating activities              $ (6,881 )   $ (1,565 )
Investing activities                 3,583            -
Financing activities                24,108        4,856
Net increase in cash              $ 20,810     $  3,291




Operating Activities

Cash used in operating activities was $6.9 million for the six months ended June
30, 2020 compared to $1.6 million for the same period of 2019. The increase of
$5.3 million was principally due to increases in manufacturing activity related
to the development of FB-401, our product candidate, and Merger related
expenses.

                                       19

--------------------------------------------------------------------------------

Investing activities

Cash provided from investing activities of $3.6 million consisted of cash acquired from the reverse merger with Tocagen, Inc. that closed on June 15, 2020.

Financing Activities



Net cash provided by financing activities was $24.1 million for the six months
ended June 30, 2020 was primarily from net proceeds received from the sale of
the company's common stock. Net cash provided by financing activities for the
six months ended June 30, 2019 of $4.9 million was from net proceeds received
from the sale of our preferred stock.

Future Capital Requirements



We have not generated any revenue from product sales. We do not know when, or
if, we will generate any revenue from product sales. We do not expect to
generate any revenue from product sales unless and until we obtain regulatory
approval and commercialize our product candidates. At the same time, we expect
our expenses to increase in connection with our ongoing development and
manufacturing activities, particularly as we continue the research, development,
manufacture and clinical trials of, and seek regulatory approval for FB-401.
Immediately prior to the closing of the Merger, we received gross proceeds of
$19.4 million from the issuance of our common stock. Immediately after the
closing the Merger, we raised gross proceeds of $4.6 million from the issuance
of our common stock. We expect to incur additional costs associated with
operating as a SEC registrant. We anticipate that we will need substantial
additional funding in connection with our continuing operations.

As of June 30, 2020, we had approximately $27.7 million in cash. We expect our
research and development expenses to substantially increase in connection with
our ongoing activities, particularly as we continue to advance FB-401 in the
clinic.

Our future capital requirements are difficult to forecast and will depend on many factors, including but not limited to:

• the terms and timing of any strategic alliance, licensing and other

arrangements that Forte may establish;

• the initiation and progress of Forte's ongoing clinical trials for its


         product candidates;


  • the number of programs Forte pursues;


  • the outcome, timing and cost of regulatory approvals;

• the cost and timing of hiring new employees to support Forte's continued

growth;

• the costs involved in patent filing, prosecution, and enforcement; and

• the costs and timing of having clinical supplies of Forte's product

candidates manufactured.




If we raise additional funds by issuing equity securities, our stockholders may
experience dilution. Any future debt financing may impose upon us covenants that
restrict our operations, including limitations on our ability to incur liens or
additional debt, pay dividends, repurchase our common stock, make certain
investments and engage in certain merger, consolidation or asset sale
transactions. Any equity or debt financing may contain terms that are not
favorable to us or our stockholders. If we are unable to raise additional funds
when needed, we may be required to delay, reduce or terminate some or all of our
development programs and clinical trials. We may also be required to sell or
license to other parties rights to develop or commercialize our drug candidates
that we would prefer to retain.

Off-Balance Sheet Arrangements

We have not entered into any off-balance sheet arrangements and do not have any holdings in variable interest entities.


                                       20

--------------------------------------------------------------------------------

Contractual Obligations

See Note 5 to the Condensed Consolidated Financial Statements included elsewhere in this Form 10-Q.



Recent Accounting Standards

See Note 2 to the Condensed Consolidated Financial Statements included elsewhere in this Form 10-Q.

© Edgar Online, source Glimpses