|
Fiscal Period: June
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Capitalization1 |
10 114 | 19 481 | 29 412 | 57 706 | - | - |
Entreprise Value (EV)2 |
13 226 | 21 559 | 29 670 | 57 066 | 57 651 | 56 982 |
P/E ratio |
11,5x | 6,14x | 6,24x | 7,73x | 12,0x | 16,7x |
Yield |
5,16% | 12,2% | 13,2% | 10,2% | 6,67% | 4,54% |
Capitalization / Revenue |
1,47x | 1,95x | 2,29x | 3,29x | 4,25x | 4,96x |
EV / Revenue |
1,92x | 2,16x | 2,31x | 3,25x | 4,25x | 4,90x |
EV / EBITDA |
4,16x | 3,57x | 3,54x | 4,57x | 6,62x | 8,43x |
Price to Book |
1,04x | 1,84x | 2,22x | 3,67x | 3,61x | 3,53x |
Nbr of stocks (in thousands) |
3 112 570 | 3 077 453 | 3 077 734 | 3 077 714 | - | - |
Reference price (USD) |
3,25 | 6,33 | 9,56 | 18,7 | 18,7 | 18,7 |
Last update |
08/19/2018 | 08/25/2019 | 08/23/2020 | 01/22/2021 | 01/22/2021 | 01/22/2021 |
1 AUD in Million 2 USD in Million Estimates
|
|
Income Statement Evolution | |
|
|
Annual Income Statement Data |
|
Fiscal Period: June
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Net sales1 |
6 887 | 9 965 | 12 820 | 17 546 | 13 564 | 11 625 |
EBITDA1 |
3 182 | 6 047 | 8 375 | 12 482 | 8 705 | 6 758 |
Operating profit (EBIT)1 |
1 873 | 4 822 | 6 912 | 10 975 | 7 066 | 5 008 |
Operating Margin |
27,2% | 48,4% | 53,9% | 62,5% | 52,1% | 43,1% |
Pre-Tax Profit (EBT)1 |
1 245 | 4 569 | 6 690 | 10 021 | 6 444 | 4 743 |
Net income1 |
878 | 3 187 | 4 735 | 7 478 | 4 822 | 3 455 |
Net margin |
12,7% | 32,0% | 36,9% | 42,6% | 35,6% | 29,7% |
EPS2 |
0,28 | 1,03 | 1,53 | 2,42 | 1,57 | 1,12 |
Dividend per Share2 |
0,17 | 0,77 | 1,26 | 1,92 | 1,25 | 0,85 |
Last update |
08/19/2018 | 08/25/2019 | 08/23/2020 | 01/22/2021 | 01/22/2021 | 01/22/2021 |
1 USD in Million 2 USD Estimates
|
|
|
Fiscal Period: June
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Net Debt1 |
3 112 | 2 078 | 258 | - | - | - |
Net Cash position1 |
- | - | - | 639 | 55,0 | 724 |
Leverage (Debt / EBITDA) |
0,98x | 0,34x | 0,03x | -0,05x | -0,01x | -0,11x |
Free Cash Flow1 |
711 | 3 333 | 4 449 | 4 457 | 3 285 | 3 184 |
ROE (Net Profit / Equities) |
9,00% | 31,0% | 40,0% | 50,6% | 29,4% | 20,7% |
Shareholders' equity1 |
9 756 | 10 281 | 11 838 | 14 783 | 16 406 | 16 675 |
ROA (Net Profit / Asset) |
4,75% | 17,0% | 22,0% | 29,8% | 19,2% | 14,7% |
Assets1 |
18 482 | 18 771 | 21 546 | 25 112 | 25 125 | 23 464 |
Book Value Per Share2 |
3,12 | 3,44 | 4,30 | 5,11 | 5,20 | 5,32 |
Cash Flow per Share2 |
0,51 | 1,41 | 2,08 | 2,74 | 1,83 | 1,30 |
Capex1 |
901 | 1 040 | 1 966 | 3 201 | 1 866 | 1 109 |
Capex / Sales |
13,1% | 10,4% | 15,3% | 18,2% | 13,8% | 9,54% |
Last update |
08/19/2018 | 08/25/2019 | 08/23/2020 | 01/22/2021 | 01/22/2021 | 01/22/2021 |
1 USD in Million 2 USD Estimates
|
|
|
| Financial data source © 2021 S&P Global Market Intelligence
|
|
|
Australian inquiry into sacred cave destruction seen recommending mining reforms |
Capitalization (AUD) 74 850 013 089 Capitalization (USD) 57 759 096 450 Net sales (USD) 12 820 000 000 Free-Float capitalization (AUD) 38 354 460 791 Free-Float capitalization (USD) 29 596 775 053 Avg. Exchange 20 sessions (USD) 142 275 332 Average Daily Capital Traded 0,19%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|