Sales 2024 by Business Segment

Sales 2024 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (EUR)
Fiscal Period: December 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024

Electric Power Generation By Nuclear Fuels

          

Generation

2.01B 2.9B 3.66B 4.42B 3.8B

Total Assets

6.74B 7.07B 6.28B 7.86B 8.19B

CAPEX

-158M -168M -231M -450M -355M

EBITDA

886M 1.3B 1.76B 1.87B 1.42B

D&A

164M 189M 165M 195M 204M

Operating Income

722M 1.11B 1.6B 1.68B 1.22B

Electric Power Distribution

          

Consumer Solutions (Includes The Consumer Solutions Business)

1.27B 2.62B 4.58B 3.77B 3.07B

Total Assets

780M 1.5B 1.8B 1.31B 1.06B

CAPEX

-57M -68M -71M -81M -71M

EBITDA

153M 123M 173M 108M 161M

D&A

63M 71M 75M 70M 85M

Operating Income

90M 52M 97M 38M 76M

Unallocated Netting of Nord Pool Transactions

-317M -1.13B -2.31B -1.51B -1.2B

Oil and Gas Refining and Marketing

          

Other Operations

140M 138M 136M 548M 596M

Total Assets

303M 315M 263M 1.15B 373M

CAPEX

-34M -15M -10M -81M -57M

EBITDA

-94M -114M -90M -80M -26M

D&A

35M 28M 25M 93M 90M

Operating Income

-129M -142M -115M -173M -116M

Corporate

- - - - -

Total Assets

- - - - -

Eliminations

-598M -331M 434M -513M -469M

Total Assets

-57M -386M -373M -105M -126M

Total Assets

2.31B 7.59B 3.92B 4.18B 4.14B

Total Assets

15.55B 95.48B 5.5B 2.34B 2.12B

Total Assets

1.09B 2.15B 933M 958M 845M

Total Assets

3B 3.11B 1.28B 1.03B 714M

Hydroelectric Power Generation

          

Uniper

44.51B 106B - - -

Total Assets

21.38B 27.29B - - -

CAPEX

-624M -673M - - -

EBITDA

856M 1.79B - - -

D&A

494M 668M - - -

Operating Income

363M 1.12B - - -

Water Supply

          

City Solutions (Excl. Consumer Solutions)

1.08B 1.3B 1.28B - -

Total Assets

4.12B 2.95B 2.2B - -

CAPEX

-219M -161M -155M - -

EBITDA

239M 317M 177M - -

D&A

191M 182M 148M - -

Operating Income

47M 135M 28M - -

Electric Power Generation By Fossil Fuels

          

Russia

929M 906M 1.03B - -

Total Assets

2.6B 2.6B 1.82B - -

CAPEX

-43M -47M -58M - -

EBITDA

394M 404M 411M - -

D&A

143M 142M 151M - -

Operating Income

251M 261M 260M - -

Geographical Revenue Distribution History

Geographical breakdown of sales (EUR)
Fiscal Period: December 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024

Nordics

4.75B 10.85B 6.43B 4.96B 4.08B

Poland

- - 1.1B 1.44B 1.47B

Total Assets

- - 518M 591M 610M

CAPEX

- - -44M -67M -61M

Other Countries

3.02B 8.57B 246M 316M 242M

Total Assets

- - - - -

CAPEX

-191M -182M -12M -17M -20M

Total Assets

- - 407M 370M 343M

CAPEX

-71M - -38M -19M -17M

Total Assets

3.14B 3.06B 3.08B 3.28B 2.93B

CAPEX

-160M -160M -258M -371M -242M

Total Assets

8B 7.42B 3.82B 3.92B 3.93B

CAPEX

-186M -186M -116M -137M -144M

Total Assets

- - - - -

Other Europe

- 35.86B - - -

Other Central Western Europe

17.79B - - - -

United Kingdom

9.62B 30.93B - - -

Total Assets

833M 916M - - -

CAPEX

-89M -127M - - -

Germany

12.22B 24.25B - - -

Total Assets

5.19B 4.73B - - -

CAPEX

-279M -285M - - -

Estonia

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Total Assets

3.63B 3.01B 163M 154M 65M

Total Assets

- - - - -

Russia

1.61B 1.94B 1.03B - -

Total Assets

4.29B 4.54B 1.19B - -

CAPEX

-158M -177M -58M - -