Valuation Fortuna Mining Corp.

Equities

Market Closed - Toronto S.E. Other stock markets 04:00:00 2026-04-16 pm EDT			5-day change	1st Jan Change
14.31 ^CAD	-0.35%		-0.76%	+6.39%

07:26am	Fortuna Mining Up 1% In US Premarket As Renews Share Buyback Program	MT
05:55am	Fortuna Renewed Share Buyback Program; Representing 5% of the Co's Outstanding 304,557,387 Common Shares as of April 10, 2026	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	1,138	1,091	1,184	1,344	3,011	3,186	-
Change	-	-4.1%	8.49%	13.48%	124.11%	5.79%	-
Enterprise Value (EV)	1,188	1,230	1,219	1,344	3,011	3,186	3,186
Change	-	3.5%	-0.91%	10.24%	124.11%	5.79%	0%
P/E ratio	17x	-8.55x	-	-	-	5.9x	6.16x
PBR	-	-	-	-	-	-	-
PEG	-	0x	-	-	-	-	-1.45x
Capitalization / Revenue	1.9x	1.6x	1.41x	1.27x	3.18x	2.16x	2.2x
EV / Revenue	0x	0x	0x	0x	0x	2.16x	2.2x
EV / EBITDA	0x	0x	0x	0x	0x	3.47x	3.36x
EV / EBIT	0x	-0x	-0x	0x	-	3.87x	4.16x
EV / FCF	-0x	-0x	0x	0x	0x	6.42x	7.29x
FCF Yield	-0.45%	-5.22%	6.72%	12%	5.91%	15.6%	13.7%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	0.23	-0.44	-	-	-	1.77	1.695
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	599.9	681.5	842.4	1,062	947.1	1,476	1,446
EBITDA ¹	280.7	245.5	335.1	476.9	514	918.4	948
EBIT ¹	136.9	-113.6	-0.407	228	-	823	765
Net income ¹	57.88	-128.1	-50.84	128.7	-	541.4	518.7
Net Debt	50.39	138.7	34.8	-	-	-	-
Reference price ²	3.90	3.76	3.86	4.29	9.81	10.44	10.44
Nbr of stocks (in thousands)	291,529	290,182	306,588	313,331	306,960	305,260	-
Announcement Date	3/23/22	3/15/23	3/7/24	3/5/25	2/19/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FORTUNA MINING CORP.	-	-	-	-	3.19B
NEWMONT CORPORATION	11.59x	4x	6.08x	0.9%	122B
AGNICO EAGLE MINES LIMITED	14.72x	5.96x	8.25x	0.78%	108B
BARRICK MINING CORPORATION	11.06x	3.04x	4.35x	1.85%	71.06B
WHEATON PRECIOUS METALS CORP.	27.17x	16.4x	19.15x	0.54%	65.74B
ANGLOGOLD ASHANTI PLC	9.89x	3.64x	4.72x	3.86%	52.7B
KINROSS GOLD CORPORATION	10.5x	3.79x	5.44x	0.42%	40.58B
NORTHERN STAR RESOURCES LIMITED	20.43x	4.62x	8.76x	2.05%	24.91B
ROYAL GOLD, INC.	21.23x	10.37x	12.72x	0.73%	22.24B
COEUR MINING, INC.	8.59x	3.14x	4.8x	-	20.19B
Average	15.02x	6.11x	8.25x	1.39%	52.99B
Weighted average by Cap.	14.56x	6.03x	8.09x	1.28%