The following is a discussion of the financial condition and results of
operations of Fossil Group, Inc. and its subsidiaries for the thirteen week
periods ended July 2, 2022 (the "Second Quarter") and July 3, 2021 (the "Prior
Year Quarter"), and the twenty-six week periods ended July 2, 2022 (the "Year To
Date Period") and July 3, 2021 (the "Prior Year YTD Period"). This discussion
should be read in conjunction with the condensed consolidated financial
statements and the related notes thereto.

Overview



We are a global design, marketing and distribution company that specializes in
consumer fashion accessories. Our principal offerings include an extensive line
of men's and women's fashion watches and jewelry, handbags, small leather goods,
belts, and sunglasses. In the watch and jewelry product categories, we have a
diverse portfolio of globally recognized owned and licensed brand names under
which our products are marketed.

Our products are distributed globally through various distribution channels
including wholesale in countries where we have a physical presence, direct to
the consumer through our retail stores and commercial websites and through
third-party distributors in countries where we do not maintain a physical
presence. Our products are offered at varying price points to meet the needs of
our customers, whether they are value-conscious or luxury oriented. Based on our
range of accessory products, brands, distribution channels and price points, we
are able to target style-conscious consumers across a wide age spectrum on a
global basis.

Known or Anticipated Trends

Based on our recent operating results and current perspectives on our operating environment, we anticipate the following trends will continue to impact our operating results:



COVID-19: Our business operations and financial performance continue to be
materially impacted by COVID-19. The COVID-19 pandemic has negatively affected
the global economies, disrupted global supply chains and financial markets, and
led to significant travel and transportation restrictions, including periodic
mandatory closures of non-essential businesses and orders to shelter-in-place.
The lockdowns and travel restrictions, particularly in China, have had a
significant adverse impact on our sales throughout the Year To Date Period, and
we expect that to continue. We remain focused on protecting the health and
safety of our employees, customers and suppliers to minimize potential
disruptions and supporting the community to address challenges posed by the
global COVID-19 pandemic.

Supply Chain and Inflation: Our business is subject to the risks inherent in
global sourcing supply. We rely on domestic and foreign suppliers to provide us
with merchandise in a timely manner and at favorable prices. Certain key
components in our products come from limited sources of supply, which exposes us
to potential supply shortages that could disrupt the manufacture and sale of our
products. Any interruption or delay in the supply of key components could
significantly harm our ability to meet scheduled product deliveries to our
customers and cause us to lose sales. Among our foreign suppliers, China is the
source of a substantial majority of our imports. We have experienced, and expect
to continue to experience, increased international transit times, particularly
for our leathers products and packaging, as well as inflation on our shipping
costs for a majority of our products. A disruption in the flow of our imported
merchandise from China or a material increase in the cost of those goods or
transportation without any offsetting price increases may significantly decrease
our profits.

In addition, recent historic high rates of inflation, including increased fuel
and food prices, has led to a softening of consumer demand in our categories and
may lead to further challenges to grow our sales.

Foreign Currencies: The rapid strengthening of the U.S. dollar relative to major
foreign currencies unfavorably impacted our net sales and profitability in the
Year To Date Period, and we expect foreign currency translation will continue to
negatively impact our financial results in fiscal year 2022 when compared with
fiscal year 2021.

Inventory Levels: By the end of the Second Quarter of 2022, a slowing of
consumer demand has resulted in excess inventory in the marketplace. With higher
marketplace inventories and a rapidly changing economic environment, retailers
are rationalizing their inventory needs. Because we expect marketplace
inventories to remain elevated, we are adjusting future inventory purchases.

Russia-Ukraine Conflict: Our operations in Russia consist of sales through a
third-party distributor. Sales to this distributor are currently on hold. Our
sales in Russia are not material to our financial results. We have no other
operations, including supply chain, in Russia or Ukraine. However, the
continuation of the Russia-Ukraine military conflict and/or an
                                       31
--------------------------------------------------------------------------------

escalation of the conflict beyond its current scope may weaken the global economy and could result in additional inflationary pressures and supply chain constraints.



Data Security: We depend on information technology systems, the Internet and
computer networks for a substantial portion of our retail and e-commerce
businesses, including credit card transaction authorization and processing. We
also receive and store personal information about our customers and employees,
the protection of which is critical to us. In the normal course of our business,
we collect, retain, and transmit certain sensitive and confidential customer
information, including credit card information, over public networks. Despite
the security measures we currently have in place, our facilities and systems and
those of our third party service providers have been, and will continue to be,
vulnerable to theft of physical information, security breaches, hacking
attempts, computer viruses and malware, ransomware, phishing, lost data and
programming and/or human errors. To date, none of these risks, intrusions,
attacks or human error have resulted in any material liability to us. While we
carry insurance policies that would provide liability coverage for certain of
these matters, if we experience a significant security incident, we could be
subject to liability or other damages that exceed our insurance coverage, and we
cannot be certain that such insurance policies will continue to be available to
us on economically reasonable terms, or at all, or that any insurer will not
deny coverage as to any future claim.

Business Strategies and Outlook: Notwithstanding the COVID-19 pandemic, we plan
to execute the following strategies to enhance our brands, grow our revenue and
improve profitability. The first strategic initiative is to increase brand
excitement by crafting compelling stories that build upon brand equities for
both owned and licensed brands across our product categories. Key to this
strategy is our ongoing effort in innovation in our product categories and
marketing capabilities, where we aim to build larger communities of brand
loyalists. Our second strategic initiative is to increase digital engagement and
online sales over the long-term. While digital sales have trended down year on
year, we continue to invest in our owned e-commerce sites around the world and
in third party marketplaces to enhance our direct to consumer engagement, which
we believe can build long-term customer value. Our third strategic initiative is
to optimize our operations. We initiated the New World Fossil - Transform to
Grow ("NWF 2.0") initiative in 2019 aimed to further simplify our operations and
to reallocate resources toward growth, and we achieved our $250 million run-rate
savings goal in 2021. Although we are nearing completion of our NWF 2.0 program,
we will continue to optimize our operations with further reductions to our store
footprint, expense reductions and increased focus on inventory management and
supply chain efficiency. Our fourth strategic initiative is to expand our
opportunity in mainland China and India. In these countries, we are continuing
to execute against a strategy centered around localized marketing and segmented
assortments. Although the impact of COVID-19 is likely to disrupt our growth
trajectory in the short to intermediate term, we continue to view mainland China
and India as compelling long-term opportunities. With the current headwinds,
including inflation and recessionary pressures, we will focus on managing our
working capital and inventory levels. This will include selling down our current
inventory and possibly reducing our open to buy in early 2023.

For a more complete discussion of the risks facing our business, see "Part I, Item 1A. Risk Factors" of our Annual Report on Form 10-K for the fiscal year ended January 1, 2022.



Operating Segments

We operate our business in three segments which are divided into geographies.
Net sales for each geographic segment are based on the location of the selling
entity, and each reportable segment provides similar products and services.

Americas: The Americas segment is comprised of sales from our operations in the
United States, Canada and Latin America. Sales are generated through diversified
distribution channels that include wholesalers, distributors, and direct to
consumer. Within each channel, we sell our products through a variety of
physical points of sale, distributors and e-commerce channels. In the direct to
consumer channel, we had 157 Company-owned stores as of the end of the Second
Quarter and an extensive collection of products available through our owned
websites.

Europe: The Europe segment is comprised of sales to customers based in European
countries, the Middle East and Africa. Sales are generated through diversified
distribution channels that include wholesalers, distributors and direct to
consumer. Within each channel, we sell our products through a variety of
physical points of sale, distributors, and e-commerce channels. In the direct to
consumer channel, we had 113 Company-owned stores as of the end of the Second
Quarter and an extensive collection of products available through our owned
websites.

Asia: The Asia segment is comprised of sales to customers based in Australia,
China (including Hong Kong, Macau and Taiwan), India, Indonesia, Japan,
Malaysia, New Zealand, Singapore, South Korea and Thailand. Sales are generated
through diversified distribution channels that include wholesalers, distributors
and direct to consumer. Within each channel, we sell our products through a
variety of physical points of sale, distributors, and e-commerce channels. In
the direct to consumer channel, we had 79 Company-owned stores as of the end of
the Second Quarter and an extensive collection of products available through our
owned websites.

                                       32
--------------------------------------------------------------------------------

Key Measures of Financial Performance and Key Non-GAAP Financial Measures



Constant Currency Financial Information: As a multinational enterprise, we are
exposed to changes in foreign currency exchange rates. The translation of the
operations of our foreign-based entities from their local currencies into U.S.
dollars is sensitive to changes in foreign currency exchange rates and can have
a significant impact on our reported financial results. In general, our overall
financial results are affected positively by a weaker U.S. dollar and are
affected negatively by a stronger U.S. dollar as compared to the foreign
currencies in which we conduct our business.

As a result, in addition to presenting financial measures in accordance with
accounting principles generally accepted in the United States of America (GAAP),
our discussion contains references to constant currency financial information,
which is a non-GAAP financial measure. To calculate net sales on a constant
currency basis, net sales for the current fiscal year for entities reporting in
currencies other than the U.S. dollar are translated into U.S. dollars at the
average rates during the comparable period of the prior fiscal year. We present
constant currency information to provide investors with a basis to evaluate how
our underlying business performed excluding the effects of foreign currency
exchange rate fluctuations. The constant currency financial information
presented herein should not be considered a substitute for, or superior to, the
measures of financial performance prepared in accordance with GAAP.
Reconciliations between constant currency financial information and the most
directly comparable GAAP measure are included where applicable.

Adjusted EBITDA, Adjusted Operating Income (Loss), Adjusted Net Income (Loss)
and Adjusted Earnings per Share: Adjusted EBITDA, Adjusted operating income
(loss), Adjusted net income (loss) and Adjusted earnings per share are non-GAAP
financial measures. We define Adjusted EBITDA as our income (loss) before income
taxes, plus interest expense, amortization and depreciation, impairment expense,
other non-cash charges, stock-based compensation expense, restructuring expense
and unamortized debt issuance costs included in loss on extinguishment of debt
minus interest income. We define Adjusted operating income (loss) as operating
income (loss) before impairment expense and restructuring expense. We define
Adjusted net income (loss) and Adjusted earnings per share as net income
attributable to Fossil Group, Inc. and diluted earnings per share, respectively,
before impairment expense, restructuring expense and unamortized debt issuance
costs included in loss on extinguishment of debt. We have included Adjusted
EBITDA, Adjusted operating income (loss), Adjusted net income (loss) and
Adjusted earnings per share herein because they are widely used by investors for
valuation and for comparing our financial performance with the performance of
our competitors. We also use these non-GAAP financial measures to monitor and
compare the financial performance of our operations. Our presentation of
Adjusted EBITDA, Adjusted operating income (loss), Adjusted net income (loss)
and Adjusted earnings per share may not be comparable to similarly titled
measures other companies report. Adjusted EBITDA, Adjusted operating income
(loss), Adjusted net income (loss) and Adjusted earnings per share are not
intended to be used as alternatives to any measure of our performance in
accordance with GAAP.

Digital Sales: We continue to accelerate our investments and capabilities in our
global digital platform, and digital sales provide an important metric for our
company. The digital space provides unique ways of engaging our customers.
Digital sales include sales on our own e-commerce sites, global third party
platforms, and wholesale dot com sites.

Comparable Retail Sales: Both stores and e-commerce sites are included in comparable retail sales in the thirteenth month of operation. Stores that experience a gross square footage change of 10% or more due to an expansion and/or relocation are removed from the comparable store sales base, but are included in total sales. These stores are returned to the comparable store sales base in the thirteenth month following the expansion and/or relocation. Comparable retail sales also exclude the effects of foreign currency fluctuations.



Store Counts: Store counts continue to provide a key metric for management. Over
time, we have made progress right-sizing our fleet of stores, focusing on
closing our least profitable stores, and the size and quality of our store fleet
have a direct impact on our sales and profitability.

Total Liquidity: We define total liquidity as cash and cash equivalents plus
available borrowings on our revolving credit facility. We monitor and forecast
total liquidity to ensure we can meet our financial obligations.

Components of Results of Operations



Revenues from sales of our products, including those that are subject to
inventory consignment agreements, are recognized when control of the product is
transferred to the customer and in an amount that reflects the consideration we
expect to be entitled in exchange for the product. We accept limited returns
from customers. We continually monitor returns and maintain a provision for
estimated returns based upon historical experience and any specific issues
identified. Product returns are accounted for as reductions to revenue and cost
of sales and increases to customer liabilities and other current assets to the
extent the returned product is resalable.

                                       33
--------------------------------------------------------------------------------


Cost of Sales includes raw material costs, assembly labor, assembly overhead
including depreciation expense, assembly warehousing costs and shipping and
handling costs related to the movement of finished goods from assembly locations
to sales distribution centers and from sales distribution centers to customer
locations. Additionally, cost of sales includes customs duties, product
packaging cost, royalty cost associated with sales of licensed products, the
cost of molding and tooling and inventory shrinkage and damages.

Gross Profit and gross profit margin are influenced by our diversified business
model that includes, but is not limited to: (i) product categories that we
distribute; (ii) the multiple brands, including both owned and licensed, we
offer within several product categories; (iii) the geographical presence of our
businesses; and (iv) the different distribution channels we sell to or through.

The attributes of this diversified business model produce varying ranges of
gross profit margin. Generally, on a historical basis, our fashion branded
traditional watch and jewelry offerings produce higher gross profit margins than
our smartwatches and leather goods offerings. In addition, in most product
categories that we offer, brands with higher retail price points generally
produce higher gross profit margins compared to those of lower retail priced
brands. However, smartwatches carry relatively lower margins than our other
major product categories. Gross profit margins related to sales in our Europe
and Asia businesses are historically higher than our Americas business,
primarily due to the following factors: (i) premiums charged in comparison to
retail prices on products sold in the U.S.; (ii) the product sales mix in our
international businesses, in comparison to our Americas business, is comprised
more predominantly of watches and jewelry that generally produce higher gross
profit margins than leather goods; and (iii) the watch sales mix in our Europe
and Asia businesses, in comparison to our Americas business, are comprised more
predominantly of higher priced licensed brands.

Operating Expenses include selling, general and administrative ("SG&A"), other
long-lived asset impairments and restructuring charges. SG&A expenses include
selling and distribution expenses primarily consisting of sales and distribution
labor costs, sales distribution center and warehouse facility costs,
depreciation expense related to sales distribution and warehouse facilities, the
four-wall operating costs of our retail stores, point-of-sale expenses,
advertising expenses and art, design and product development labor costs. SG&A
also includes general and administrative expenses primarily consisting of
administrative support labor and support costs such as treasury, legal,
information services, accounting, internal audit, human resources, executive
management costs and costs associated with stock-based compensation.
Restructuring charges include costs to reorganize, refine and optimize our
Company's infrastructure and store closures under our New World Fossil
initiatives.


Results of Operations

Quarterly Periods Ended July 2, 2022 and July 3, 2021



Consolidated Net Sales. Net sales decreased $39.7 million, or 9.7% (5.4% in
constant currency), for the Second Quarter as compared to the Prior Year
Quarter, with sales declines in all three regions. In the Second Quarter,
digital sales, which include sales from our owned e-commerce channels, third
party e-commerce platforms and wholesale dot com, were 35% of worldwide net
sales and decreased 25.5% (21.4% in constant currency) compared to the Prior
Year Quarter. The sales declines in digital were partially offset by retail
store sales growth driven by increased foot traffic in our brick and mortar
stores. Global comparable retail sales grew 16.3% primarily due to increased
store sales partially offset by sales declines in our owned e-commerce websites.
From a category perspective, traditional watch sales decreased 11.0%, (7.0% in
constant currency), driven by traditional watch sales declines in EMPORIO ARMANI
in mainland China due to COVID-19 related traffic disruptions and in MICHAEL
KORS within our Americas wholesale channel. Declines were partially offset by
FOSSIL traditional watch sales growth, particularly in India and Canada. Net
sales of smartwatches decreased 22.5% (18.0% in constant currency) compared to
the Prior Year Quarter, as reduced consumer demand and less promotional activity
led to lower sell-through and higher inventory levels in certain key wholesale
customers, resulting in lower replenishment orders in the U.S.

                                       34
--------------------------------------------------------------------------------

The following table sets forth consolidated net sales by segment (dollars in millions):



                            For the 13 Weeks Ended July 2, 2022              For the 13 Weeks Ended July 3, 2021                                        Growth (Decline)
                                                    Percentage                                       Percentage                                            Percentage As          Percentage Constant
                            Net Sales                of Total                Net Sales                of Total                    Dollars                    Reported                  Currency
Americas                 $       168.3                      45.3  %       $       176.7                      43.0  %       $        (8.4)                           (4.8) %                   (4.3) %
Europe                           107.9                      29.1                  124.4                      30.3                  (16.5)                          (13.3)                     (3.2)
Asia                              92.6                      24.9                  103.5                      25.2                  (10.9)                          (10.5)                     (6.4)
Corporate                          2.4                       0.7                    6.3                       1.5                   (3.9)                          (61.9)                    (60.3)
Total                    $       371.2                     100.0  %       $       410.9                     100.0  %       $       (39.7)                           (9.7) %                   (5.4) %


Net sales information by product category is summarized as follows (dollars in
millions):


                                    For the 13 Weeks Ended July 2, 2022              For the 13 Weeks Ended July 3, 2021                                         Growth (Decline)
                                                            Percentage                                       Percentage                                            Percentage As           Percentage Constant
                                    Net Sales                of Total                Net Sales                of Total                    Dollars                     Reported                   Currency
Watches:
  Traditional watches            $       258.7                      69.7  %       $       290.6                      70.8  %       $       (31.9)                           (11.0) %                    (7.0) %
  Smartwatches                            33.4                       9.0                   43.1                      10.5                   (9.7)                           (22.5)                     (18.0)
Total watches                    $       292.1                      78.7  %       $       333.7                      81.3  %       $       (41.6)                           (12.5)                      (8.5)
Leathers                                  35.9                       9.7                   33.3                       8.1                    2.6                              7.8                       11.5
Jewelry                                   33.9                       9.1                   32.6                       7.9                    1.3                              4.0                       12.0
Other                                      9.3                       2.5                   11.3                       2.7                   (2.0)                           (17.7)                     (13.8)
Total                            $       371.2                     100.0  %       $       410.9                     100.0  %       $       (39.7)                            (9.7) %                    (5.4) %


In the Second Quarter, the translation of foreign-based net sales into U.S.
dollars decreased reported net sales by $17.7 million, including unfavorable
impacts of $12.5 million, $4.3 million and $0.8 million in our Europe, Asia and
Americas segments, respectively, as compared to the Prior Year Quarter.

Stores. The following table sets forth the number of stores on the dates
indicated below:

                July 3, 2021      Opened      Closed      July 2, 2022
Americas                  166           0           9               157
Europe                    133           1          21               113
Asia                       87           4          12                79
Total stores              386           5          42               349



Americas Net Sales. Americas net sales decreased $8.4 million, or 4.8% (4.3% in
constant currency), during the Second Quarter in comparison to the Prior Year
Quarter. In the region, sales decreases in the U.S. and Mexico were partially
offset by a sales increase in Canada. Sales decreased in our wholesale and owned
e-commerce channels, while sales in our stores channel grew moderately, largely
due to increased store traffic. Comparable retail sales were modestly positive
during the Second Quarter, primarily due to increased store sales partially
offset by sales declines in our owned e-commerce websites.

The following table sets forth product net sales and the changes in product net
sales on both a reported and constant-currency basis from period to period for
the Americas segment (dollars in millions):

                                       35
--------------------------------------------------------------------------------




                                       For the 13 Weeks Ended July 2, 2022              For the 13 Weeks Ended July 3, 2021                                         Growth (Decline)
                                                               Percentage                                       Percentage                                            Percentage As           Percentage Constant
                                       Net Sales                of Total                Net Sales                of Total                    Dollars                     Reported                   Currency
Watches:
   Traditional watches              $       118.7                      70.5  %       $       122.7                      69.4  %       $        (4.0)                            (3.3) %                    (2.8) %
   Smartwatches                              15.4                       9.2                   23.9                      13.5                   (8.5)                           (35.6)                     (35.4)
Total watches                       $       134.1                      79.7  %       $       146.6                      82.9  %       $       (12.5)                            (8.5)                      (8.1)
Leathers                                     22.6                      13.4                   20.8                      11.8                    1.8                              8.7                        9.5
Jewelry                                       9.3                       5.5                    7.3                       4.1                    2.0                             27.4                       28.0
Other                                         2.3                       1.4                    2.0                       1.2  %                 0.3                             15.0                       16.2
Total                               $       168.3                     100.0  %       $       176.7                     100.0  %       $        (8.4)                            (4.8) %                    (4.3) %



Europe Net Sales. Europe net sales decreased $16.5 million, or 13.3% (3.2% in
constant currency), during the Second Quarter in comparison to the Prior Year
Quarter. Across the Eurozone, sales decreased in most markets, with the greatest
decreases in Germany and France. Comparable retail sales increased moderately
during the Second Quarter as growth in store sales, driven by increased traffic,
was partially offset by decreased owned e-commerce sales.

The following table sets forth product net sales and the changes in product net
sales on both a reported and constant-currency basis from period to period for
the Europe segment (dollars in millions)

                                       For the 13 Weeks Ended July 2, 2022             For the 13 Weeks Ended July 3, 2021                                        Growth (Decline)
                                                               Percentage                                      Percentage                                           Percentage As           Percentage Constant
                                       Net Sales                of Total               Net Sales                of Total                   Dollars                     Reported                   Currency
Watches:
  Traditional watches               $        70.4                     65.2  %       $        81.8                     65.7  %       $       (11.4)                           (13.9) %                    (4.2) %
  Smartwatches                               10.3                      9.5                   13.3                     10.7                   (3.0)                           (22.6)                     (12.7)
Total watches                       $        80.7                     74.7  %       $        95.1                     76.4  %       $       (14.4)                           (15.1)                      (5.4)
Leathers                                      5.3                      4.9                    6.4                      5.1                   (1.1)                           (17.2)                      (6.8)
Jewelry                                      18.6                     17.2                   20.2                     16.2                   (1.6)                            (7.9)                       3.2
Other                                         3.3                      3.2                    2.7                      2.3                    0.6                             22.2                       34.3
Total                               $       107.9                    100.0  %       $       124.4                    100.0  %       $       (16.5)                           (13.3) %                    (3.2) %



Asia Net Sales. Net sales in Asia decreased $10.9 million, or 10.5% (6.4% in
constant currency), during the Second Quarter in comparison to the Prior Year
Quarter. The sales decrease was largely driven by mainland China and
predominately in the EMPORIO ARMANI brand. COVID-19 policies in mainland China,
which include restrictions on travel abroad, continued to negatively affect
sales across all channels and also impacted other key markets that have
historically benefited from China tourism. The sales decline was partially
offset by sales growth in India, largely in FOSSIL watches. Comparable retail
sales increased significantly during the Second Quarter, driven by increased
store sales as a result of traffic growth, partially offset by decreased
e-commerce sales.

The following table sets forth product net sales and the changes in product net
sales on both a reported and constant-currency basis from period to period for
the Asia segment (dollars in millions):
                                       36
--------------------------------------------------------------------------------




                                      For the 13 Weeks Ended July 2, 2022             For the 13 Weeks Ended July 3, 2021                                        Growth (Decline)
                                                              Percentage                                      Percentage                                           Percentage As           Percentage Constant
                                      Net Sales                of Total               Net Sales                of Total                   Dollars                     Reported                   Currency
Watches:
  Traditional watches              $        69.5                     75.1  %       $        85.1                     82.2  %       $       (15.6)                           (18.3) %                   (14.7) %
  Smartwatches                               7.8                      8.4                    5.9                      5.7                    1.9                             32.2                       40.3
Total watches                      $        77.3                     83.5  %       $        91.0                     87.9  %       $       (13.7)                           (15.1)                     (11.2)
Leathers                                     8.0                      8.6                    6.1                      5.9                    1.9                             31.1                       38.5
Jewelry                                      6.0                      6.5                    5.2                      5.0                    0.8                             15.4                       20.9
Other                                        1.3                      1.4                    1.2                      1.2                    0.1                              8.3                       11.8
Total                              $        92.6                    100.0  %       $       103.5                    100.0  %       $       (10.9)                           (10.5) %                    (6.4) %



Gross Profit. Gross profit of $191.3 million in the Second Quarter decreased
13.7% in comparison to $221.8 million in the Prior Year Quarter. Our gross
profit margin rate decreased to 51.6% in the Second Quarter compared to 54.0% in
the Prior Year Quarter. The year-over-year decrease primarily reflects a
non-recurrence of the prior year's tariff reductions, increased freight costs
and an unfavorable currency impact. These costs were partially offset by
favorable product mix and pricing increases and net foreign currency hedging
contract gains in the current year as compared to net foreign currency hedging
contract losses last year.

Operating Expenses. Total operating expenses in the Second Quarter decreased by
2.5% to $202.3 million or 54.5% of net sales, in comparison to $207.5 million or
50.5% of net sales in the Prior Year Quarter. As a percentage of net sales, SG&A
expenses increased to 53.7% in the Second Quarter as compared to 48.8% in the
Prior Year Quarter, largely driven by increased compensation costs and
investments in our digital initiatives, which were partially offset by a decline
in marketing expenses and reduced store costs resulting from lower store count.
Operating expenses in the Second Quarter included $2.9 million of restructuring
costs, primarily related to employee costs, while the Prior Year Quarter
included $5.7 million in restructuring costs. The translation of
foreign-denominated expenses during the Second Quarter decreased operating
expenses by $8.5 million as a result of the stronger U.S. dollar.

Operating Income (Loss). Operating loss in the Second Quarter was $10.9 million
as compared to operating income of $14.3 million in the Prior Year Quarter. As a
percentage of net sales, operating margin was (2.9)% in the Second Quarter
compared to 3.5% in the Prior Year Quarter. Operating margin rate in the Second
Quarter included an unfavorable impact of 90 basis points due to changes in
foreign currencies.

Operating income (loss) by segment is summarized as follows (dollars in
millions):

                             For the 13 Weeks         For the 13 Weeks                       Change                                   Operating Margin %
                            Ended July 2, 2022       Ended July 3, 2021         Dollars             Percentage                     2022                     2021
Americas                    $          30.7          $           36.6          $  (5.9)                   (16.1) %                        18.2  %             20.7  %
Europe                                 14.8                      22.0             (7.2)                   (32.7)                          13.8                17.7
Asia                                   12.4                      14.8             (2.4)                   (16.2)                          13.3                14.3
Corporate                             (68.8)                    (59.1)            (9.7)                   (16.4)
Total operating income
(loss)                      $         (10.9)         $           14.3          $ (25.2)                  (176.2) %                        (2.9) %              3.5  %


Interest Expense. Interest expense decreased by $2.2 million during the Second
Quarter compared to the Prior Year Quarter, primarily driven by reduced debt
issuance costs amortization and a lower borrowing rate.

Other Income (Expense)-Net. During the Second Quarter, other income (expense)-net was expense of $1.7 million in comparison to expense of $0.5 million in the Prior Year Quarter.



  Provision for Income Taxes. Income tax expense for the Second Quarter was $2.0
million, resulting in an effective income tax rate of (11.8)%. For the Prior
Year Quarter, income tax expense was $8.1 million, resulting in an effective
income tax rate of 110.5%. The effective tax rate in the Second Quarter was
favorable as compared to the Prior Year Quarter due to a lower structural rate
on foreign income. No tax benefit has been accrued on the Second Quarter U.S.
tax losses and certain foreign tax losses due to the uncertainty of whether they
can be used in the future. The Second Quarter tax rate was negative
                                       37
--------------------------------------------------------------------------------

because foreign income tax expense was accrued on certain foreign entities with positive taxable income while the consolidated results were a loss.



Net Income (Loss) Attributable to Fossil Group, Inc. Second Quarter net income
(loss) attributable to Fossil Group, Inc. was a net loss of $19.1 million, or
$0.37 per diluted share, in comparison to a net loss of $1.2 million, or $0.02
per diluted share, in the Prior Year Quarter. During the Second Quarter,
currencies unfavorably affected loss per diluted share by approximately $0.04.

Adjusted Net Income (Loss). Adjusted net loss for the Second Quarter was $16.6
million with adjusted loss per diluted share of $0.33 compared to adjusted net
income of $4.3 million with adjusted income per diluted share of $0.08 in the
Prior Year Quarter.

Adjusted EBITDA. The following table reconciles Adjusted EBITDA to the most
directly comparable GAAP financial measure, which is income (loss) before income
taxes. Certain line items presented in the table below, when aggregated, may not
foot due to rounding (dollars in millions).

                                                                                       For the 13 Weeks Ended
                                                                        July, 2 2022                              July 3, 2021
                                                                                                                              % of Net
                                                               Dollars           % of Net Sales           Dollars               Sales
Income (loss) before income taxes                           $     (16.9)             (4.6)%            $       7.3                 1.8  %
Plus:
Interest expense                                                    4.3                                        6.5
Amortization and depreciation                                       5.8                                        7.5
Impairment expense                                                  0.2                                        1.3
Other non-cash charges                                             (0.2)                                      (0.4)
Stock-based compensation                                            3.8                                        2.5
Restructuring expense                                               2.9                                        5.7

Less:
Interest income                                                     0.2                                        0.1
Adjusted EBITDA                                             $      (0.3)                 (0.1) %       $      30.3                 7.4  %



                                       38

--------------------------------------------------------------------------------


Adjusted Operating Income (Loss), Adjusted Net Income (Loss) and Adjusted
Earnings (Loss) per Share. The following tables reconcile Adjusted operating
income (loss), Adjusted net income (loss) and Adjusted earnings (loss) per share
to the most directly comparable GAAP financial measures, which are operating
income (loss), net income (loss) attributable to Fossil Group, Inc. and diluted
earnings (loss) per share, respectively. Certain line items presented in the
table below, when aggregated, may not foot due to rounding.

                                                 For the 13 Weeks Ended July 2, 2022
($ in millions, except per share                         Other Long-Lived   

Restructuring


data):                                   As Reported     Asset Impairment          Expenses           As Adjusted
Operating income (loss)               $        (10.9)    $          0.2       $           2.9       $        (7.8)
Operating margin (% of net sales)               (2.9)  %                                                     (2.1) %
Interest expense                      $         (4.3)    $            -       $             -       $        (4.3)
Other income (expense) - net                    (1.7)                 -                     -                (1.7)
Income (loss) before income taxes              (16.9)               0.2                   2.9               (13.8)
Provision for income taxes                       2.0                  -                   0.6                 2.6
Less: net income attributable to
noncontrolling interest                         (0.2)                 -                     -                (0.2)
Net income (loss) attributable to
Fossil Group, Inc.                    $        (19.1)    $          0.2       $           2.3       $       (16.6)
Diluted earnings (loss) per share     $        (0.37)    $            -       $          0.04       $       (0.33)



                                                  For the 13 Weeks Ended July 3, 2021
($ in millions, except per share                          Other Long-Lived        Restructuring
data):                                   As Reported      Asset Impairment           Expenses           As Adjusted
Operating income (loss)               $         14.3     $            1.3       $           5.7       $        21.3
Operating margin (% of net sales)                3.5   %                                                        5.2  %
Interest expense                      $         (6.5)    $              -       $             -       $        (6.5)
Other income (expense) - net                    (0.5)                   -                     -                (0.5)
Income (loss) before income taxes                7.3                  1.3                   5.7                14.3
Provision for income taxes                       8.1                  0.3                   1.2                 9.6
Less: Net income attributable to
noncontrolling interest                         (0.4)                   -                     -                (0.4)
Net income (loss) attributable to
Fossil Group, Inc.                    $         (1.2)    $            1.0       $           4.5       $         4.3
Diluted earnings (loss) per share     $        (0.02)    $           0.02       $          0.09       $        0.08

Fiscal Year To Date Periods Ended July 2, 2022 and July 3, 2021



Consolidated Net Sales. Net sales decreased $27.0 million or 3.5% (0.1% in
constant currency) for the Year To Date Period as compared to the Prior Year YTD
Period. Sales declines were primarily driven by Asia, where declines in China
more than offset sales growth in India as compared to the Prior Year YTD Period.
Our net sales in China have been negatively affected by COVID-19 restrictions
during the Year To Date Period and our most significant sales declines were in
EMPORIO ARMANI traditional watches, as compared to the Prior Year YTD Period. In
the Year To Date Period, digital sales were 34% of worldwide net sales and
decreased 22.0% (19.1% in constant currency) compared to the Prior Year YTD
Period. Global comparable retail sales increased 14.0% primarily due to
increased store traffic and was partially offset by sales declines in our owned
e-commerce websites.



                                       39

--------------------------------------------------------------------------------

The following table sets forth consolidated net sales by segment (dollars in millions):



                           For the 26 Weeks Ended July 2, 2022              For the 26 Weeks Ended July 3, 2021                                         Growth (Decline)
                                                   Percentage                                       Percentage                                            Percentage As           Percentage Constant
                           Net Sales                of Total                Net Sales                of Total                    Dollars                     Reported                   Currency
Americas                $       330.2                      44.2  %       $       329.2                      42.5  %       $         1.0                              0.3  %                     0.6  %
Europe                          232.4                      31.0                  233.7                      30.2                   (1.3)                            (0.6)                       7.7
Asia                            179.4                      24.0                  202.1                      26.1                  (22.7)                           (11.2)                      (8.3)
Corporate                         5.0                       0.8                    9.0                       1.2                   (4.0)                           (44.4)                     (43.3)
Total                   $       747.0                     100.0  %       $       774.0                     100.0  %       $       (27.0)                            (3.5) %                    (0.1) %


Net sales information by product category is summarized as follows (dollars in millions):



                                       For the 26 Weeks Ended July 2, 2022             For the 26 Weeks Ended July 3, 2021                                        Growth (Decline)
                                                               Percentage                                      Percentage                                           Percentage As           Percentage Constant
                                       Net Sales                of Total               Net Sales                of Total                   Dollars                     Reported                   Currency
Watches:
  Traditional watches               $       520.1                     69.6  %       $       533.0                     68.9  %       $       (12.9)                            (2.4) %                     0.7  %
  Smartwatches                               71.4                      9.6                   96.0                     12.4                  (24.6)                           (25.6)                     (22.4)
Total watches                       $       591.5                     79.2  %       $       629.0                     81.3  %       $       (37.5)                            (6.0)                      (2.8)
Leathers                                     70.1                      9.4                   67.5                      8.7                    2.6                              3.9                        6.8
Jewelry                                      68.6                      9.2                   58.7                      7.6                    9.9                             16.9                       23.3
Other                                        16.8                      2.2                   18.8                      2.4                   (2.0)                           (10.6)                      (6.6)
Total                               $       747.0                    100.0  %       $       774.0                    100.0  %       $       (27.0)                            (3.5) %                    (0.1) %


In the Year To Date Period, the translation of foreign-based net sales into U.S.
dollars decreased reported net sales by $26.2 million, including unfavorable
impacts of $19.2 million, $5.9 million and $1.0 million in in our Europe, Asia
and Americas segments, respectively, compared to the Prior Year YTD Period.

Americas Net Sales. Americas net sales increased $1.0 million, or 0.3% (0.6% in
constant currency), during the Year To Date Period in comparison to the Prior
Year YTD Period. We saw growth in our retail store channel while our e-commerce
and wholesale channels declined. Geographically, sales growth in Canada was
partially offset by sales declines in the U.S. and Mexico. Comparable retail
sales were moderately positive during the Year To Date Period, primarily due to
increased store traffic and were partially offset by sales declines in our owned
e-commerce websites.

The following table sets forth product net sales and the changes in product net
sales on both a reported and constant-currency basis from period to period for
the Americas segment (dollars in millions):
                                     For the 26 Weeks Ended July 2, 2022             For the 26 Weeks Ended July 3, 2021                                         Growth (Decline)
                                                             Percentage                                      Percentage                                            Percentage As           Percentage Constant
                                     Net Sales                of Total               Net Sales                of Total                    Dollars                     Reported                   Currency
Watches:
  Traditional watches             $       234.6                     71.0  %       $       218.0                      66.2  %       $       16.6                               7.6  %                     7.9  %
  Smartwatches                             32.7                     10.0                   53.1                      16.2                 (20.4)                            (38.4)                     (38.4)
Total watches                     $       267.3                     81.0  %       $       271.1                      82.4  %       $       (3.8)                             (1.4)                      (1.2)
Leathers                                   41.8                     12.7                   40.5                      12.3                   1.3                               3.2                        3.7
Jewelry                                    17.2                      5.2                   14.2                       4.3                   3.0                              21.1                       21.7
Other                                       3.9                      1.1                    3.4                       1.0                   0.5                              14.7                       14.9
Total                             $       330.2                    100.0  %       $       329.2                     100.0  %       $        1.0                               0.3  %                     0.6  %


                                       40

--------------------------------------------------------------------------------


Europe Net Sales. Europe net sales decreased $1.3 million, or 0.6% (increase of
7.7% in constant currency), during the Year To Date Period in comparison to the
Prior Year YTD Period. The decline was primarily in FOSSIL watch sales and was
partially offset by growth in MICHAEL KORS versus the Prior Year YTD Period.
Strong retail stores growth partially offset declines in our wholesale and
e-commerce channels as consumers returned to brick and mortar stores. Comparable
retail sales in the region also increased strongly during the Year To Date
Period.

The following table sets forth product net sales and the changes in product net
sales on both a reported and constant-currency basis from period to period for
the Europe segment (dollars in millions):

                                       For the 26 Weeks Ended July 2, 2022             For the 26 Weeks Ended July 3, 2021                                        Growth (Decline)
                                                               Percentage                                      Percentage                                            Percentage As          Percentage Constant
                                       Net Sales                of Total               Net Sales                of Total                    Dollars                    Reported                  Currency
Watches:
  Traditional watches               $       151.6                     65.2  %       $       152.8                      65.4  %       $       (1.2)                            (0.8) %                    7.0  %
  Smartwatches                               22.9                      9.9                   26.9                      11.5                  (4.0)                           (14.9)                     (6.5)
Total watches                       $       174.5                     75.1  %       $       179.7                      76.9  %       $       (5.2)                            (2.9)                      5.0
Leathers                                     12.7                      5.5                   12.7                       5.4                     -                                -                       8.5
Jewelry                                      39.8                     17.1                   36.5                      15.6                   3.3                              9.0                      18.7
Other                                         5.4                      2.3                    4.8                       2.1                   0.6                             12.5                      23.9
Total                               $       232.4                    100.0  %       $       233.7                     100.0  %       $       (1.3)                            (0.6) %                    7.7  %



Asia Net Sales. Asia net sales decreased $22.7 million, or 11.2% (8.3% in
constant currency), during the Year To Date Period in comparison to the Prior
Year YTD Period. Sales declines were primarily driven by mainland China as a
result of COVID-19 policies. Strong growth in India partially offset sales
declines during the Year To Date Period as compared to the Prior Year YTD
Period. Sales increases in the FOSSIL brand were more than offset by sales
declines in the EMPORIO ARMANI brand. For the Year To Date Period, comparable
retail sales increased significantly.

The following table sets forth product net sales and the changes in product net
sales on both a reported and constant-currency basis from period to period for
the Asia segment (dollars in millions):
                                       For the 26 Weeks Ended July 2, 2022             For the 26 Weeks Ended July 3, 2021                                        Growth (Decline)
                                                               Percentage                                      Percentage                                            Percentage As          Percentage Constant
                                       Net Sales                of Total               Net Sales                of Total                    Dollars                    Reported                  Currency
Watches:
  Traditional watches               $       133.9                     74.6  %       $       161.1                      79.7  %       $       (27.2)                          (16.9) %                  (14.4) %
  Smartwatches                               15.8                      8.8                   15.9                       7.9                   (0.1)                           (0.6)                      4.7
Total watches                       $       149.7                     83.4  %       $       177.0                      87.6  %       $       (27.3)                          (15.4)                    (12.7)
Leathers                                     15.6                      8.7                   14.3                       7.1                    1.3                             9.1                      13.7
Jewelry                                      11.7                      6.5                    8.1                       4.0                    3.6                            44.4                      47.2
Other                                         2.4                      1.4                    2.7                       1.3                   (0.3)                          (11.1)                     (4.1)
Total                               $       179.4                    100.0  %       $       202.1                     100.0  %       $       (22.7)                          (11.2) %                   (8.3) %



Gross Profit. Gross profit of $375.7 million in the Year To Date Period
decreased $28.8 million, or 7.1%, in comparison to $404.4 million in the Prior
Year YTD Period. Gross profit margin rate decreased to 50.3% in the Year To Date
Period compared to 52.3% in the Prior Year YTD Period. The gross profit margin
rate declined largely due to increased freight costs, a non-recurrence of the
prior year's tariff reductions and an unfavorable currency impact. These costs
were partially offset by decreased promotional activity and increased net
foreign currency hedging contract gains in the Year To Date Period as compared
to the Prior Year YTD Period.

Operating Expenses. For the Year To Date Period, total operating expenses
decreased to $400.9 million compared to $406.8 million in the Prior Year YTD
Period. As a percentage of net sales, SG&A expenses increased to 52.9% in the
Year To Date Period as compared to 50.1% in the Prior Year YTD Period mainly
driven by increased compensation costs and

                                       41
--------------------------------------------------------------------------------


investments in our digital initiatives, which were partially offset by a decline
in marketing expenses and reduced store costs resulting from lower store count.
During the Year To Date Period, we incurred restructuring costs of $5.4 million
in comparison to restructuring costs of $13.3 million in the Prior Year YTD
Period. We incurred other long-lived asset impairment charges of $0.5 million in
the Year To Date Period compared to charges of $5.8 million in the Prior Year
YTD Period. The translation of foreign-denominated expenses during the Year To
Date Period decreased operating expenses by $12.8 million as a result of the
stronger U.S. dollar.

Operating Income (Loss). Operating income (loss) was a loss of $25.2 million in
the Year To Date Period as compared to a loss of $2.4 million in the Prior Year
YTD Period. The increase in operating loss was primarily due to the decline in
net sales and margin rate in the Year To Date Period. As a percentage of net
sales, operating margin was (3.4)% in the Year To Date Period as compared to
(0.3)% in the Prior Year YTD Period and was negatively impacted by approximately
60 basis points due to changes in foreign currencies.

Operating income (loss) by segment is summarized as follows (dollars in
millions):


                               For the 26          For the 26 Weeks                     Change                                     Operating Margin %
                               Weeks Ended          Ended July 3,
                              July 2, 2022               2021              Dollars             Percentage                      2022                       2021
Americas                     $       54.6          $        62.6          $  (8.0)                   (12.8) %                          16.5  %               19.0  %
Europe                               34.4                   27.1              7.3                     26.9                             14.8                  11.6
Asia                                 21.3                   26.6             (5.3)                   (19.9)                            11.9                  13.1
Corporate                          (135.5)                (118.7)           (16.8)                   (14.2)
Total operating income
(loss)                       $      (25.2)         $        (2.4)         $ (22.8)                  (950.0) %                          (3.4) %               (0.3) %



Interest Expense. Interest expense decreased by $5.5 million during the Year To
Date Period, primarily driven by reduced debt issuance costs amortization and a
lower borrowing rate.

Other Income (Expense)-Net. During the Year To Date Period, other income
(expense)-net was a net expense of $0.1 million in the Year to Date Period
compared to net income of $1.4 million in the Prior Year YTD Period. This change
was largely driven by increased net foreign currency losses during the Year To
Date Period as compared to the Prior Year YTD Period.

Provision for Income Taxes. Income tax expense for the Year To Date Period was
$6.7 million, resulting in an effective income tax rate of (19.9)%. The Prior
Year YTD Period income tax expense was $10.2 million resulting in an effective
tax rate of (68.4)%. The Year to Date Period effective tax rate was favorable to
the Prior Year YTD Period due to a lower structural rate on foreign income. No
tax benefit has been accrued on the Year to Date Period U.S. tax losses and
certain foreign tax losses due to the uncertainty of whether they can be used in
the future. The Year to Date Period and the Prior Year YTD Period effective tax
rates were negative because income tax expense was accrued on foreign entities
with positive taxable income while the consolidated results were a loss.

Net Income (Loss) Attributable to Fossil Group, Inc. For the Year To Date
Period, we had a net loss of $40.6 million, or $0.78 per diluted share, in
comparison to a loss of $25.6 million, or $0.50 per diluted share, in the Prior
Year YTD Period. Diluted loss per share in the Year To Date Period, as compared
to the Prior Year YTD Period, was negatively impacted $0.06 per diluted share
due to the currency impact of a stronger U.S. dollar.

Adjusted Net Income (Loss). Adjusted net loss for the Year To Date Period was
$35.9 million with adjusted loss per diluted share of $0.69 compared to adjusted
net loss of $10.6 million with adjusted loss per diluted share of $0.21 in the
Prior Year YTD Period.

Adjusted EBITDA. The following table reconciles Adjusted EBITDA to the most
directly comparable GAAP financial measure, which is income (loss) before income
taxes. Certain line items presented in the table below, when aggregated, may not
foot due to rounding (dollars in millions).

                                       42
--------------------------------------------------------------------------------



                                                                                          For the 26 Weeks Ended
                                                                          July, 2 2022                                 July 3, 2021
                                                                  Dollars             % of Net Sales           Dollars           % of Net Sales
Income (loss) before income taxes                           $     (33.6)                  (4.5)%            $     (14.9)                (1.9) %
Plus:
Interest expense                                                    8.3                                            13.9
Amortization and depreciation                                      11.9                                            16.4
Impairment expense                                                  0.5                                             5.8
Other non-cash charges                                             (0.3)                                           (0.8)
Stock-based compensation                                            6.1                                             4.3
Restructuring expense                                               5.4                                            13.3

Less:
Interest income                                                     0.3                                             0.2
Adjusted EBITDA                                             $      (2.0)                      (0.3) %       $      37.8                  4.9  %



Adjusted Operating Income (Loss), Adjusted Net Income (Loss) and Adjusted
Earnings (Loss) per Share. The following tables reconcile Adjusted operating
income (loss), Adjusted net income (loss) and Adjusted earnings (loss) per share
to the most directly comparable GAAP financial measures, which are operating
income (loss), net income (loss) attributable to Fossil Group, Inc. and diluted
earnings (loss) per share, respectively. Certain line items presented in the
table below, when aggregated, may not foot due to rounding.
                                                 For the 26 Weeks Ended July 2, 2022
($ in millions, except per share                         Other Long-Lived   

Restructuring


data):                                   As Reported     Asset Impairment          Expenses           As Adjusted
Operating income (loss)               $       (25.2)    $           0.5       $           5.4       $       (19.3)
Operating margin (% of net sales)              (3.4)  %                                                      (2.6) %
Interest expense                      $        (8.3)    $             -       $             -       $        (8.3)
Other income (expense) - net                   (0.1)                  -                     -                (0.1)
Income (loss) before income taxes             (33.6)                0.5                   5.4               (27.7)
Provision for income taxes                      6.7                 0.1                   1.1                 7.9
Less: net income attributable to
noncontrolling interest                        (0.3)                  -                     -                (0.3)
Net income (loss) attributable to
Fossil Group, Inc.                    $       (40.6)    $           0.4       $           4.3       $       (35.9)

Diluted earnings (loss) per share $ (0.78) $ 0.01


  $          0.08       $       (0.69)



                                       43

--------------------------------------------------------------------------------


                                       44
--------------------------------------------------------------------------------


                                                  For the 26 Weeks Ended July 3, 2021
($ in millions, except per share                          Other Long-Lived        Restructuring
data):                                   As Reported      Asset Impairment           Expenses           As Adjusted
Operating income (loss)               $         (2.4)    $            5.7       $          13.3       $        16.6
Operating margin (% of net sales)               (0.3)  %                                                        2.1  %
Interest expense                      $        (13.9)    $              -       $             -       $       (13.9)
Other income (expense) - net                     1.4                    -                     -                 1.4
Income (loss) before income taxes              (14.9)                 5.7                  13.3                 4.1
Provision for income taxes                      10.2                  1.2                   2.8                14.2
Less: Net income attributable to
noncontrolling interest                         (0.5)                   -                     -                (0.5)
Net income (loss) attributable to
Fossil Group, Inc.                    $        (25.6)    $            4.5       $          10.5       $       (10.6)
Diluted earnings (loss) per share     $        (0.50)    $           0.09   

$ 0.20 $ (0.21)

Liquidity and Capital Resources



Our cash and cash equivalents balance at the end of the Second Quarter was
$167.1 million, including $164.9 million held in banks outside the U.S., in
comparison to cash and cash equivalents of $252.3 million at the end of the
Prior Year Quarter and $250.8 million at the end of fiscal year 2021.
Historically, our business operations have not required substantial cash during
the first several months of our fiscal year. Generally, starting in the third
quarter, our cash needs begin to increase, typically reaching a peak in the
September-November time frame as we increase inventory levels in advance of the
holiday season. Our quarterly cash requirements are also impacted by debt
repayments, restructuring charges, strategic investments such as acquisitions
and other capital expenditures.

At the end of the Second Quarter, we had net working capital of $543.5 million
compared to net working capital of $427.4 million at the end of the Prior Year
Quarter. At the end of the Second Quarter, we had $0.6 million of short-term
borrowings and $248.9 million in long-term debt including unamortized issuance
costs.

Operating Activities. Cash provided by operating activities is net income (loss)
adjusted for certain non-cash items and changes in assets and liabilities. Cash
used in operating activities in the Year To Date Period increased primarily due
to cash of $184.8 million used by working capital items and a net loss of $40.3
million, partially offset by net non-cash items of $59.3 million. We accelerated
certain inventory receipts in the Year To Date Period when compared to the Prior
YTD Period, due to extended transportation lead times and to mitigate potential
COVID-19 driven restrictions from our primary supply base in mainland China.

Investing Activities. Investing cash flows primarily consist of capital
expenditures and are offset by proceeds from the sale of property, plant and
equipment. The investing cash flows were higher in the Prior Year YTD Period,
due to the sale of property, plant and equipment, when compared to the Year To
Date Period.

Financing Activities. Financing cash flows primarily consist of borrowings and
repayments of debt. The increase in financing cash flows was due to net
borrowings during the Year To Date Period compared with net repayments during
the Prior Year YTD Period under the Revolving Facility. We also repurchased
$10.0 million of common stock during the Year To Date Period under our $30.0
million stock repurchase program.

Material Cash Requirements. We have obligations as part of our ordinary course
of business. Our material cash requirements include: (1) operating lease
obligations (see Note 14 Leases within the Condensed Consolidated Financial
Statements); (2) debt repayments (see Note 15 Debt Activity within the Condensed
Consolidated Financial Statements); (3) non-cancellable purchase obligations;
(4) minimum royalty payments; and (5) employee wages, benefits, and incentives.
Moreover, we may be subject to additional material cash requirements that are
contingent upon the occurrence of certain events, e.g., legal contingencies,
uncertain tax positions (see Note 5 Income Taxes within the Condensed
Consolidated Financial Statements) and other matters.

For fiscal year 2022, we expect total capital expenditures to be approximately $15 million to $20 million.



Sources of Liquidity. We believe cash flows from operations, combined with
existing cash on hand and amounts available under our credit facilities will be
sufficient to fund our cash needs for the foreseeable future, not including
maturities of long-term debt. Although we believe we have adequate sources of
liquidity in the short-term and long-term, the success of our operations, in
light of the market volatility and uncertainty as a result of the COVID-19
pandemic, among other factors,

                                       45
--------------------------------------------------------------------------------

could impact our business and liquidity. In the event our liquidity is insufficient, we may be required to limit our spending or sell assets or equity or debt securities.

The following table shows our sources of liquidity (in millions):



                                              July 2, 2022       July 3, 2021
             Cash and cash equivalents        $       167.1      $       252.3
             Revolver availability                     53.8                 42.1
             Total liquidity                  $       220.9      $       294.4



Notes: In November 2021, we sold $150.0 million aggregate principal amount of
our 7.00% senior notes due 2026 (the "Notes"), generating net proceeds of
approximately $141.7 million. On November 8, 2021, we used the majority of the
net proceeds from the Notes offering to repay the $122.0 million of outstanding
borrowings under the Term Credit Agreement (as defined below). The remaining net
proceeds were used for general corporate purposes.

The Notes are our general unsecured obligations. The Notes bear interest at the
rate of 7.00% per annum. Interest on the Notes is payable quarterly in arrears
on February 28, May 31, August 31 and November 30 of each year. The Notes mature
on November 30, 2026. We may redeem the Notes for cash in whole or in part at
any time at our option. Prior to November 30, 2023, the redemption price will be
$25.00 per $25.00 principal amount of Notes, plus a "make-whole" premium plus
accrued and unpaid interest, if any, to, but excluding, the date of redemption.
On and after November 30, 2023 we may redeem the Notes (i) on or after November
30, 2023 and prior to November 30, 2024, at a price equal to $25.50 per $25.00
principal amount of Notes, (ii) on or after November 30, 2024 and prior to
November 30, 2025, at a price equal to $25.25 per $25.00 principal amount of
Notes and (iii) on or after November 30, 2025, at a price equal to $25.00 per
$25.00 principal amount of Notes, plus (in each case noted above) accrued and
unpaid interest, if any, to, but excluding, the date of redemption.

Term Credit Agreement: On September 26, 2019, we, as borrower, entered into a
term credit agreement with JPMorgan Chase Bank, N.A., as administrative agent,
and the lenders party thereto (as amended to date, the "Term Credit Agreement").
On November 8, 2021, we used the majority of the net proceeds from the Notes
offering to repay all of the outstanding borrowings under the Term Credit
Agreement. In connection with the repayment of the outstanding borrowings under
the Term Credit Agreement, we incurred prepayment fees and accrued interest
costs of $2.6 million and wrote off $7.1 million of debt issuance costs and $4.6
million of original issuance discount related to the Term Credit Agreement.

Revolving Facility: On September 26, 2019, we and Fossil Partners L.P., as the
U.S. borrowers, and Fossil Group Europe GmbH, Fossil Asia Pacific Limited,
Fossil (Europe) GmbH, Fossil (UK) Limited and Fossil Canada Inc., as the
non-U.S. borrowers, certain other of our subsidiaries from time to time party
thereto designated as borrowers, and certain of our subsidiaries from time to
time party thereto as guarantors, entered into a secured asset-based revolving
credit agreement (the "Revolving Facility") with JPMorgan Chase Bank, N.A. as
administrative agent (the "ABL Agent"), J.P. Morgan AG, as French collateral
agent, JPMorgan Chase Bank, N.A., Citizens Bank, N.A. and Wells Fargo Bank,
National Association as joint bookrunners and joint lead arrangers, and Citizens
Bank, N.A. and Wells Fargo Bank, National Association, as co-syndication agents
and each of the lenders from time to time party thereto (the "ABL Lenders"). The
Revolving Facility expires and is due and payable on September 26, 2024.

The Revolving Facility provides that the ABL Lenders may extend revolving loans
in an aggregate principal amount not to exceed $225.0 million at any time
outstanding (the "Revolving Credit Commitment"), of which up to $125.0 million
is available under a U.S. facility, an aggregate of $70.0 million is available
under a European facility, $20.0 million is available under a Hong Kong
facility, $5.0 million is available under a French facility, and $5.0 million is
available under a Canadian facility, in each case, subject to the borrowing base
availability limitations described below. The Revolving Facility also includes
an up to $45.0 million subfacility for the issuance of letters of credit (the
"Letters of Credit"). The French facility includes a $1.0 million subfacility
for swingline loans, and the European facility includes a $7.0 million
subfacility for swingline loans. The Revolving Facility is subject to a line cap
equal to the lesser of the total Revolving Credit Commitment and the aggregate
borrowing bases under the U.S. facility, the European facility, the Hong Kong
facility, the French facility and the Canadian facility. Loans under the
Revolving Facility may be made in U.S. dollars, Canadian dollars, euros, Hong
Kong dollars or pounds sterling.

The Revolving Facility is an asset-based facility, in which borrowing
availability is subject to a borrowing base equal to:(a) with respect to us, the
sum of (i) the lesser of (x) 90% of the appraised net orderly liquidation value
of eligible U.S. finished goods inventory and (y) 65% of the lower of cost or
market value of eligible U.S. finished goods inventory, plus(ii) 85% of the
eligible U.S. accounts receivable, plus (iii) 90% of eligible U.S. credit card
accounts receivable, minus (iv) the aggregate amount of reserves, if any,
established by the ABL Agent; (b) with respect to each non-U.S. borrower (except
for the French Borrower), the sum of (i) the lesser of (x) 90% of the appraised
net orderly liquidation value of eligible foreign finished goods

                                       46
--------------------------------------------------------------------------------


inventory of such non-U.S. borrower and (y) 65% of the lower of cost or market
value of eligible foreign finished goods inventory of such non-U.S. borrower,
plus (ii) 85% of the eligible foreign accounts receivable of such non-U.S.
borrower, minus (iii) the aggregate amount of reserves, if any, established by
the ABL Agent; and (c) with respect to the French Borrower, (i) 85% of eligible
French accounts receivable minus (ii) the aggregate amount of reserves, if any,
established by the ABL Agent. Not more than 60% of the aggregate borrowing base
under the Revolving Facility may consist of the non-U.S. borrowing bases.

Year To Date 2022 Activity: We had net borrowings of $106.7 million under the
Revolving Facility during the Year To Date Period at an average interest rate of
1.8%. As of July 2, 2022, we had $150.0 million outstanding under the Notes and
$106.7 million outstanding under the Revolving Facility. We also had unamortized
debt issuance costs of $7.7 million recorded in long-term debt and $3.7 million
recorded in intangible and other assets-net. In addition, we had $4.5 million of
outstanding standby Letters of Credit at July 2, 2022. Amounts available under
the Revolving Facility are reduced by any amounts outstanding under standby
Letters of Credit. As of July 2, 2022, we had available borrowing capacity of
$53.8 million under the Revolving Facility. At July 2, 2022, we were in
compliance with all debt covenants related to our credit facilities.

Critical Accounting Policies and Estimates



The preparation of financial statements in conformity with GAAP requires us to
make estimates and assumptions that affect the reported amounts of assets and
liabilities and the disclosure of contingent assets and liabilities at the date
of the condensed consolidated financial statements and the reported amounts of
revenues and expenses during the periods reported. On an on-going basis, we
evaluate our estimates and judgments, including those related to product
returns, inventories, long-lived asset impairment, impairment of trade names,
income taxes and warranty costs. We base our estimates and judgments on
historical experience and on various other factors that we believe to be
reasonable under the circumstances. Our estimates form the basis for making
judgments about the carrying values of assets and liabilities that are not
readily apparent from other sources. Actual results may differ from these
estimates under different assumptions or conditions.

There have been no changes to the critical accounting policies and estimates
disclosed in "Part II, Item 7. Management's Discussion and Analysis of Financial
Condition and Results of Operations" included in our Annual Report on Form 10-K
for the fiscal year ended January 1, 2022.

Forward-Looking Statements



The statements contained in this Quarterly Report on Form10-Q that are not
historical facts, including, but not limited to, statements regarding our
expected financial position, results of operations, business and financing plans
found in this Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations and Item 3. Quantitative and Qualitative
Disclosures About Market Risk, constitute forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995 and involve a
number of risks and uncertainties. The words "may," "believes," "will,"
"should," "seek," "forecast," "outlook," "estimate," "continue," "anticipate,"
"intend," "could," "would," "project," "predict," "potential," "plan," "expect"
or the negative or plural of these words or similar expressions identify
forward-looking statements. The actual results of the future events described in
such forward-looking statements could differ materially from those stated in
such forward-looking statements. Among the factors that could cause actual
results to differ materially are: increased political uncertainty and the
Ukraine crisis; the effect of worldwide economic conditions; the effect of the
COVID-19 pandemic; the impact of inflation; results of tax examinations;
significant changes in consumer spending patterns or preferences; interruptions
or delays in the supply of key components or products; acts of war or acts of
terrorism; loss of key facilities; data breach or information systems
disruptions; changes in foreign currency valuations in relation to the U.S.
dollar; lower levels of consumer spending resulting from a general economic
downturn or generally reduced shopping activity caused by public safety or
consumer confidence concerns; the performance of our products within the
prevailing retail environment; customer acceptance of both new designs and
newly-introduced product lines; changes in the mix of product sales; the effects
of vigorous competition in the markets in which we operate; compliance with debt
covenants and other contractual provisions and meeting debt service obligations;
risks related to the success of our business strategy; the termination or
non-renewal of material licenses; risks related to foreign operations and
manufacturing; changes in the costs of materials and labor; government
regulation and tariffs; our ability to secure and protect trademarks and other
intellectual property rights; levels of traffic to and management of our retail
stores; loss of key personnel and the outcome of current and possible future
litigation.

In addition to the factors listed above, our actual results may differ
materially due to the other risks and uncertainties discussed in our Quarterly
Reports on Form 10-Q and the risks and uncertainties set forth in our Annual
Report on Form 10-K for the fiscal year ended January 1, 2022. Accordingly,
readers of this Quarterly Report on Form 10-Q should consider these facts in
evaluating the information and are cautioned not to place undue reliance on the
forward-looking statements contained herein. We undertake no obligation to
update or revise publicly any forward-looking statements, whether as a result of
new information, future events or otherwise, except as required by law.

                                       47

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses