Four Corners Property Trust, Inc. (“FCPT” or the “Company”, NYSE: FCPT) today announced financial results for the three months and year ended December 31, 2021.

Management Comments

“FCPT closed out 2021 with over $70 million of acquisitions in the fourth quarter, high rent collection levels and strong AFFO per share growth of over 10% for the quarter and 8% for the year in total,” said CEO Bill Lenehan. “We continue to benefit from the expanded addressable universe outside of restaurants for acquisitions in other targeted verticals. We also raised over $86 million in equity capital in the quarter to fund this growth and agreed to issue $125 million in private notes at a 3.1% rate in early 2022 which sets a strong footing for further growth this year.”

Rent Collection Update

As of December 31, 2021, the Company has received rent payments representing 99.8% of its portfolio contractual base rent for the quarter ending December 31, 2021, and 99.9% for the year ending December 31, 2021.

Financial Results

Rental Revenue and Net Income Attributable to Common Shareholders

  • Rental revenue for the fourth quarter increased 13.5% over the prior year to $45.5 million. Rental revenue consisted of $44.2 million in cash rents and $1.3 million of straight-line and other non-cash rent adjustments.
  • Net income attributable to common shareholders was $23.7 million for the fourth quarter, or $0.30 per diluted share. These results compare to net income attributable to common shareholders of $20.3 million for the same quarter in the prior year, or $0.27 per diluted share.
  • Net income attributable to common shareholders was $85.6 million for the year ended December 31, 2021, or $1.11 per diluted share. These results compare to net income attributed to common shareholders of $77.3 million, or $1.08 per diluted share for the prior year.

Funds from Operations (FFO)

  • NAREIT-defined FFO per diluted share for the fourth quarter was $0.42, representing a $0.04 per share increase compared to the same quarter in 2020.
  • NAREIT-defined FFO per diluted share for the year ended December 31, 2021 was $1.56, representing a $0.07 per share increase compared to the prior year.

Adjusted Funds from Operations (AFFO)

  • AFFO per diluted share for the fourth quarter was $0.41, representing a $0.04 per share increase compared to the same quarter in 2020.
  • AFFO per diluted share for the year ended December 31, 2021 was $1.56, representing a $0.12 per share increase compared to the prior year.

General and Administrative (G&A) Expense

  • G&A expense for the fourth quarter was $4.2 million, which included $0.9 million of stock-based compensation. These results compare to G&A expense in the fourth quarter of 2020 of $3.7 million, including $0.9 million of stock-based compensation.
  • Cash G&A expense (after excluding stock-based compensation) for the fourth quarter was $3.3 million, representing 7.5% of cash rental income for the quarter. For the year ended December 31, 2021, cash G&A expense was $13.7 million.

Dividends

  • FCPT declared a dividend of $0.3325 per common share for the fourth quarter of 2021, which represented a 4.7% increase over prior quarter.

Portfolio Activities

Acquisitions

  • During the fourth quarter of 2021, FCPT acquired 33 properties for a combined purchase price of $70.5 million at an initial weighted average cash yield of 6.4% and a weighted average remaining lease term of 8.4 years.

Liquidity and Capital Markets

Capital Raising

  • During the fourth quarter, FCPT issued 3,036,304 shares of common stock via its At-The-Market (ATM) stock program at a weighted average offering price of $28.36 for gross proceeds of $86.1 million.
  • As announced on December 17, 2021, FCPT entered into agreements to issue $125 million of senior unsecured notes (the “Notes”) in the first quarter of 2022. The Notes consist of $75.0 million of notes with a ten-year term and priced at a fixed interest rate of 3.11%, and $50.0 million of notes with a nine-year term and priced at a fixed interest rate of 3.09%. The Notes are scheduled to fund on or before March 17, 2022, at the election of the Company.

Liquidity

  • At December 31, 2021, FCPT had approximately $220.3 million of available liquidity including $6.3 million of cash and cash equivalents and $214.0 million of undrawn credit line capacity.

Credit Facility and Unsecured Notes

  • At December 31, 2021, FCPT had $886 million of outstanding debt, consisting of $400 million of term loans and $450 million of unsecured fixed rate notes and $36 million outstanding revolver balance. FCPT’s leverage, as measured by the ratio of net debt to adjusted EBITDAre, is 5.4x at quarter-end.

Real Estate Portfolio

  • As of December 31, 2021, the Company’s rental portfolio consisted of 919 properties located in 46 states. The properties are 99.9% occupied (measured by square feet) under long-term, net leases with a weighted average remaining lease term of approximately 9.3 years.

     

Conference Call Information

Company management will host a conference call and audio webcast on Thursday, February 17 at 11:00 a.m. Eastern Time to discuss the results.

Interested parties can listen to the call via the following:

Phone: 1 844 200 6205 (domestic) or 1 929 526 1599 (international), Call Access Code: 887267.

Live webcast: https://events.q4inc.com/attendee/240838965

In order to pre-register for the call, investors can visit https://www.incommglobalevents.com/registration/q4inc/9814/fcpt-fourth-quarter-2021-financial-results-conference-call/ and enter in their contact information.

Replay: Available through May 18, 2022 by dialing 1 866 813 9403 (domestic) or 44 204 525 0658 (international), Replay Access Code 229989.

About FCPT

FCPT, headquartered in Mill Valley, CA, is a real estate investment trust primarily engaged in the ownership, acquisition and leasing of restaurant and retail properties. The Company seeks to grow its portfolio by acquiring additional real estate to lease, on a net basis, for use in the restaurant and retail industries. Additional information about FCPT can be found on the website at fcpt.com.

Cautionary Note Regarding Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the federal securities laws. Forward-looking statements include all statements that are not historical statements of fact and those regarding the Company’s intent, belief or expectations, including, but not limited to, statements regarding: operating and financial performance, announced transactions, expectations regarding the making of distributions and the payment of dividends, and the effect of pandemics such as COVID-19 on the business operations of the Company and the Company’s tenants and their continued ability to pay rent in a timely manner or at all. Words such as “anticipate(s),” “expect(s),” “intend(s),” “plan(s),” “believe(s),” “may,” “will,” “would,” “could,” “should,” “seek(s)” and similar expressions, or the negative of these terms, are intended to identify such forward-looking statements. Forward-looking statements speak only as of the date on which such statements are made and, except in the normal course of the Company’s public disclosure obligations, the Company expressly disclaims any obligation to publicly release any updates or revisions to any forward-looking statements to reflect any change in the Company’s expectations or any change in events, conditions or circumstances on which any statement is based. Forward-looking statements are based on management’s current expectations and beliefs and the Company can give no assurance that its expectations or the events described will occur as described. Forward-looking statements are subject to a number of risks and uncertainties that could cause actual results to differ materially from those set forth in or implied by such forward-looking statements. In addition, the extent to which COVID-19 impacts the Company and its tenants will depend on future developments, which are highly uncertain and cannot be predicted with confidence, including the scope, severity and duration of the pandemic, the actions taken to contain the pandemic or mitigate its impact and the direct and indirect economic effects of the pandemic and containment measures, among others. For a further discussion of these and other factors that could cause the company’s future results to differ materially from any forward-looking statements, see the section entitled “Risk Factors” in the company’s most recent annual report on Form 10-K, and other risks described in documents subsequently filed by the company from time to time with the Securities and Exchange Commission.

Notice Regarding Non-GAAP Financial Measures:

In addition to U.S. GAAP financial measures, this press release and the referenced supplemental financial and operating report contain and may refer to certain non-GAAP financial measures. These non-GAAP financial measures are in addition to, not a substitute for or superior to, measures of financial performance prepared in accordance with GAAP. These non-GAAP financial measures should not be considered replacements for, and should be read together with, the most comparable GAAP financial measures. Reconciliations to the most directly comparable GAAP financial measures and statements of why management believes these measures are useful to investors are included in the supplemental financial and operating report, which can be found in the investor relations section of our website.

Supplemental Materials and Website:

Supplemental materials on the Fourth Quarter 2021 operating results and other information on the Company are available on the investors relations section of FCPT’s website at investors.fcpt.com.

Four Corners Property Trust

Consolidated Statements of Income

(In thousands, except share and per share data)

 

 

 

 

 

 

 

Three Months Ended December 31,

 

Twelve Months Ended December 31,

 

 

2021

 

2020

 

2021

 

2020

(Unaudited)
 
Revenues:
Rental revenue

$ 45,462

 

$ 40,091

 

$ 172,812

 

$ 154,721

 

Restaurant revenue

7,192

 

4,527

 

26,566

 

16,223

 

Total revenues

52,654

 

44,618

 

199,378

 

170,944

 

Operating expenses:
General and administrative

4,160

 

3,744

 

17,650

 

15,046

 

Depreciation and amortization

9,371

 

7,763

 

34,826

 

29,433

 

Property expenses

1,383

 

969

 

5,040

 

3,508

 

Restaurant expenses

6,569

 

4,283

 

24,563

 

16,082

 

Total operating expenses

21,483

 

16,759

 

82,079

 

64,069

 

 
Interest expense

(8,227

)

(7,499

)

(32,555

)

(29,231

)

Other income, net

26

 

2

 

36

 

170

 

Realized gain on sale, net

-

 

-

 

431

 

-

 

Income tax income (expense)

765

 

(55

)

534

 

(247

)

Net income

23,735

 

20,307

 

85,745

 

77,567

 

 
Net income attributable to noncontrolling interest

(35

)

(55

)

(164

)

(235

)

Net Income Attributable to Common Shareholders

$ 23,700

 

$ 20,252

 

$ 85,581

 

$ 77,332

 

 
Basic net income per share

$ 0.30

 

$ 0.27

 

$ 1.12

 

$ 1.08

 

Diluted net income per share

$ 0.30

 

$ 0.27

 

$ 1.11

 

$ 1.08

 

Regular dividends declared per share

$ 0.3325

 

$ 0.3175

 

$ 1.2850

 

$ 1.2325

 

 
Weighted-average shares outstanding:
Basic

78,394,876

 

73,940,013

 

76,674,046

 

71,312,326

 

Diluted

78,575,024

 

74,283,324

 

76,838,569

 

71,609,068

 

Four Corners Property Trust

Consolidated Balance Sheets

(In thousands, except share data)

 

 

 

 

 

 

 

December 31, 2021

 

December 31, 2020

ASSETS
Real estate investments:
Land

$ 966,565

 

$ 827,502

 

Buildings, equipment and improvements

1,437,840

 

1,327,641

 

Total real estate investments

2,404,405

 

2,155,143

 

Less: Accumulated depreciation

(682,430

)

(657,621

)

Total real estate investments, net

1,721,975

 

1,497,522

 

Intangible lease assets, net

104,251

 

96,291

 

Total real estate investments and intangible lease assets, net

1,826,226

 

1,593,813

 

Real estate held for sale

-

 

2,763

 

Cash and cash equivalents

6,300

 

11,064

 

Straight-line rent adjustment

55,397

 

47,938

 

Derivative assets

2,591

 

762

 

Deferred tax assets

864

 

-

 

Other assets

11,602

 

11,839

 

Total Assets

$ 1,902,980

 

$ 1,668,179

 

 
LIABILITIES AND EQUITY
 
Liabilities:
Long-term debt ($886,000 and $760,000 principal, respectively)

$ 877,591

 

$ 753,878

 

Dividends payable

26,655

 

24,058

 

Rent received in advance

11,311

 

11,926

 

Derivative liabilities

7,517

 

18,717

 

Deferred tax liabilities

-

 

-

 

Other liabilities

16,014

 

15,099

 

Total liabilities

939,088

 

823,678

 

 
Equity:
Preferred stock, $0.0001 par value per share, 25,000,000 shares
authorized, zero shares issued and outstanding

-

 

-

 

Common stock, $0.0001 par value per share, 500,000,000 shares
authorized, 80,279,217 and 75,874,966 shares issued and
outstanding, respectively

8

 

8

 

Additional paid-in capital

958,737

 

840,455

 

Accumulated other comprehensive (loss) income

(9,824

)

(25,695

)

Noncontrolling interest

2,218

 

3,061

 

Retained earnings

12,753

 

26,672

 

Total equity

963,892

 

844,501

 

Total Liabilities and Equity

$ 1,902,980

 

$ 1,668,179

 

Four Corners Property Trust

FFO and AFFO

(Unaudited)

(In thousands, except share and per share data)

 
Three Months Ended December 31,Twelve Months Ended December 31,

2021

2020

2021

2020

Funds from operations (FFO):
Net income

$ 23,735

 

$ 20,307

 

$ 85,745

 

$ 77,567

 

Depreciation and amortization

9,336

 

7,737

 

34,715

 

29,351

 

Realized gain on sales of real estate

-

 

-

 

(431

)

-

 

FFO (as defined by NAREIT)

$ 33,071

 

$ 28,044

 

$ 120,029

 

$ 106,918

 

Straight-line rental revenue

(1,808

)

(2,070

)

(7,583

)

(8,588

)

Recognized rental revenue abated (1)

-

 

-

 

-

 

(1,568

)

Non-cash deferred income tax benefit (2)

(864

)

-

 

(864

)

-

 

Stock-based compensation

857

 

880

 

3,948

 

3,376

 

Non-cash amortization of deferred financing costs

468

 

543

 

2,368

 

2,132

 

Other non-cash interest income (expense)

-

 

1

 

-

 

-

 

Non-real estate investment depreciation

35

 

26

 

111

 

82

 

Other non-cash revenue adjustments

529

 

497

 

2,119

 

1,296

 

Adjusted Funds from Operations (AFFO)

$ 32,288

 

$ 27,921

 

$ 120,128

 

$ 103,648

 

 
Fully diluted shares outstanding (3)

78,689,583

 

74,482,398

 

76,986,538

 

71,823,973

 

 
FFO per diluted share

$ 0.42

 

$ 0.38

 

$ 1.56

 

$ 1.49

 

 
AFFO per diluted share

$ 0.41

 

$ 0.37

 

$ 1.56

 

$ 1.44

 

(1)

Amount represents base rent that the Company abated as a result of lease amendments. In 2020, the Company abated $1.57 million of rental revenue

recognized in the second and third quarters of 2020. The receivables associated with the abatements were recognized as lease incentives and will be

amortized as a reduction to rental revenue over the amended lease terms.

(2)

Amount represents non-cash income tax benefit recognized in the fourth quarter of 2021 related to the removal of a valuation allowance on net deferred tax assets at Kerrow Restaurant Operating Business.

(3)

Assumes the issuance of common shares for OP units held by non-controlling interest.