Stock FOXA FOX CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Fox Corporation

Equities

FOXA

US35137L1052

Broadcasting

Market Closed - Nasdaq
Other stock markets
 04:00:00 2024-04-26 pm EDT 		5-day change 1st Jan Change
31.21 USD -1.48% Intraday chart for Fox Corporation -0.57% +5.19%
Apr. 23 Cable news coverage of Trump trial reflects a U.S. divided RE
Apr. 17 US Lawmakers Request Information From Disney, Fox, Warner Bros. on Proposed Sports Streaming Venture MT

Valuation

Fiscal Period: Juni 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 22,707 16,197 21,054 17,302 16,661 14,255 - -
Enterprise Value (EV) 1 26,224 19,498 23,119 19,308 19,599 16,826 16,152 15,533
P/E ratio 14.3 x 16.6 x 10.3 x 15.2 x 14.6 x 10.9 x 8.83 x 9.29 x
Yield 0.63% 1.72% 1.24% 1.49% 1.47% 1.67% 1.75% 2.21%
Capitalization / Revenue 1.99 x 1.32 x 1.63 x 1.24 x 1.12 x 1.02 x 0.94 x 0.97 x
EV / Revenue 2.3 x 1.58 x 1.79 x 1.38 x 1.31 x 1.2 x 1.07 x 1.06 x
EV / EBITDA 9.78 x 7.02 x 7.49 x 6.53 x 6.14 x 6.15 x 5.35 x 5.7 x
EV / FCF 11.5 x 9.72 x 10.7 x 12.2 x 13.6 x 10.7 x 8.68 x 8.79 x
FCF Yield 8.73% 10.3% 9.32% 8.17% 7.36% 9.38% 11.5% 11.4%
Price to Book 2.29 x 1.61 x 1.99 x 1.56 x 1.74 x 1.39 x 1.23 x 1.15 x
Nbr of stocks (in thousands) 620,525 603,721 580,208 556,749 504,638 474,876 - -
Reference price 2 36.64 26.82 37.13 32.16 34.00 31.21 31.21 31.21
Announcement Date 8/7/19 8/4/20 8/4/21 8/10/22 8/8/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 11,389 12,303 12,909 13,974 14,913 14,043 15,149 14,698
EBITDA 1 2,681 2,779 3,087 2,955 3,191 2,736 3,020 2,726
EBIT 1 2,431 2,497 2,765 2,574 2,764 2,346 2,588 2,350
Operating Margin 21.35% 20.3% 21.42% 18.42% 18.53% 16.7% 17.09% 15.99%
Earnings before Tax (EBT) 1 2,224 1,464 2,918 1,694 1,736 1,864 2,185 2,047
Net income 1 1,595 999 2,150 1,205 1,239 1,392 1,641 1,456
Net margin 14% 8.12% 16.66% 8.62% 8.31% 9.91% 10.83% 9.9%
EPS 2 2.570 1.620 3.610 2.110 2.330 2.857 3.536 3.358
Free Cash Flow 1 2,289 2,006 2,155 1,577 1,443 1,578 1,860 1,768
FCF margin 20.1% 16.3% 16.69% 11.29% 9.68% 11.24% 12.28% 12.03%
FCF Conversion (EBITDA) 85.38% 72.18% 69.81% 53.37% 45.22% 57.69% 61.59% 64.83%
FCF Conversion (Net income) 143.51% 200.8% 100.23% 130.87% 116.46% 113.39% 113.32% 121.45%
Dividend per Share 2 0.2300 0.4600 0.4600 0.4800 0.5000 0.5210 0.5458 0.6905
Announcement Date 8/7/19 8/4/20 8/4/21 8/10/22 8/8/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: Giugno 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3
Net sales 1 3,045 4,441 3,455 3,033 3,192 4,605 4,084 3,032 3,207 4,234 3,439 3,136 3,387 4,491 3,875
EBITDA 1 1,064 310 811 770 1,092 531 833 735 869 350 798.7 727 903.5 501.2 842.9
EBIT 1 980 213 714 667 989 424 723 628 769 249 695.1 628 782.1 393.6 750
Operating Margin 32.18% 4.8% 20.67% 21.99% 30.98% 9.21% 17.7% 20.71% 23.98% 5.88% 20.21% 20.03% 23.09% 8.77% 19.36%
Earnings before Tax (EBT) 1 952 -95 390 447 845 437 -51 505 561 131 620.6 552.9 693.4 251.4 604.5
Net income 1 701 -85 283 306 605 313 -54 375 407 109 458.6 398.9 537.6 181.3 437
Net margin 23.02% -1.91% 8.19% 10.09% 18.95% 6.8% -1.32% 12.37% 12.69% 2.57% 13.34% 12.72% 15.87% 4.04% 11.28%
EPS 2 1.210 -0.1500 0.5000 0.5500 1.100 0.5800 -0.1000 0.7400 0.8200 0.2300 0.9604 0.8501 1.208 0.4025 1.128
Dividend per Share 2 0.2400 - 0.2400 0.2500 0.2500 - 0.2500 - 0.2600 - 0.2167 0.1040 0.1300 0.2652 0.1300
Announcement Date 11/3/21 2/9/22 5/10/22 8/10/22 11/1/22 2/8/23 5/9/23 8/8/23 11/2/23 2/7/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: Giugno 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 3,517 3,301 2,065 2,006 2,938 2,570 1,897 1,278
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.312 x 1.188 x 0.6689 x 0.6788 x 0.9207 x 0.9395 x 0.6281 x 0.4686 x
Free Cash Flow 1 2,289 2,006 2,155 1,577 1,443 1,578 1,860 1,768
ROE (net income / shareholders' equity) 16.3% 15.3% 16.2% 10.7% 11.4% 14.4% 14.2% 13.3%
ROA (Net income/ Total Assets) 9.78% 4.84% 7.67% 5.34% 5.63% 6.88% 6.49% 6.63%
Assets 1 16,315 20,628 28,031 22,555 22,025 20,227 25,303 21,954
Book Value Per Share 2 16.00 16.70 18.70 20.60 19.50 22.50 25.30 27.10
Cash Flow per Share 2 4.060 3.840 4.440 3.310 3.390 4.170 4.840 4.830
Capex 1 235 359 484 307 357 336 359 374
Capex / Sales 2.06% 2.92% 3.75% 2.2% 2.39% 2.39% 2.37% 2.55%
Announcement Date 8/7/19 8/4/20 8/4/21 8/10/22 8/8/23 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Fox Corporation

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
24
Last Close Price
31.21 USD
Average target price
36.34 USD
Spread / Average Target
+16.43%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Television Broadcasting

1st Jan change Capi.
FOX CORPORATION Stock Fox Corporation
+5.19% 14.26B
NEXSTAR MEDIA GROUP, INC. Stock Nexstar Media Group, Inc.
+1.38% 5.31B
RTL GROUP S.A. Stock RTL Group S.A.
-16.48% 4.82B
NIPPON TELEVISION HOLDINGS, INC. Stock Nippon Television Holdings, Inc.
+45.47% 3.58B
SUN TV NETWORK LIMITED Stock Sun TV Network Limited
-6.70% 3.14B
TEGNA INC. Stock TEGNA Inc.
-11.50% 2.38B
M6 MÉTROPOLE TÉLÉVISION Stock M6 Métropole Télévision
+12.06% 1.95B
ZEE ENTERTAINMENT ENTERPRISES LIMITED Stock Zee Entertainment Enterprises Limited
-46.89% 1.68B
NINE ENTERTAINMENT CO. HOLDINGS LIMITED Stock Nine Entertainment Co. Holdings Limited
-26.49% 1.55B
HICON NETWORK TECHNOLOGY (SHANDONG) CO.,LTD. Stock Hicon Network Technology (Shandong) Co.,Ltd.
-16.21% 1.5B
Television Broadcasting
  1. Stock Market
  2. Equities
  3. FOXA Stock
  4. Financials Fox Corporation