FOX FACTORY HOLDING CORP. The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited condensed consolidated financial statements and related notes thereto included elsewhere in this Quarterly Report on Form 10-Q and with our audited condensed consolidated financial statements and related notes included in our Annual Report on Form 10-K for the fiscal year endedDecember 31, 2021 , as filed with theU.S. Securities and Exchange Commission ("SEC") onFebruary 24, 2022 , and our other reports and registration statements that we file with theSEC from time to time. In addition to historical condensed consolidated financial information, the following discussion contains forward-looking statements that reflect our plans, estimates, and beliefs. Our actual results could differ materially from those discussed below. Factors that could cause or contribute to these differences include those discussed below and elsewhere in this Quarterly Report on Form 10-Q, particularly in the "Risk Factors" section included in Part II, Item 1A.
Unless the context otherwise requires, the terms "
Cautionary Note Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q includes forward-looking statements, which are subject to the "safe harbor" created by Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). We may make forward-looking statements in ourSEC filings, press releases, news articles, earnings presentations and when we are speaking on behalf of the Company. Forward-looking statements generally relate to future events or our future financial or operating performance that involve substantial risks and uncertainties. In some cases, you can identify forward-looking statements because they contain words such as "may," "might," "will," "would," "should," "expect," "plan," "anticipate," "could," "intend," "target," "project," "contemplate," "believe," "estimate," "predict," "likely," "potential" or "continue" or the negative of these words or other similar terms or expressions that concern our expectations, strategy, plans or intentions. Forward-looking statements contained in this Quarterly Report on Form 10-Q are subject to numerous risks and uncertainties, including but not limited to risks related to: •the spread of highly infectious or contagious disease, such as COVID-19, could cause severe disruptions in theU.S. and global economy, which could in turn disrupt the business activities and operations of our customers, as well as our businesses and operations;
•changes in general economic conditions, including market and macro-economic
disruptions resulting from the Russian invasion of
•our dependency on a limited number of suppliers for materials, product parts, and vehicle chassis could lead to an increase in material costs, disruptions in our supply chain, or reputational costs;
•our ability to develop new and innovative products in our current end-markets;
•our ability to leverage our technologies and brand to expand into new categories and end-markets;
•our ability to increase our aftermarket penetration;
•our ability to accelerate international growth;
•our exposure to exchange rate fluctuations;
•the loss of key customers;
•our ability to improve operating and supply chain efficiencies;
•our ability to enforce our intellectual property rights;
•our future financial performance, including our sales, cost of sales, gross profit or gross margins, operating expenses, ability to generate positive cash flow and ability to maintain our profitability;
•our ability to maintain our premium brand image and high-performance products;
•our ability to maintain relationships with the professional athletes and race teams we sponsor;
•our ability to selectively add additional dealers and distributors in certain geographic markets;
•the growth of the markets in which we compete, our expectations regarding consumer preferences and our ability to respond to changes in consumer preferences;
•changes in demand for performance-defining products;
24--------------------------------------------------------------------------------
Table of Contents
•the loss of key personnel, management and skilled engineers;
•our ability to successfully identify, evaluate and manage potential or completed acquisitions and to benefit from such acquisitions;
•the outcome of pending litigation;
•future disruptions in the operations of our manufacturing facilities;
•our ability to adapt our business model to mitigate the impact of certain changes in tax laws;
•changes in the relative proportion of profit earned in the numerous jurisdictions in which we do business and in tax legislation, case law and other authoritative guidance in those jurisdictions;
•product recalls and product liability claims; and
•future economic or market conditions.
You should not rely upon forward-looking statements as predictions of future events. We have based the forward-looking statements contained in this Quarterly Report on Form 10-Q primarily on our current expectations and projections about future events and trends that we believe may affect our business, financial condition, results of operations, and prospects and the outcomes of any of the events described in any forward-looking statements are subject to risks, uncertainties, and other factors. In addition to the risks, uncertainties and other factors discussed above and elsewhere in this Quarterly Report on Form 10-Q, the risks, uncertainties and other factors expressed or implied in Part I, Item 1A. "Risk Factors" of our 2021 Annual Report on Form 10-K, as filed with theSEC onFebruary 24, 2022 , could cause or contribute to actual results differing materially from those set forth in any forward-looking statement. Moreover, we operate in a very competitive and challenging environment. New risks and uncertainties emerge from time to time, and it is not possible for us to predict all risks and uncertainties that could have an impact on the forward-looking statements contained in this Quarterly Report on Form 10-Q. We cannot assure you that the results, events, and circumstances reflected in the forward-looking statements will be achieved or occur. Actual results, events, or circumstances could differ materially from those contemplated by, set forth in, or underlying any forward-looking statements. For all of these forward-looking statements, we claim the protection of the safe harbor for forward-looking statements in Section 27A of the Securities Act and Section 21E of the Exchange Act. The forward-looking statements made in this Quarterly Report on Form 10-Q relate only to events as of the date on which the statements are made. We undertake no obligation to update any forward-looking statements made in this Quarterly Report on Form 10-Q to reflect events or circumstances after the date of this Quarterly Report on Form 10-Q or to reflect new information or the occurrence of unanticipated events, except as required by law. We may not actually achieve the plans, intentions, or expectations disclosed in our forward-looking statements and you should not place undue reliance on our forward-looking statements. Our forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures or investments we may make.
Critical Accounting Policies and Estimates
In the first quarter of 2022, final tax regulations regarding foreign tax
credits ("FTC") were published in the Federal Register . These final FTC
regulations apply to foreign taxes paid or accrued in taxable years beginning on
or after December 28, 2021 . The new regulations narrow the definition of
withholding taxes that are eligible for an FTC by imposing a new source-based
jurisdictional nexus or "attribution" requirement. The application of these
final FTC regulations makes it more likely than not that all of our foreign tax
credits will be realizable before their expiration, therefore the Company
released its partial valuation allowance of $9.2 million in the first quarter of
2022.
There have been no other changes to the critical accounting policies and
estimates described in our Annual Report on Form 10-K for the fiscal year ended
December 31, 2021 , as filed with the SEC on February 24, 2022 , that have had a
material impact on our condensed consolidated financial statements and related
notes.
Recent Accounting Pronouncements
See Note 1 - Description of the Business, Basis of Presentation, and Summary
of Significant Accounting Policies to the accompanying notes to unaudited
condensed consolidated financial statements included in this Quarterly Report on
Form 10-Q for further details regarding this topic.
25--------------------------------------------------------------------------------
Table of Contents
Results of Operations
The table below summarizes our results of operations:
For the three months ended
(in thousands) April 1, 2022 April 2, 2021
Sales $ 377,977 $ 281,136
Cost of sales 257,717 183,212
Gross profit 120,260 97,924
Operating expenses:
Sales and marketing 22,589 16,858
Research and development 12,642 9,876
General and administrative 25,567 20,369
Amortization of purchased intangibles 5,307 4,965
Total operating expenses 66,105 52,068
Income from operations 54,155 45,856
Interest and other expense, net:
Interest expense 1,977 2,904
Other expense, net 1,692
959
Interest and other expense, net 3,669 3,863 Income before income taxes 50,486 41,993 Provision for income taxes 2,436 4,007 Net income$ 48,050 $ 37,986 26
--------------------------------------------------------------------------------
Table of Contents
The following table sets forth selected statement of income data as a percentage of sales for the periods indicated:
For the three months ended
April 1, 2022 April 2, 2021
Sales 100.0 % 100.0 %
Cost of sales 68.2 65.2
Gross profit 31.8 34.8
Operating expenses:
Sales and marketing 6.0 6.0
Research and development 3.3 3.5
General and administrative 6.8 7.2
Amortization of purchased intangibles 1.4 1.8
Total operating expenses 17.5 18.5
Income from operations 14.3 16.3
Interest and other expense, net:
Interest expense 0.5 1.0
Other expense, net 0.4
0.3
Interest and other expense, net 1.0
1.4
Income before income taxes 13.4
14.9
Provision for income taxes 0.6 1.4 Net income 12.7 % 13.5 %
*Percentages may not foot due to rounding.
27--------------------------------------------------------------------------------
Table of Contents
Three months endedApril 1, 2022 compared to three months endedApril 2, 2021 Sales For the three months ended (in millions) April 1, 2022 April 2, 2021 Change ($) Change (%) Powered Vehicle products$ 208.1 $ 162.7 $ 45.4 27.9 % Specialty Sports products 169.9 118.4 51.5 43.5 Total sales$ 378.0 $ 281.1 $ 96.9 34.4 %
Total sales for the three months ended
Cost of sales
For the three months ended
(in millions) April 1, 2022 April 2, 2021 Change ($) Change (%)
Cost of sales $ 257.7 $ 183.2 $ 74.5 40.7 %
Cost of sales for the three months ended April 1, 2022 increased approximately
$74.5 million , or 40.7%, compared to the three months ended April 2, 2021 . The
increase in cost of sales was primarily due to the 34.4% increase in sales in
the same period, as well as certain business factors affecting gross margin,
which are discussed below.
For the three months ended April 1, 2022 , our gross margin decreased 300 basis
points to 31.8% compared to 34.8% for the three months ended April 2, 2021 . The
decrease in gross margin was primarily driven by continued increases in supply
chain related costs, including increased prices for raw materials and freight.
Additionally, the completion of the planned shutdown of our Watsonville,
California facility and transition of those production lines resulted in
inefficiencies as we ramp up our Gainesville, Georgia facility.
Operating expenses
For the three months ended
(in millions) April 1, 2022 April 2, 2021 Change ($) Change (%)
Operating expenses:
Sales and marketing $ 22.6 $ 16.9 $ 5.7 33.7 %
Research and development 12.6 9.9 2.7 27.3
General and administrative 25.6 20.4 5.2 25.5
Amortization of purchased intangibles 5.3 4.9 0.4 8.2
Total operating expenses $ 66.1 $ 52.1 $ 14.0 26.9 %
Total operating expenses for the three months ended April 1, 2022 were $66.1
million compared to $52.1 million for the three months ended April 2, 2021 . The
increase in operating expenses is primarily due to higher employee related
costs, higher commission costs, and higher insurance and facility-related
expenses. When expressed as a percentage of total sales, total operating
expenses were 17.5% for the three months ended April 1, 2022 , a decrease of 100
basis points, compared to 18.5% of total sales in the three months ended
April 2, 2021 .
28--------------------------------------------------------------------------------
Table of Contents
Within operating expenses, sales and marketing expenses increased approximately$5.7 million primarily due to higher commissions and marketing related expenses. Research and development costs increased approximately$2.7 million primarily due to personnel investments to support future growth and product innovation. General and administrative expenses increased by approximately$5.2 million due to higher employee related costs of$2.1 million , higher insurance and facility related costs of$2.2 million , as well as increases in various other costs.
Income from operations
For the three months ended
(in millions) April 1, 2022 April 2, 2021 Change ($) Change (%)
Income from operations $ 54.2 $ 45.9 $ 8.3 18.1 %
As a result of the factors discussed above, income from operations for the three
months ended
Interest and other expense, net
For the three months ended
(in millions) April 1, 2022 April 2, 2021 Change ($) Change (%)
Interest and other expense, net:
Interest expense $ 2.0 $ 2.9 $ (0.9) (31.0) %
Other expense, net 1.7 1.0 0.7 70.0 %
Interest and other expense, net $ 3.7 $ 3.9
(5.1) %
Interest and other expense, net for the three months ended April 1, 2022
decreased by $0.2 million to $3.7 million compared to $3.9 million for the three
months ended April 2, 2021 .
Income taxes
For the three months ended
(in millions) April 1, 2022 April 2, 2021 Change ($) Change (%)
Provision for income taxes $ 2.4 $ 4.0 $ (1.6) (40.0) %
The effective tax rates were 4.8% and 9.5% for the three month periods ended
For the three months endedApril 1, 2022 , the difference between the Company's effective tax rate of 4.8% and the 21% federal statutory rate resulted primarily from the impact of the recently finalizedU.S. tax regulations published by theU.S Treasury and Internal Revenue Service onJanuary 4, 2022 . These regulations limit the amount of newly generated foreign taxes that are creditable againstU.S income taxes which resulted in a release of the Company's valuation allowance against foreign tax credits due to the Company's ability to use foreign tax credit carryforwards that had previously been reserved against. This benefit was partially offset by state taxes and other nondeductible expenses. For the three months endedApril 2, 2021 , the difference between our effective tax rate of 9.5% and the 21% federal statutory rate resulted primarily from windfall on stock-based compensation, the recognition of uncertain tax positions due to the conclusion of an audit and a lower tax rate on foreign-derived intangible income. These benefits were partially offset by an increase in the valuation allowance for foreign tax credits, state taxes and nondeductible expenses. 29
--------------------------------------------------------------------------------
Table of Contents
Net income
For the three months ended
(in millions) April 1, 2022 April 2, 2021 Change ($) Change (%)
Net income $ 48.1 $ 38.0 $ 10.1 26.6 %
As a result of the factors described above, our net income increased
Liquidity and Capital Resources
Our primary cash needs are to support working capital, capital expenditures, acquisitions, and debt repayments. Historically, we have generally financed our liquidity needs with operating cash flows, borrowings under ourPrior Credit Facility and the issuance of common stock. These sources of liquidity may be impacted by various factors, including demand for our products, impacts of the COVID-19 pandemic, investments made by us in acquired businesses, our plant and equipment and other capital expenditures, and expenditures on general infrastructure and information technology. As ofApril 1, 2022 , we held$43.8 million of our$68.8 million of cash and cash equivalents in accounts of our subsidiaries outside of theU.S. , which we may repatriate. We manage our foreign cash, intercompany payables and intercompany debt to provide a foreign currency hedge againstU.S. dollar-denominated trade receivable balances held by ourTaiwan location. A summary of our operating, investing and financing activities is shown in the following table: For the three months ended (in thousands) April 1, 2022 April 2, 2021 Net cash (used in) provided by operating activities$ (143,124) $ 66,028 Net cash used in investing activities (8,191) (16,885) Net cash provided by (used in) financing activities 38,632 (3,752) Effect of exchange rate changes on cash and cash equivalents 1,770 316 Change in cash and cash equivalents $
(110,913)
We expect that cash on hand, cash flow from operations and availability under our 2022 Credit Facility will be sufficient to fund our operations during the next 12 months from the date of this Form 10-Q and beyond.
Operating activities
Cash used in or provided by operating activities consists of net income, adjusted for certain non-cash items, primarily depreciation and amortization, stock-based compensation, changes in deferred income taxes and uncertain tax positions, amortization of loan fees and net cash invested in working capital. In the three months endedApril 1, 2022 , net cash used in operating activities was$143.1 million and consisted of net income of$48.1 million , plus non-cash items totaling$5.2 million , offset by changes in operating assets and liabilities totaling$196.4 million . Non-cash items and other adjustments consisted of depreciation and amortization of$11.9 million , stock-based compensation of$3.0 million , and amortization of loan fees of$0.4 million , offset by a$10.1 million change in deferred taxes. Our investment in operating assets and liabilities is a result of increases in prepaids and other assets of$171.3 million , accounts receivable of$37.7 million , inventory of$37.5 million , and decreases in income taxes of$5.0 million and accrued expenses of$3.5 million , partially offset by an increase in accounts payable of$58.6 million . The change in prepaids and other assets is due to increased chassis deposits to secure supply for our upfitting business for the remainder of the year. The change in inventory is due to additional raw materials purchases to mitigate risks associated with supply chain uncertainty. The changes in accounts receivable and accounts payable reflect business growth and the timing of vendor payments. The changes in accrued expenses and income taxes reflect lower compensation related accruals and income taxes payable due to business growth and the timing of such payments. 30
--------------------------------------------------------------------------------
Table of Contents
In the three months endedApril 2, 2021 , net cash provided by operating activities was$66.1 million and consisted of net income of$38.0 million , plus non-cash items totaling$12.6 million and changes in operating assets and liabilities totaling$15.5 million . Non-cash items and other adjustments consisted of depreciation and amortization of$10.1 million , stock-based compensation of$2.5 million , and amortization of loan fees of$0.4 million , offset by a$0.4 million change in deferred taxes and uncertain tax positions. Our investment in operating assets and liabilities is a result of increased inventory of$40.1 million , and accounts receivable of$16.6 million , offset by a decrease in prepaids and other current assets of$33.3 million , and increases in accounts payable of$33.7 million , accrued expenses of$2.9 million , and income taxes of$2.3 million . The decrease in prepaids and other current assets is primarily due to timing of chassis deposits at our SCA andTuscany subsidiaries. The changes in inventory, accounts receivable, and accounts payable reflect business growth. The changes in accrued expenses and income taxes are primarily attributable to the timing of rebate payments and the timing of tax payments, respectively.
Investing activities
Cash used in investing activities primarily relates to investments in our manufacturing and general infrastructure through the procurement of property and equipment.
In the three months ended
Financing activities
Cash provided by or used in financing activities primarily relate to various forms of debt and equity instruments used to finance our business.
In the three months endedApril 1, 2022 , net cash used in financing activities was$38.6 million , which consisted of net proceeds from ourPrior Credit Facility of$42.9 million , which were partially offset by payments on our term debt of$2.5 million ,$0.9 million in installment payments related to the purchase of theTuscany non-controlling interest and payments of$0.8 million to repurchase shares of our common stock, net of proceeds from our stock-based compensation program. Refer to Note 9 - Commitments and Contingencies for additional information on our purchase of theTuscany non-controlling interest. In the three months endedApril 2, 2021 , net cash used in financing activities was$3.8 million , which consisted of payments on our term debt of$2.5 million and$1.9 million in installment payments related to the purchase of theTuscany non-controlling interest. These outflows were partially offset by$0.6 million in net proceeds received as part of our stock-based compensation program.
Prior Credit Facility
The Prior Credit Facility (which was terminated onApril 5, 2022 and replaced with the 2022 Credit Facility (as discussed below)), would have matured onMarch 11, 2025 , and provided a senior secured revolving line of credit with a borrowing capacity of$250.0 million and a term loan of$400.0 million . The term loan was subject to quarterly amortization payments. The Company paid$7.6 million in debt issuance costs, of which$6.5 million were allocated to the term debt and$1.2 million were allocated to the line of credit. Additionally, the Company had$0.4 million of remaining unamortized debt issuance costs. The Company expensed$0.3 million of the remaining unamortized debt issuance costs. The remaining$0.2 million were allocated to the line of credit. Loan fees allocated to the term debt were amortized using the interest method and loan fees allocated to the line of credit were amortized on a straight-line basis over the term of the Prior Credit Facility. The Prior Credit Facility provided for interest at a rate either based on the London Interbank Offered Rate ("LIBOR"), plus a margin ranging from 1.00% to 2.25%, with a floor rate of 0.00%, or based on the base rate offered by Bank of America plus a margin ranging from 0.00% to 1.25%. AtApril 1, 2022 , the one-month LIBOR and prime rates were 0.44% and 3.50%, respectively. AtApril 1, 2022 , our weighted-average interest rate on outstanding borrowing was 1.68%. The Prior Credit Facility was secured by substantially all of the Company's assets, restricted the Company's ability to make certain payments and engage in certain transactions, and required that the Company satisfy customary financial ratios. The Company was in compliance with the covenants as ofApril 1, 2022 .
2022 Credit Facility
OnApril 5, 2022 , the Company entered into the a new credit agreement withWells Fargo Bank, National Association , and other named lenders (the "2022 Credit Facility"), and concurrently repaid in full and terminated the Prior Credit Facility. The 2022 Credit Facility, which matures onApril 5, 2027 , provides for revolving loans, swingline loans and letters of credit up to an aggregate amount of$650.0 million . Refer to Note 16 - Subsequent Events for further details of the 2022 Credit Facility. 31
--------------------------------------------------------------------------------
Table of Contents
Material Cash Requirements
There have been no material changes to the information on our material cash requirements material cash requirements related to commitments or contractual obligations from those reported in our Annual Report on Form 10-K for the fiscal year endedDecember 31, 2021 , as filed with theSEC onFebruary 24, 2022 .
Inflation
Historically, inflation has not had a material effect on our results of operations. However, we have recently experienced a rise in raw material costs, supply constraints, labor availability issues and logistical cost increases and our expectation is that these impacts will continue throughout 2022. While we are currently taking actions to mitigate these impacts, should these actions be unsuccessful or should such costs exceed what we can effectively mitigate, our business, financial condition and results of operations could be adversely impacted.
© Edgar Online, source
