FOX FACTORY HOLDING CORP. The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited condensed consolidated financial statements and related notes thereto included elsewhere in this Quarterly Report on Form 10-Q and with our audited consolidated financial statements and related notes included in our Annual Report on Form 10-K for the fiscal year endedJanuary 1, 2021 , as filed with theSEC onFebruary 25, 2021 , and our other reports and registration statements that we file with theSEC from time to time. In addition to historical condensed consolidated financial information, the following discussion contains forward-looking statements that reflect our plans, estimates, and beliefs. Our actual results could differ materially from those discussed below. Factors that could cause or contribute to these differences include those discussed below and elsewhere in this Quarterly Report on Form 10-Q, particularly in the "Risk Factors" section included in Part II, Item 1A. Unless the context otherwise requires, the terms "FOX ," the "Company," "we," "us," and "our" in this Quarterly Report on Form 10-Q refer toFox Factory Holding Corp. and its operating subsidiaries on a consolidated basis. Cautionary Note Regarding Forward-Looking Statements This Quarterly Report on Form 10-Q includes forward-looking statements, which are subject to the "safe harbor" created by Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). We may make forward-looking statements in ourSEC filings, press releases, news articles, earnings presentations and when we are speaking on behalf of the Company. Forward-looking statements generally relate to future events or our future financial or operating performance that involve substantial risks and uncertainties. In some cases, you can identify forward-looking statements because they contain words such as "may," "might," "will," "would," "should," "expect," "plan," "anticipate," "could," "intend," "target," "project," "contemplate," "believe," "estimate," "predict," "likely," "potential" or "continue" or the negative of these words or other similar terms or expressions that concern our expectations, strategy, plans or intentions. Forward-looking statements contained in this Quarterly Report on Form 10-Q are subject to numerous risks and uncertainties, including but not limited to risks related to: •the spread of highly infectious or contagious disease, such as COVID-19, could cause severe disruptions in theU.S. and global economy, which could in turn disrupt the business activities and operations of our customers, as well as our businesses and operations; •our ability to develop new and innovative products in our current end-markets; •our ability to leverage our technologies and brand to expand into new categories and end-markets; •our ability to increase our aftermarket penetration; •our ability to accelerate international growth; •our exposure to exchange rate fluctuations; •the loss of key customers; •our ability to improve operating and supply chain efficiencies; •our ability to enforce our intellectual property rights; •our future financial performance, including our sales, cost of sales, gross profit or gross margins, operating expenses, ability to generate positive cash flow and ability to maintain our profitability; •our ability to maintain our premium brand image and high-performance products; •our ability to maintain relationships with the professional athletes and race teams we sponsor; •our ability to selectively add additional dealers and distributors in certain geographic markets; •the growth of the markets in which we compete, our expectations regarding consumer preferences and our ability to respond to changes in consumer preferences; •changes in demand for performance-defining products; •the loss of key personnel, management and skilled engineers; •our ability to successfully identify, evaluate and manage potential or completed acquisitions and to benefit from such acquisitions; •the outcome of pending litigation; 24 -------------------------------------------------------------------------------- Table of Contents •future disruptions in the operations of our manufacturing facilities; •our ability to adapt our business model to mitigate the impact of certain changes in tax laws; •changes in the relative proportion of profit earned in the numerous jurisdictions in which we do business and in tax legislation, case law and other authoritative guidance in those jurisdictions; •product recalls and product liability claims; and •future economic or market conditions. You should not rely upon forward-looking statements as predictions of future events. We have based the forward-looking statements contained in this Quarterly Report on Form 10-Q primarily on our current expectations and projections about future events and trends that we believe may affect our business, financial condition, results of operations, and prospects and the outcomes of any of the events described in any forward-looking statements are subject to risks, uncertainties, and other factors. In addition to the risks, uncertainties and other factors discussed above and elsewhere in this Quarterly Report on Form 10-Q, the risks, uncertainties and other factors expressed or implied in Part I, Item 1A. "Risk Factors" of our 2020 Annual Report on Form 10-K, as filed with theSEC onFebruary 25, 2021 , could cause or contribute to actual results differing materially from those set forth in any forward-looking statement. Moreover, we operate in a very competitive and challenging environment. New risks and uncertainties emerge from time to time, and it is not possible for us to predict all risks and uncertainties that could have an impact on the forward-looking statements contained in this Quarterly Report on Form 10-Q. We cannot assure you that the results, events, and circumstances reflected in the forward-looking statements will be achieved or occur. Actual results, events, or circumstances could differ materially from those contemplated by, set forth in, or underlying any forward-looking statements. For all of these forward-looking statements, we claim the protection of the safe harbor for forward-looking statements in Section 27A of the Securities Act and Section 21E of the Exchange Act. The forward-looking statements made in this Quarterly Report on Form 10-Q relate only to events as of the date on which the statements are made. We undertake no obligation to update any forward-looking statements made in this Quarterly Report on Form 10-Q to reflect events or circumstances after the date of this Quarterly Report on Form 10-Q or to reflect new information or the occurrence of unanticipated events, except as required by law. We may not actually achieve the plans, intentions, or expectations disclosed in our forward-looking statements and you should not place undue reliance on our forward-looking statements. Our forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures or investments we may make. Critical Accounting Policies and Estimates As a result of the enactment of the Tax Cuts and Jobs Act of 2017 (the "TCJA" or "Tax Act") inDecember 2017 , we believe that it is more likely than not that a portion of our foreign tax credits will not be realizable before their expiration and therefore have provided a partial valuation allowance of$6.8 million against that tax asset. We reassess our projections and assumptions regarding the realization of our foreign tax credits periodically as changes in our business and tax regulations occur. To the extent such a valuation allowance is established or reduced in a period, we reflect the change with a corresponding increase or decrease of our income tax provision in our consolidated financial statements. In the first quarter of 2021, the Company increased the forecast for additional revenue fromTaiwan . The additional revenue will generate foreign tax credits that the Company believes will render tax credits carried over from prior periods not be realizable before their expiration. The Company has therefore added$3.0 million to the valuation allowance in the first quarter of 2021. There have been no other changes to our significant accounting policies described in our Annual Report on Form 10-K for the fiscal year endedJanuary 1, 2021 , as filed with theSEC onFebruary 25, 2021 , that have had a material impact on our condensed consolidated financial statements and related notes. Recent Accounting Pronouncements See Note 1 - Description of the Business, Basis of Presentation, and Summary of Significant Accounting Policies to the accompanying notes to unaudited condensed consolidated financial statements included in this Quarterly Report on Form 10-Q for further details regarding this topic. 25 -------------------------------------------------------------------------------- Table of Contents Results of Operations The table below summarizes our results of operations: For the three months ended (in thousands) April 2, 2021 April 3, 2020 Sales$ 281,136 $ 184,361 Cost of sales 183,212 127,746 Gross profit 97,924 56,615 Operating expenses: Sales and marketing 16,858 12,063 Research and development 9,876 8,029 General and administrative 20,369 22,413 Amortization of purchased intangibles 4,965 2,543 Total operating expenses 52,068 45,048 Income from operations 45,856 11,567 Interest and other expense, net: Interest expense 2,904 1,847 Other expense 959 62 Interest and other expense, net 3,863 1,909 Income before income taxes 41,993 9,658 Provision for income taxes 4,007 920 Net income 37,986 8,738 Less: net income attributable to non-controlling interest - 488 Net income attributable to FOX stockholders$ 37,986 $ 8,250 26
--------------------------------------------------------------------------------
Table of Contents
The following table sets forth selected statement of income data as a percentage
of sales for the periods indicated:
For the three months ended
April 2, 2021 April 3, 2020
Sales 100.0 % 100.0 %
Cost of sales 65.2 69.3
Gross profit 34.8 30.7
Operating expenses:
Sales and marketing 6.0 6.5
Research and development 3.5 4.4
General and administrative 7.2 12.2
Amortization of purchased intangibles 1.8 1.4
Total operating expenses 18.5 24.4
Income from operations 16.3 6.3
Interest and other expense, net:
Interest expense 1.0 1.0
Other expense 0.3 -
Interest and other expense, net 1.4 1.0
Income before income taxes 14.9 5.2
Provision for income taxes 1.4 0.5
Net income 13.5 4.7
Less: net income attributable to non-controlling interest - 0.3
Net income attributable to FOX stockholders 13.5 % 4.5 %
*Percentages may not foot due to rounding.
27
--------------------------------------------------------------------------------
Table of Contents
Three months ended April 2, 2021 compared to three months ended April 3, 2020
Sales
For the three months ended
(in millions) April 2, 2021 April 3, 2020 Change ($) Change (%)
Powered Vehicle products $ 162.7 $ 120.5 $ 42.2 35.0 %
Specialty Sports products 118.4 63.8 54.6 85.5
Total sales $ 281.1 $ 184.3 $ 96.8 52.5 %
Total sales for the three months ended April 2, 2021 increased approximately
$96.8 million , or 52.5%, compared to the three months ended April 3, 2020 .
Powered Vehicle product sales increased by $42.2 million , or 35.0%, primarily
due to the impact of our SCA subsidiary, which was acquired in March 2020 , and
the continued success of our product lineup. Additionally, Specialty Sports
product sales increased by $54.6 million , or 85.5%, primarily due to increased
demand in both the OEM and aftermarket channels.
Cost of sales
For the three months ended
(in millions) April 2, 2021 April 3, 2020 Change ($) Change (%)
Cost of sales $ 183.2 $ 127.7 $ 55.5 43.5 %
Cost of sales for the three months ended April 2, 2021 increased approximately
$55.5 million , or 43.5%, compared to the three months ended April 3, 2020 . The
increase in cost of sales was primarily due to the 52.5% increase in sales in
the same period, as well as certain business factors affecting gross margin
which are discussed below.
For the three months ended April 2, 2021 , our gross margin increased 410 basis
points to 34.8% compared to 30.7% for the three months ended April 3, 2020 . The
increase in gross margin was primarily due to favorable product and channel mix
including the impact of the SCA acquisition. Additionally, approximately $1.8
million of additional factory costs were incurred during the three months ended
April 3, 2020 as compared to the three months ended April 2, 2021 due to
mandated closures in response to COVID-19.
Operating expenses
For the three months ended
(in millions) April 2, 2021 April 3, 2020 Change ($) Change (%)
Operating expenses:
Sales and marketing $ 16.9 $ 12.1 $ 4.8 39.7 %
Research and development 9.9 8.0 1.9 23.8
General and administrative 20.4 22.4 (2.0) (8.9)
Amortization of purchased intangibles 4.9 2.5 2.4 96.0
Total operating expenses $ 52.1 $ 45.0 $ 7.1 15.8 %
Total operating expenses for the three months ended April 2, 2021 were $52.1
million compared to $45.0 million for the three months ended April 3, 2020 . When
expressed as a percentage of total sales, total operating expenses decreased to
18.5% of total sales for the three months ended April 2, 2021 compared to 24.4%
of total sales in the three months ended April 3, 2020 . The increase in
operating expenses is primarily due to the inclusion of a full quarter of SCA
related costs, including operating costs and amortization expense, as well as
higher employee related expenses and various other costs, partially offset by
lower acquisition related costs.
28
--------------------------------------------------------------------------------
Table of Contents
Within operating expenses, our sales and marketing expenses increased
approximately $4.8 million primarily due to SCA costs of $3.3 million , employee
related expenses of $1.0 million , and various others. Research and development
costs increased approximately $1.9 million primarily due to investments to
support future growth and product innovation. General and administrative
expenses decreased by approximately $2.0 million due to various factors
including a decrease in acquisition related costs of $9.9 million , partially
offset by higher headcount and incentive compensation costs of $4.7 million as
we continue to expand our administrative support functions, the inclusion of a
full quarter of SCA operating costs of $1.4 million and various other costs.
Amortization of purchased intangibles for the three months ended April 2, 2021
increased by approximately $2.4 million as compared to the three months ended
April 3, 2020 . The increase is primarily due to the amortization of intangible
assets obtained through our acquisition of SCA.
Income from operations
For the three months ended
(in millions) April 2, 2021 April 3, 2020 Change ($) Change (%)
Income from operations $ 45.9 $ 11.6 $ 34.3 295.7 %
As a result of the factors discussed above, income from operations for the three
months ended April 2, 2021 increased approximately $34.3 million , or 295.7%,
compared to income from operations for the three months ended April 3, 2020 .
Interest and other expense, net
For the three months ended
(in millions) April 2, 2021 April 3, 2020 Change ($) Change (%)
Interest and other expense, net:
Interest expense $ 2.9 $ 1.8 $ 1.1 61.1 %
Other expense 1.0 0.1 0.9 900.0 %
Interest and other expense, net $ 3.9 $ 1.9
105.3 %
Interest and other expense, net for the three months ended April 2, 2021
increased by $2.0 million to $3.9 million compared to $1.9 million for the three
months ended April 3, 2020 . The increase in interest and other expense, net is
primarily due to interest expense on additional borrowings in connection with
our March 2020 acquisition of SCA and higher foreign exchange losses.
Income taxes
For the three months ended
(in millions) April 2, 2021 April 3, 2020 Change ($) Change (%)
Provision for income taxes $ 4.0 $ 0.9 $ 3.1 344.4 %
The effective tax rate was 9.5% for the three month periods ended April 2, 2021
and April 3, 2020 .
For the three months ended April 2, 2021 , the difference between the Company's
effective tax rate of 9.5% and the 21% federal statutory rate resulted primarily
from windfall on stock based compensation, the recognition of uncertain tax
positions due to the conclusion of an audit and a lower tax rate on foreign
derived intangible income. These benefits were partially offset by an increase
in the valuation allowance for foreign tax credits, state taxes and
non-deductible expenses.
For the three months ended April 3, 2020 , the difference between our effective
tax rate of 9.5% and the 21% federal statutory rate resulted primarily from a
negotiated reduction of Switzerland withholding tax on prior year earnings.
These benefits were partially offset by state taxes, global low-tax intangible
income, nondeductible expenses, and an excess benefit related to stock-based
compensation
29
--------------------------------------------------------------------------------
Table of Contents
Net income
For the three months ended
(in millions) April 2, 2021 April 3, 2020 Change ($) Change (%)
Net income $ 38.0 $ 8.7 $ 29.3 336.8 %
As a result of the factors described above, our net income increased
Liquidity and Capital Resources
Our primary cash needs are to support working capital, capital expenditures,
acquisitions, and debt repayments. Historically, we have generally financed our
liquidity needs with operating cash flows, borrowings under our credit
facilities and the issuance of common stock. These sources of liquidity may be
impacted by various factors, including demand for our products, impacts of the
COVID-19 pandemic, investments made by us in acquired businesses, our plant and
equipment and other capital expenditures, and expenditures on general
infrastructure and information technology. A summary of our operating, investing
and financing activities are shown in the following table:
For the three months ended
(in thousands) April 2, 2021 April 3, 2020
Net cash provided by (used in) operating activities $ 66,028 $ (33,485)
Net cash used in investing activities (16,885) (342,050)
Net cash (used in) provided by financing activities (3,752) 408,332
Effect of exchange rate changes on cash and cash equivalents 316 (351)
Change in cash and cash equivalents $
45,707
Operating activities Cash provided by or used in operating activities consists of net income, adjusted for certain non-cash items, primarily depreciation and amortization, stock-based compensation, changes in deferred income taxes and uncertain tax positions, and net cash invested in working capital. In the three months endedApril 2, 2021 , net cash provided by operating activities was$66.1 million and consisted of net income of$38.0 million , plus non-cash items totaling$12.6 million and changes in operating assets and liabilities totaling$15.5 million . Non-cash items and other adjustments consisted of depreciation and amortization of$10.1 million , stock-based compensation of$2.5 million , and amortization of loan fees of$0.4 million , offset by a$0.4 million change in deferred taxes and uncertain tax positions. Our investment in operating assets and liabilities is a result of increased inventory of$40.1 million , and accounts receivable of$16.6 million , offset by a decrease in prepaids and other current assets of$33.3 million , and increases in accounts payable of$33.7 million , accrued expenses of$2.9 million , and income taxes of$2.3 million . The decrease in prepaids and other current assets is primarily due to timing of chassis deposits at our SCA andTuscany subsidiaries. The changes in inventory, accounts receivable, and accounts payable reflect business growth. The changes in accrued expenses and income taxes are primarily attributable to the timing of rebate payments and the timing of tax payments, respectively. 30 -------------------------------------------------------------------------------- Table of Contents In the three months endedApril 3, 2020 , net cash used in operating activities was$33.5 million and consisted of net income of$8.7 million , plus non-cash items totaling$0.5 million and less changes in operating assets and liabilities totaling$41.7 million . Non-cash items and other adjustments consisted of depreciation and amortization of$5.8 million , stock-based compensation of$1.9 million , and amortization of loan fees of$0.4 million , offset by a$8.6 million change in deferred taxes and uncertain tax positions. Our investment in operating assets and liabilities is a result of increased prepaids and other current assets of$61.7 million , inventory of$22.4 million , and decreases in accrued expenses of$3.2 million , offset by decreases in accounts receivable of$14.4 million , increases in accounts payable of$30.3 million and income taxes of$0.9 million . The change in prepaids and other current assets is primarily due to deposits on chassis and acquisition-related compensation payments held in escrow, both related to ourMarch 2020 SCA subsidiary acquisition. The changes in inventory, accounts receivable, and accounts payable reflect the impact of mandated shutdowns in response to COVID-19 on our shipment, collection and payment cycles. The changes in accrued expenses and income taxes are primarily attributable to seasonality and the timing of tax payments. Investing activities Cash used in investing activities primarily relates to strategic acquisitions of businesses and other assets and investments in our manufacturing and general infrastructure through the procurement of property and equipment. In the three months endedApril 2, 2021 andApril 3, 2020 , net cash used in investing activities was$16.9 million and$342.1 million , respectively. Investing activities for the three months endedApril 2, 2021 consisted of$16.9 million of property and equipment additions. Our investing activities for the three months endedApril 3, 2020 consisted of$329.2 million of cash consideration for our acquisition of SCA and$12.8 million of property and equipment additions. Financing activities Cash used in or provided by financing activities primarily relates to various forms of debt and equity instruments used to finance our business. In the three months endedApril 2, 2021 , net cash used in financing activities was$3.8 million , which consisted of payments on our term debt of$2.5 million and$1.9 million in installment payments related to the purchase of theTuscany non-controlling interest. These outflows were partially offset by$0.6 million in net proceeds received as part of our stock-based compensation program. Refer to Note 9 - Commitments and Contingencies for additional information on our purchase of theTuscany non-controlling interest. In the three months endedApril 3, 2020 , net cash provided by financing activities was$408.3 million , which consisted of$393.4 million in proceeds, net of issuance costs, from our credit facility entered into inJune 2019 withBank of America and other named lenders, which was amended and restated in connection with our acquisition of SCA, as well as net draws of$17.0 million from our line of credit. In addition, we paid$2.1 million to repurchase shares of our common stock, as part of our stock-based compensation program. 31 -------------------------------------------------------------------------------- Table of Contents First Amended and Restated Credit Facility InJune 2019 , the Company entered into a credit facility withBank of America and other named lenders, which was amended and restated onMarch 11, 2020 andJune 19, 2020 (as most recently amended and restated as the "First Amended and Restated Credit Facility"). The First Amended and Restated Credit Facility, which matures onMarch 11, 2025 , provides a senior secured revolving line of credit with a borrowing capacity of$250.0 million and a term loan of$400.0 million . The term loan is subject to quarterly amortization payments. The Company paid$7.6 million in debt issuance costs, of which$6.5 million were allocated to the term debt and$1.2 million were allocated to the line of credit. Additionally, the Company had$0.4 million of remaining unamortized debt issuance costs. The Company expensed$0.3 million of the remaining unamortized debt issuance costs, which are included in interest and other expense, net on the condensed consolidated statements of income for the three months endedApril 3, 2020 and the remaining$0.2 million were allocated to the line of credit. All loan fees allocated to the term debt will be amortized using the interest method and all loan fees allocated to the line of credit will be amortized on a straight-line basis over the term of the First Amended and Restated Credit Facility. The First Amended and Restated Credit Facility provides for interest at a rate either based on the London Interbank Offered Rate, or LIBOR, plus a margin ranging from 1.00% to 2.25%, with a floor rate of 0.50% or based on the base rate offered byBank of America plus a margin ranging from 0.00% to 1.25%. AtApril 2, 2021 , the one-month LIBOR and prime rates were 0.11% and 3.25%, respectively. AtApril 2, 2021 , our weighted-average interest rate on outstanding borrowing was 1.87%. The First Amended and Restated Credit Facility is secured by substantially all of the Company's assets, restricts the Company's ability to make certain payments and engage in certain transactions, and requires that the Company satisfy customary financial ratios. The Company was in compliance with the covenants as ofApril 2, 2021 . Off-Balance Sheet Arrangements We have no material off-balance sheet arrangements.
Inflation
Historically, inflation has not had a material effect on our results of operations. However, significant increases in inflation, particularly those related to wages and increases in the cost of raw materials, could have an adverse impact on our business, financial condition and results of operations.
© Edgar Online, source
