FORWARD-LOOKING STATEMENTS



The following discussion and analysis of the results of operations and financial
condition of Franklin Resources, Inc. ("Franklin") and its subsidiaries
(collectively, the "Company") should be read in conjunction with the
"Forward-looking Statements" disclosure set forth in Part I and the "Risk
Factors" set forth in Item 1A of Part I of this Annual Report on Form 10­K (this
"Annual Report") and in any more recent filings with the U.S. Securities and
Exchange Commission (the "SEC"), each of which describe our risks, uncertainties
and other important factors in more detail.

OVERVIEW



Franklin is a holding company with subsidiaries operating under our Franklin
Templeton® and/or subsidiary brand names. We are a global investment management
organization that derives operating revenues and net income from providing
investment management and related services to investors in jurisdictions
worldwide. We deliver our investment capabilities through a variety of
investment products, which include our sponsored funds, as well as institutional
and high-net-worth separate accounts, retail separately managed account
programs, sub-advised products, and other investment vehicles. Related services
include fund administration, sales and distribution, and shareholder servicing.
We may perform services directly or through third parties. We offer our services
and products under our various distinct brand names, including, but not limited
to, Franklin®, Templeton®, Legg Mason®, Alcentra®, Benefit Street Partners®,
Brandywine Global Investment Management®, Clarion Partners®, ClearBridge
Investments®, Fiduciary Trust International™, Franklin Bissett®, Franklin Mutual
Series®, K2®, Lexington Partners®, Martin Currie®, O'Shaughnessy® Asset
Management, Royce® Investment Partners and Western Asset Management Company®. We
offer a broad product mix of fixed income, equity, alternative, multi-asset, and
cash management asset classes and solutions that meet a wide variety of specific
investment goals and needs for individual and institutional investors. We also
provide sub-advisory services to certain investment products sponsored by other
companies which may be sold to investors under the brand names of those other
companies or on a co-branded basis.

                                       30

--------------------------------------------------------------------------------

Table of Contents



The level of our revenues depends largely on the level and relative mix of
assets under management ("AUM"). As noted in the "Risk Factors" section set
forth above in Item 1A of Part I of this Annual Report, the amount and mix of
our AUM are subject to significant fluctuations that can negatively impact our
revenues and income. The level of our revenues also depends on the fees charged
for our services, which are based on contracts with our funds and customers,
fund sales, and the number of shareholder transactions and accounts. These
arrangements could change in the future.

During the fiscal year ended September 30, 2022 ("fiscal year 2022"), global
equity markets experienced significant declines driven by the economic impacts
of inflationary pressures, interest rate increases by the Federal Reserve and
other developed market central banks in an effort to combat inflation, central
banks' tightened monetary policies, the Russian invasion of Ukraine, and
concerns about the risk of recession. The S&P 500 Index and MSCI World Index
decreased 15.5% and 19.3% for the fiscal year. The global bond markets also
declined as the Bloomberg Barclays Global Aggregate Index decreased 20.4% for
the fiscal year driven by the interest rate increases.

Our total AUM was $1,297.4 billion at September 30, 2022, which was 15% lower
than at September 30, 2021 driven by the negative impact of $269.0 billion of
net market change, distributions and other, $27.8 billion of long-term net
outflows and $0.8 billion of cash management net outflows, partially offset by
$64.9 billion from acquisitions. Simple monthly average AUM ("average AUM")
decreased 2% during fiscal year 2022.

On April 1, 2022, we acquired all of the outstanding ownership interests in
Lexington Partners L.P. ("Lexington"), a leading global manager of secondary
private equity and co-investment funds, for cash consideration of $1.0 billion
and additional payments totaling $750.0 million to be paid in cash over the next
three years. In connection with the acquisition, we granted a 25% ownership
stake in Lexington and performance-based cash retention awards to certain
employees that vest over approximately five years. On December 31, 2021, we
acquired all of the outstanding ownership interest in O'Shaughnessy Asset
Management, LLC ("OSAM"), a leading quantitative asset management firm, for cash
consideration paid of approximately $300 million, excluding future payments to
be made subject to the attainment of certain performance measures.

The business and regulatory environments in which we operate globally remain
complex, uncertain and subject to change. We are subject to various laws, rules
and regulations globally that impose restrictions, limitations, registration,
reporting and disclosure requirements on our business, and add complexity to our
global compliance operations.

Uncertainties regarding the global economy remain for the foreseeable future. As
we continue to confront the challenges of the current economic and regulatory
environments, we remain focused on the investment performance of our products
and on providing high quality service to our clients. We continuously perform
reviews of our business model. While we remain focused on expense management, we
will also seek to attract, retain and develop personnel and invest strategically
in systems and technology that will provide a secure and stable environment. We
will continue to seek to protect and further our brand recognition while
developing and maintaining broker-dealer and client relationships. The success
of these and other strategies may be influenced by the factors discussed in the
"Risk Factors" section.



                                       31

--------------------------------------------------------------------------------

Table of Contents

RESULTS OF OPERATIONS



(in millions, except per share data)
for the fiscal years ended September 30,             2022                2021                2020               2022 vs. 2021             2021 vs. 2020
Operating revenues                               $     8,275.3       $     8,425.5       $     5,566.5                    (2  %)                     51  %
Operating income                                       1,773.9             1,875.0             1,048.9                    (5  %)                     79  %
Operating margin1                                    21.4    %           22.3    %           18.8    %

Net income attributable to Franklin
Resources, Inc.                                  $     1,291.9       $     1,831.2       $       798.9                   (29  %)                    129  %
Diluted earnings per share                       $        2.53       $        3.57       $        1.59                   (29  %)                    125 

%



As adjusted (non-GAAP):2
Adjusted operating income                        $     2,323.5       $     2,379.3       $     1,491.1                    (2  %)                     60  %
Adjusted operating margin                            35.9    %           37.7    %           38.5    %

Adjusted net income                              $     1,855.6       $     1,915.2       $     1,311.0                    (3  %)                     46  %
Adjusted diluted earnings per share              $        3.63       $        3.74       $        2.61                    (3  %)                     43  %


__________________
1Defined as operating income divided by total operating revenues.
2"Adjusted operating income," "adjusted operating margin," "adjusted net income"
and "adjusted diluted earnings per share" are based on methodologies other than
generally accepted accounting principles. See "Supplemental Non-GAAP Financial
Measures" for definitions and reconciliations of these measures.

ASSETS UNDER MANAGEMENT

AUM by asset class was as follows:

(in billions)


    as of September 30,         2022           2021           2020         2022 vs. 2021      2021 vs. 2020
    Fixed Income             $   490.9      $   650.3      $   656.9              (25  %)             (1  %)
    Equity                       392.3          523.6          438.1              (25  %)             20  %
    Alternative                  225.1          145.2          122.1               55  %              19  %
    Multi-Asset                  131.5          152.4          129.4              (14  %)             18  %
    Cash Management               57.6           58.6           72.4               (2  %)            (19  %)
    Total                    $ 1,297.4      $ 1,530.1      $ 1,418.9              (15  %)              8  %



                                       32

--------------------------------------------------------------------------------

Table of Contents

Changes in average AUM are generally more indicative of trends in revenue for providing investment management services than the year-over-year change in ending AUM. Average AUM and the mix of average AUM by asset class are shown below.



(in billions)                                                  Average AUM
for the fiscal years ended September
30,                                              2022               2021              2020              2022 vs. 2021               2021 vs. 2020
Fixed Income                                 $   586.5          $   657.5          $ 330.5                        (11  %)                       99  %
Equity                                           491.3              502.9            290.8                         (2  %)                       73  %
Alternative                                      185.1              132.6             63.7                         40  %                       108  %
Multi-Asset                                      146.1              146.4            122.7                          0  %                        19  %
Cash Management                                   60.2               64.7             25.2                         (7  %)                      157  %
Total                                        $ 1,469.2          $ 1,504.1          $ 832.9                         (2  %)                       81  %


                                                                 Mix of Average AUM

      for the fiscal years ended September 30,               2022
 2021       2020
      Fixed Income                                                 40  %      44  %      39  %
      Equity                                                       33  %      33  %      35  %
      Alternative                                                  13  %       9  %       8  %
      Multi-Asset                                                  10  %      10  %      15  %
      Cash Management                                               4  %       4  %       3  %
      Total                                                       100  %     100  %     100  %

Components of the change in AUM are shown below. Net market change, distributions and other includes appreciation (depreciation), distributions to investors that represent return on investments and return of capital, and foreign exchange revaluation.



(in billions)
for the fiscal years ended September 30,           2022               2021               2020               2022 vs. 2021               2021 vs. 2020
Beginning AUM                                  $ 1,530.1          $ 1,418.9          $   692.6                          8  %                      105  %
Long-term inflows                                  320.4              364.7              182.4                        (12  %)                     100  %
Long-term outflows                                (348.2)            (389.9)            (244.0)                       (11  %)                      60  %
Long-term net flows                                (27.8)             (25.2)             (61.6)                        10  %                      (59  %)
Cash management net flows                           (0.8)             (15.1)              (9.9)                       (95  %)                         53%
Total net flows                                    (28.6)             (40.3)             (71.5)                       (29  %)                     (44  %)
Acquisitions                                        64.9                3.5              806.5                             NM                    (100  %)
Net market change, distributions and
other                                             (269.0)             148.0               (8.7)                            NM                          NM
Ending AUM                                     $ 1,297.4          $ 1,530.1          $ 1,418.9                        (15  %)                       8  %



                                       33

--------------------------------------------------------------------------------

Table of Contents

Components of the change in AUM by asset class were as follows:



(in billions)
for the fiscal year ended                  Fixed                                                                            Cash
September 30, 2022                         Income           Equity           Alternative           Multi-Asset           Management            Total
AUM at October 1, 2021                   $ 650.3          $ 523.6          $      145.2          $      152.4          $      58.6          $ 1,530.1
Long-term inflows                          138.4            123.0                  22.4                  36.6                    -              320.4
Long-term outflows                        (168.6)          (131.6)                (16.1)                (31.9)                   -             (348.2)
Long-term net flows                        (30.2)            (8.6)                  6.3                   4.7                    -              (27.8)
Cash management net flows                      -                -                     -                     -                 (0.8)              (0.8)
Total net flows                            (30.2)            (8.6)                  6.3                   4.7                 (0.8)             (28.6)
Acquisitions                                   -              4.6                  58.0                   2.3                    -               64.9
Net market change, distributions
and other                                 (129.2)          (127.3)                 15.6                 (27.9)                (0.2)            (269.0)
AUM at September 30, 2022                $ 490.9          $ 392.3          $      225.1          $      131.5          $      57.6          $ 1,297.4



AUM decreased $232.7 billion or 15% during fiscal year 2022 due to the negative
impact of $269.0 billion of net market change, distributions and other,
$27.8 billion of long-term net outflows and $0.8 billion of cash management net
outflows, partially offset by acquisitions of $64.9 billion. Net market change,
distributions and other primarily consists of $199.2 billion of market
depreciation, $48.7 billion of long-term distributions and a $21.1 billion
decrease from foreign exchange revaluation. The market depreciation occurred in
all asset classes with the exception of the alternative asset class. Foreign
exchange revaluation from AUM in products that are not U.S. dollar denominated
was primarily due to a stronger U.S. dollar compared to the Japanese Yen, Euro,
Pound Sterling and Australian dollar.

Long-term inflows decreased 12% to $320.4 billion, as compared to the prior
year, driven by lower inflows in fixed income institutional separate accounts,
open-end funds, and retail separately managed accounts, as well as equity
open-end funds, partially offset by higher alternative inflows for private
funds. Long-term outflows decreased 11% to $348.2 billion due to lower outflows
in fixed income institutional separate accounts, equity and multi-asset open-end
funds, and equity sub-advised mutual funds, partially offset by higher equity
outflows in retail separately managed accounts and multi-asset sub-advised
mutual funds.

(in billions)
for the fiscal year ended                  Fixed                                                                            Cash
September 30, 2021                         Income           Equity           Alternative           Multi-Asset           Management            Total
AUM at October 1, 2020                   $ 656.9          $ 438.1          $      122.1          $      129.4          $      72.4          $ 1,418.9
Long-term inflows                          176.5            132.1                  19.8                  36.3                    -              364.7
Long-term outflows                        (188.2)          (154.2)                (11.8)                (35.7)                   -             (389.9)
Long-term net flows                        (11.7)           (22.1)                  8.0                   0.6                    -              (25.2)
Cash management net flows                      -                -                     -                     -                (15.1)             (15.1)
Total net flows                            (11.7)           (22.1)                  8.0                   0.6                (15.1)             (40.3)
Acquisitions                                 3.5                -                     -                     -                    -                3.5
Net market change, distributions
and other                                    1.6            107.6                  15.1                  22.4                  1.3              148.0
AUM at September 30, 2021                $ 650.3          $ 523.6          $      145.2          $      152.4          $      58.6          $ 1,530.1


AUM increased $111.2 billion or 8% during fiscal year 2021 due to the positive
impact of $148.0 billion of net market change, distributions and other, and
$3.5 billion from an acquisition, partially offset by $25.2 billion of long-term
net outflows and $15.1 billion of cash management net outflows. Net market
change, distributions and other primarily consists of $176.3 billion of market
appreciation, partially offset by $29.1 billion of long-term distributions. The
market appreciation occurred in all asset classes, most significantly in the
equity and multi-asset classes and reflected positive returns in global equity
markets.

Long-term inflows increased 100% to $364.7 billion, as compared to the prior
year, and long-term outflows increased 60% to $389.9 billion due to higher
inflows and outflows in all long-term asset classes primarily due to the
acquisition of Legg Mason. Long-term net outflows included outflows of
$35.7 billion from sixteen institutional products, including two fixed income
redemptions of $5.9 billion and $2.0 billion and two equity redemptions of
$3.7 billion and

                                       34

--------------------------------------------------------------------------------

Table of Contents

$2.2 billion, $12.5 billion from seven fixed income funds, including
$3.3 billion from five India credit funds that were non-management fee earning
which are in the process of winding up, $5.4 billion from a 529 plan redemption,
$3.9 billion from two equity funds and $3.1 billion from a multi-asset fund,
partially offset by inflows of $12.3 billion in three fixed income funds, $6.7
billion in three institutional products, $3.7 billion in an equity fund, $3.1
billion in a multi-asset fund and $3.0 billion in two alternative funds.

(in billions)
for the fiscal year ended                  Fixed                                                                            Cash
September 30, 2020                         Income           Equity           Alternative           Multi-Asset           Management            Total
AUM at October 1, 2019                   $ 250.6          $ 263.9          $       45.0          $      123.6          $       9.5          $   692.6
Long-term inflows                           79.7             64.6                  10.6                  27.5                    -              182.4
Long-term outflows                        (112.9)           (90.6)                 (7.3)                (33.2)                   -             (244.0)
Long-term net flows                        (33.2)           (26.0)                  3.3                  (5.7)                   -              (61.6)
Cash management net flows                      -                -                     -                     -                 (9.9)              (9.9)
Total net flows                            (33.2)           (26.0)                  3.3                  (5.7)                (9.9)             (71.5)
Acquisition                                449.6            189.2                  73.9                  18.2                 75.6              806.5
Net market change, distributions
and other                                  (10.1)            11.0                  (0.1)                 (6.7)                (2.8)              (8.7)
AUM at September 30, 2020                $ 656.9          $ 438.1          $      122.1          $      129.4          $      72.4          $ 1,418.9

AUM by sales region was as follows:



(in billions)
as of September 30,                                    2022               2021               2020               2022 vs. 2021               2021 vs. 2020
United States                                      $   971.3          $ 1,140.2          $ 1,024.0                        (15  %)                      11  %
International
Asia-Pacific                                           118.4              155.6              168.6                        (24  %)                      (8  %)
Europe, Middle East and Africa                         126.6              153.9              141.8                        (18  %)                       9  %
Americas, excl. U.S.                                    81.1               80.4               84.5                          1  %                       (5  %)
Total international                                $   326.1          $   389.9          $   394.9                        (16  %)                      (1  %)
Total                                              $ 1,297.4          $ 1,530.1          $ 1,418.9                        (15  %)                       8  %

The region in which investment products are sold may differ from the geographic area in which we provide investment management and related services to the products.

Investment Performance Overview



A key driver of our overall success is the long-term investment performance of
our investment products. A measure of the performance of these products is the
percentage of AUM exceeding peer group medians and benchmarks. We compare the
relative performance of our mutual funds against peers, and of our strategy
composites against benchmarks.

                                       35

--------------------------------------------------------------------------------

Table of Contents

The performance of our mutual fund products against peer group medians and of our strategy composites against benchmarks is presented in the table below.



                                                                      Peer Group Comparison1                                                             Benchmark Comparison2
                                                                       % of Mutual Fund AUM                                                           % of Strategy Composite AUM
                                                                  in Top Two Peer Group Quartiles                                                         Exceeding Benchmark
as of September 30, 2022                         1-Year                 3-Year             5-Year             10-Year               1-Year               3-Year             5-Year             10-Year
Fixed Income                                             40  %              42  %              32  %               69  %                  26  %              49  %              58  %               92  %
Equity                                                   44  %              34  %              49  %               64  %                  39  %              29  %              44  %               37  %
Total AUM3                                               52  %              47  %              51  %               57  %                  41  %              48  %              58  %               70  %


 _______________
1Mutual fund performance is sourced from Morningstar and measures the percent of
ranked AUM in the top two quartiles versus peers. Total mutual fund AUM measured
for the 1-, 3-, 5- and 10-year periods represents 36%, 36%, 36% and 34% of our
total AUM as of September 30, 2022.
2Strategy composite performance measures the percent of composite AUM beating
its benchmark. The benchmark comparisons are based on each account's/composite's
(strategy composites may include retail separately managed accounts and mutual
fund assets managed as part of the same strategy) return as compared to a market
index that has been selected to be generally consistent with the asset class of
the account/composite. Total strategy composite AUM measured for the 1-, 3-, 5-
and 10-year periods represents 64%, 63%, 63% and 59% of our total AUM as of
September 30, 2022.
3Total mutual fund AUM includes performance of our alternative and multi-asset
funds, and total strategy composite AUM includes performance of our alternative
composites. Alternative and multi-asset AUM represent 17% and 10% of our total
AUM at September 30, 2022.

Mutual fund performance data includes U.S. and cross-border domiciled mutual
funds and exchange-traded funds, and excludes cash management and fund of funds.
These results assume the reinvestment of dividends, are based on data available
as of October 7, 2022 and are subject to revision.

Past performance is not indicative of future results. For AUM included in
institutional and retail separately managed accounts and investment funds
managed in the same strategy as separate accounts, performance comparisons are
based on gross-of-fee performance. For investment funds which are not managed in
a separate account format, performance comparisons are based on net-of-fee
performance. These performance comparisons do not reflect the actual performance
of any specific separate account or investment fund; individual separate account
and investment fund performance may differ. The information in this presentation
is provided solely for use in connection with this document, and is not directed
toward existing or potential clients of Franklin.

                                       36

--------------------------------------------------------------------------------

Table of Contents

OPERATING REVENUES

The table below presents the percentage change in each operating revenue category.



(in millions)
for the fiscal years ended September
30,                                               2022               2021               2020               2022 vs. 2021               2021 vs. 2020
Investment management fees                    $ 6,616.8          $ 6,541.6          $ 3,981.7                          1  %                        64  %
Sales and distribution fees                     1,415.0            1,635.5            1,362.0                        (13  %)                       20  %
Shareholder servicing fees                        193.0              211.2              195.1                         (9  %)                        8  %
Other                                              50.5               37.2               27.7                         36  %                        34  %
Total Operating Revenues                      $ 8,275.3          $ 8,425.5          $ 5,566.5                         (2  %)                       51  %


Investment Management Fees

Investment management fees are generally calculated under contractual
arrangements with our investment products and the products for which we provide
sub-advisory services as a percentage of AUM. Annual fee rates vary by asset
class and type of services provided. Fee rates for products sold outside of the
U.S. are generally higher than for U.S. products.

Investment management fees increased $75.2 million in fiscal year 2022 primarily
due to higher performance fees, partially offset by a 2% decrease in average
AUM. The decrease in average AUM occurred primarily in the fixed income and
equity asset classes, partially offset by an increase in the alternative asset
class that includes the acquisition of Lexington.

Investment management fees increased $2,559.9 million in fiscal year 2021
primarily due to the acquisition of Legg Mason, a 5% increase in average AUM and
higher performance fees. The increase in average AUM occurred primarily in the
equity and multi-asset asset classes, partially offset by a decrease in the
fixed income asset class.

Our effective investment management fee rate excluding performance fees
(investment management fees excluding performance fees divided by average AUM)
was 41.6, 41.8 and 47.3 basis points for fiscal years 2022, 2021 and 2020. The
rate decrease in fiscal year 2022 was primarily due to a shift in assets from
higher-fee products to lower-fee products in the fixed income and equity asset
classes. The rate decrease in fiscal year 2021 was primarily due to the Legg
Mason acquisition, as Legg Mason generally had a lower overall effective fee
rate due to a higher mix of institutional and fixed income AUM.

Performance-based investment management fees were $498.2 million, $258.6 million
and $44.0 million for fiscal years 2022, 2021 and 2020. The increase in fiscal
year 2022 was primarily due to strong performance by our alternative specialist
investment managers, while the increase in fiscal year 2021 was primarily due to
the acquisition of Legg Mason as well as strong performance.

Our product offerings and global operations are diverse. As such, the impact of future changes in AUM on investment management fees will be affected by the relative mix of asset class, geographic region, distribution channel and investment vehicle of the assets.

Sales and Distribution Fees



Sales and distribution fees primarily consist of upfront sales commissions and
ongoing distribution fees. Sales commissions are earned from the sale of certain
classes of sponsored funds at the time of purchase ("commissionable sales") and
may be reduced or eliminated depending on the amount invested and the type of
investor. Therefore, sales fees generally will change with the overall level of
gross sales, the size of individual transactions, and the relative mix of sales
between different share classes and types of investors.

Our sponsored mutual funds generally pay us distribution fees in return for
sales, marketing and distribution efforts on their behalf. The majority of our
U.S. mutual funds, with the exception of certain money market funds and certain
other funds specifically designed for purchase through separately managed
account programs, have adopted distribution plans under Rule 12b-1 (the
"Rule 12b-1 Plans") promulgated under the Investment Company Act of 1940. The
Rule 12b-1 Plans permit the funds to pay us for marketing, marketing support,
advertising, printing and sales promotion services relating to the distribution
of their shares, subject to the Rule 12b-1 Plans' limitations on amounts based
on daily average AUM. We

                                       37

--------------------------------------------------------------------------------

Table of Contents

earn distribution fees from our non-U.S. funds based on daily average AUM.

Contingent sales charges are earned from investor redemptions within a contracted period of time. Substantially all of these charges are levied on certain shares sold without a front-end sales charge, and vary with the mix of redemptions of these shares.



We pay substantially all of our sales and distribution fees to the financial
advisers, broker-dealers and other intermediaries that sell our funds on our
behalf. See the description of sales, distribution and marketing expenses below.

Sales and distribution fees by revenue driver are presented below.



(in millions)
for the fiscal years ended September
30,                                               2022               2021               2020               2022 vs. 2021               2021 vs. 2020
Asset-based fees                              $ 1,150.2          $ 1,302.3          $ 1,096.3                        (12  %)                      19  %
Sales-based fees                                  251.1              314.6              245.9                        (20  %)                      28  %
Contingent sales charges                           13.7               18.6               19.8                        (26  %)                      (6  %)
Sales and Distribution Fees                   $ 1,415.0          $ 1,635.5          $ 1,362.0                        (13  %)                      20  %

Asset-based distribution fees decreased $152.1 million in fiscal year 2022 primarily due to a 12% decrease in the related average AUM. Asset-based distribution fees increased $206.0 million in fiscal year 2021 primarily due to the acquisition of Legg Mason and $53.1 million from a 5% increase in the related average AUM, partially offset by $33.2 million from a higher mix of lower-fee U.S. assets.



Sales-based fees decreased $63.5 million in fiscal year 2022 primarily due to a
20% decrease in commissionable sales. Sales-based fees increased $68.7 million
in fiscal year 2021 primarily due to the acquisition of Legg Mason and
$13.0 million from higher commissionable sales.

Shareholder Servicing Fees



Substantially all shareholder servicing fees are earned from our sponsored funds
for providing transfer agency services, which include providing shareholder
statements, transaction processing, customer service and tax reporting. These
fees are primarily determined based on a percentage of AUM and either the number
of transactions in shareholder accounts or the number of shareholder accounts,
while fees from certain funds are based only on AUM. Shareholder servicing fees
also include fund reimbursements of expenses incurred while providing transfer
agency services.

Shareholder servicing fees decreased $18.2 million in fiscal year 2022 primarily
due to lower levels of related AUM and transactions. Shareholder servicing fees
increased $16.1 million in fiscal year 2021 primarily due to the acquisition of
Legg Mason and higher levels of related AUM, partially offset by lower levels of
transactions.

Other

Other revenue increased $13.3 million and increased $9.5 million in fiscal years
2022 and 2021 primarily due to higher real estate transaction fees earned by
certain of our alternative asset managers.

                                       38

--------------------------------------------------------------------------------

Table of Contents

OPERATING EXPENSES

The table below presents the percentage change in each operating expense category.



(in millions)
for the fiscal years ended September 30,             2022               2021               2020              2022 vs. 2021              2021 vs. 2020
Compensation and benefits                        $ 3,089.8          $ 2,971.3          $ 1,873.9                         4  %                       59  %
Sales, distribution and marketing                  1,845.6            2,105.8            1,703.1                       (12  %)                      24  %
Information systems and technology                   500.2              486.1              288.4                         3  %                       69  %
Occupancy                                            218.9              218.1              147.9                         0  %                       47  %
Amortization of intangible assets                    282.0              232.0               54.0                        22  %                      330  %
General, administrative and other                    564.9              537.2              450.3                         5  %                       19  %
Total Operating Expenses                         $ 6,501.4          $ 6,550.5          $ 4,517.6                        (1  %)                      45  %


Compensation and Benefits

The components of compensation and benefits expenses are presented below.



(in millions)
for the fiscal years ended September 30,                2022               2021               2020               2022 vs. 2021               2021 vs. 2020
Salaries, wages and benefits                        $ 1,426.4          $ 1,428.6          $ 1,062.7                           0  %                      34  %
Incentive compensation                                1,500.5            1,303.9              550.0                          15  %                     137  %
Acquisition-related retention                           167.2              163.7              195.8                           2  %                     (16  %)
Other1                                                   (4.3)              75.1               65.4                             NM                      15  %
Compensation and Benefits Expenses                  $ 3,089.8          $ 2,971.3          $ 1,873.9                           4  %                      59  %


_______________
1  Includes impact of gains and losses on investments related to deferred
compensation plans and seed investments, which is offset in investment and other
income (losses), net; minority interests in certain subsidiaries, which is
offset in net income (loss) attributable to redeemable noncontrolling interests;
special termination benefits; and acquisition-related performance-based
investment management fees which are passed through as compensation and benefits
expense.

Salaries, wages and benefits decreased $2.2 million in fiscal year 2022
primarily due to a $16.8 million decrease in termination benefits and the impact
of headcount reductions which were substantially offset by increases due to
annual salary adjustments and the acquisitions of Lexington and OSAM. Salaries,
wages and benefits increased $365.9 million in fiscal year 2021, primarily due
to the acquisition of Legg Mason.

Incentive compensation increased $196.6 million in fiscal year 2022, primarily
due to higher performance fees and the acquisition of Lexington. Incentive
compensation increased $753.9 million in fiscal year 2021, primarily due to the
acquisition of Legg Mason.

Acquisition-related retention expenses increased $3.5 million in fiscal year
2022, primarily due to acquisition of Lexington and decreased $32.1 million in
fiscal year 2021 primarily due to lower costs associated with the acquisition of
Legg Mason.

Other compensation and benefits were $(4.3) million, $75.1 million, and
$65.4 million for fiscal years 2022, 2021, and 2020. The changes for fiscal
years 2022 and 2021 were primarily related to market adjustments on investments
related to our deferred compensation plans and compensation related to minority
interests. Special termination benefits also decreased $18.9 million and $27.7
million in fiscal years 2022 and 2021 primarily due to workforce optimization
initiatives related to the acquisition of Legg Mason.

We expect to incur acquisition-related retention expenses of approximately $230 million during the fiscal year ending September 30, 2023 ("fiscal year 2023"), and decreasing over the following two fiscal years by approximately $30 million and $70 million. At September 30, 2022, our global workforce had decreased to approximately 9,800 employees from approximately 10,300 at September 30, 2021.


                                       39

--------------------------------------------------------------------------------

Table of Contents



We continue to place a high emphasis on our pay for performance philosophy. As
such, any changes in the underlying performance of our investment products or
changes in the composition of our incentive compensation offerings could have an
impact on compensation and benefits expenses going forward. However, in order to
attract and retain talented individuals, our level of compensation and benefit
expenses may increase more quickly or decrease more slowly than our revenue.

Sales, Distribution and Marketing



Sales, distribution and marketing expenses primarily relate to services provided
by financial advisers, broker-dealers and other intermediaries to our sponsored
funds, including marketing support services. Substantially all distribution
expenses are incurred from assets that generate distribution fees and are
determined as a percentage of AUM. Substantially all sales expenses are incurred
from the same commissionable sales transactions that generate sales fee revenues
and are determined as a percentage of sales. Marketing support expenses are
based on AUM, sales or a combination thereof. Also included is the amortization
of deferred sales commissions related to upfront commissions on shares sold
without a front-end sales charge. The deferred sales commissions are amortized
over the periods in which commissions are generally recovered from related
revenues.

Sales, distribution and marketing expenses by cost driver are presented below.



(in millions)
for the fiscal years ended September 30,            2022               2021               2020              2022 vs. 2021              2021 vs. 2020
Asset-based expenses                            $ 1,532.6          $ 1,714.7          $ 1,369.0                       (11  %)                     25  %
Sales-based expenses                                248.2              312.9              253.8                       (21  %)                     23  %
Amortization of deferred sales
commissions                                          64.8               78.2               80.3                       (17  %)                     (3  %)
Sales, Distribution and Marketing               $ 1,845.6          $ 2,105.8          $ 1,703.1                       (12  %)                    

24 %




Asset-based expenses decreased $182.1 million in fiscal year 2022 primarily due
to an 11% decrease in the related average AUM. Asset-based expenses increased
$345.7 million in fiscal year 2021 primarily due to the acquisition of Legg
Mason and $59.7 million from a 5% increase in the related average AUM.

Sales-based expenses decreased $64.7 million in fiscal year 2022 primarily due
to a 20% decrease in commissionable sales. Sales-based expenses increased
$59.1 million in fiscal year 2021 primarily due to the acquisition of Legg Mason
and $12.1 million from higher commissionable sales.

Information Systems and Technology



Information systems and technology expenses increased $14.1 million in fiscal
year 2022 primarily due to higher costs incurred for technology consulting,
software and external data services offset in part by lower technology
depreciation. Information systems and technology expenses increased
$197.7 million in fiscal year 2021 primarily due to higher external data service
and software costs and technology consulting as a result of the Legg Mason
acquisition.

Occupancy

Occupancy expenses remained relatively flat in fiscal year 2022 and increased $70.2 million in fiscal year 2021. The increase in fiscal year 2021 was primarily due to an increase in leased office space as a result of the Legg Mason acquisition.

Amortization of intangible assets



Amortization of intangible assets increased $50.0 million in fiscal year 2022,
primarily due to intangible assets recognized as part of the acquisition of
Lexington Partners, and increased $178.0 million in fiscal year 2021 primarily
due to intangible assets recognized as part of the acquisition of Legg Mason.

                                       40

--------------------------------------------------------------------------------

Table of Contents

General, Administrative and Other



General, administrative and other expenses primarily consist of professional
fees, fund-related service fees payable to external parties, advertising and
promotion, travel and entertainment, and other miscellaneous expenses.

General, administrative and other operating expenses increased $27.7 million in
fiscal year 2022, primarily due to increases of $27.1 million in advertising and
promotion expenses, due in part to our global brand campaign, $25.7 million in
professional fees, largely related to acquisition-costs, and $24.0 million in
travel and entertainment expenses. Fiscal year 2022 also included $20.3 million
of non-recurring costs incurred in connection with the outsourcing of our
transfer agent functions. These increases were partially offset by $43.0 million
of closed-end fund product launch costs incurred in the prior year. Fiscal year
2022 also included net credits of $19.2 million to adjust the fair values of our
contingent consideration asset and liabilities, as compared to $4.1 million of
expense recognized in the prior year.

General, administrative and other operating expenses increased $86.9 million in
fiscal year 2021, primarily due to the acquisition of Legg Mason and $43.0
million of closed-end fund product launch costs. The increase was also due to
increases of $35.0 million in third-party fund administration and sub-advisory
service fees and $12.9 million in placement and platform fees. The increases
were partially offset by $55.4 million of prior year impairments of intangible
assets and goodwill primarily related to assets recognized from the acquisitions
of Benefit Street Partners, L.L.C. and Onsa, Inc., (formally known as
TokenVault, Inc.).

OTHER INCOME (EXPENSES)

Other income (expenses) consisted of the following:



(in millions)
for the fiscal years ended September 30,           2022             2021             2020             2022 vs. 2021              2021 vs. 2020

Investment and other income (losses), net $ 91.1 $ 264.7

       $ (38.4)                      (66  %)                         NM
Interest expense                                  (98.2)           (85.4)           (33.4)                       15  %                      156  %
Investment and other income (losses) of
consolidated investment products, net             (17.7)           421.1             70.2                            NM                     500  %
Expenses of consolidated investment
products                                          (19.7)           (31.2)           (29.4)                      (37  %)                       6  %
Other Income (Expenses), Net                    $ (44.5)         $ 569.2          $ (31.0)                           NM                         NM


Investment and other income (losses), net consists primarily of gains (losses)
on investments held by the Company, income (losses) from equity method
investees, foreign currency exchange gains (losses), rental income from excess
owned space which we lease to third parties, gains (losses) on derivatives, and
dividend income.

Investment and other income (losses), net decreased $173.6 million in fiscal
year 2022 primarily due to the impact of market declines in the current year.
Investment and other income (losses), net increased $303.1 million in fiscal
year 2021 primarily due to income from equity method investees and gains on
investments held by the Company, partially offset by a decrease in dividend
income and losses on derivatives.

Income from equity method investees decreased $118.1 million in fiscal year
2022. The current year included a $52.6 million gain recognized on the sale of
our investment in Embark, offset in part by losses from equity method investees,
largely related to declines in market valuations of investments held by various
global equity and alternative funds, while the prior year included gains from
equity method investees. Equity method investees generated income of $154.3
million in fiscal year 2021, as compared to losses of $98.1 million in fiscal
year 2020, reflecting recovery in market valuations of investments held by
various global equity funds.

Investments held by the Company generated net losses of $75.4 million, as
compared to net gains of $90.9 million in the prior year, primarily from
investments in nonconsolidated funds and separate accounts and assets invested
for deferred compensation plans, partially offset by net gains from investments
measured at cost adjusted for observable price change. Investments held by the
Company generated net gains of $90.9 million in fiscal year 2021, as compared to
net losses of $16.8 million in fiscal year 2020, primarily from various
nonconsolidated funds, and in fiscal year 2021, assets invested for Legg Mason
deferred compensation plans.

                                       41

--------------------------------------------------------------------------------

Table of Contents



Net foreign currency exchange gains were $40.6 million in fiscal year 2022, as
compared to net losses of $11.9 million in the prior year. The increases were
primarily due to the impact of the strengthening of the U.S. dollar against the
Euro and British Pound.

Derivatives generated gains of $20.9 million in fiscal year 2022, losses of $23.2 million in fiscal 2021, and gains of $3.0 million in fiscal 2020.

Dividend and interest income increased $20.3 million in fiscal year 2022, primarily due to higher yields on money market funds, and decreased $45.6 million in fiscal year 2021 primarily due to lower dividend yields on money market funds.



Interest expense increased $12.8 million in fiscal year 2022 primarily due to
accretion on Lexington deferred consideration. Interest expense increased $52.0
million in fiscal year 2021 primarily due to interest expense recognized on debt
of Legg Mason and on the senior unsecured unsubordinated notes issued during
fiscal year 2021, partially offset by the redemption of the junior notes issued
by Legg Mason.

Investment and other income (loss) of consolidated investment products, net
consists of investment gains (losses) on investments held by consolidated
investment products ("CIPs") and dividend and interest income. Expenses of
consolidated investment products primarily consists of fund-related expenses,
including professional fees and other administrative expenses, and interest
expense. Significant portions of the investment and other income of consolidated
investment products, net and expenses of consolidated investment products are
offset in noncontrolling interests in our consolidated statements of income.

Investments held by CIPs generated losses of $66.9 million in fiscal year 2022,
as compared to gains of $324.6 million in the prior year, largely related to net
losses on holdings of various equity and fixed income funds and lower gains on
holdings of various alternative funds. Dividend and interest income of CIPs was
$49.2 million in fiscal year 2022, as compared to $96.5 million in the prior
year. Investment and other income of consolidated investment products, net
increased $350.9 million in fiscal year 2021 primarily due to net gains on
investments held by various alternative funds.

Expenses of consolidated investment products decreased $11.5 million in fiscal
year 2022 and increased $1.8 million in fiscal year 2021, due to activity of the
funds.

Our investments in sponsored funds include initial cash investments made in the
course of launching mutual fund and other investment product offerings, as well
as investments for other business reasons. The market conditions that impact our
AUM similarly affect the investment income earned or losses incurred on our
investments in sponsored funds.

                                       42

--------------------------------------------------------------------------------

Table of Contents



Our cash, cash equivalents and investments portfolio by asset class and
accounting classification at September 30, 2022, excluding third-party assets of
CIPs, was as follows:
                                                                Accounting Classification 1
                                                            Investments,                                                            Direct
                                    Cash and Cash                at                Equity Method              Other              Investments
(in millions)                        Equivalents             Fair Value             Investments            Investments             in CIPs               Total
Cash and Cash Equivalents          $     4,134.9          $           -          $            -          $          -          $           -          $ 4,134.9
Investments
Alternative                                    -                  167.2                   510.9                  78.3                  580.3            1,336.7
Equity                                         -                  229.8                   235.5                 152.0                   82.9              700.2
Fixed Income                                   -                  172.7                    10.2                  36.0                  232.4              451.3
Multi-Asset                                    -                   43.8                    14.9                     -                   71.6              130.3
Total investments                              -                  613.5                   771.5                 266.3                  967.2            2,618.5
Total Cash and Cash Equivalents
and Investments 2, 3               $     4,134.9          $       613.5          $        771.5          $      266.3          $       967.2          $ 6,753.4




 ______________
1See Note 1 - Significant Accounting Policies and Note 5 - Investments in the
notes to consolidated financial statements in Item 8 of Part II of this Annual
Report for information on investment accounting classifications.
2Total cash and cash equivalents and investments includes $3,602.0 million held
for operational activities, including investments in sponsored funds and other
products, and $216.4 million necessary to comply with regulatory requirements.
3Total cash and cash equivalents and investments includes $296.3 million
attributable to employee-owned and other third-party investments made through
partnerships which are offset in nonredeemable noncontrolling interests.

TAXES ON INCOME



Our effective income tax rate for fiscal year 2022 was 22.9% as compared to
14.3% in fiscal year 2021 and 22.7% in fiscal year 2020. The rate increase in
fiscal year 2022 was primarily due to the release of a tax reserve in the prior
year following the close of an IRS audit of the U.S. taxation of deemed foreign
dividends for fiscal year 2018, net losses on investments held by CIPs for which
there are no related tax benefits, as compared to net gains in fiscal year 2021,
and a decrease in foreign earnings. The rate decrease in fiscal year 2021 was
primarily due the release of the tax reserve mentioned above and net income
attributable to noncontrolling interests as compared to a net loss in fiscal
year 2020.

Our effective income tax rate reflects the relative contributions of earnings in
the jurisdictions in which we operate, which have varying tax rates. Changes in
our pre-tax income mix, tax rates or tax legislation in such jurisdictions may
affect our effective income tax rate and net income.

SUPPLEMENTAL NON-GAAP FINANCIAL MEASURES



As supplemental information, we are providing performance measures for "adjusted
operating income," "adjusted operating margin," "adjusted net income" and
"adjusted diluted earnings per share," each of which is based on methodologies
other than generally accepted accounting principles ("non-GAAP measures").
Management believes these non-GAAP measures are useful indicators of our
financial performance and may be helpful to investors in evaluating our relative
performance against industry peers.

"Adjusted operating income," "adjusted operating margin," "adjusted net income"
and "adjusted diluted earnings per share" are defined below, followed by
reconciliations of operating income, operating margin, net income attributable
to Franklin Resources, Inc. and diluted earnings per share on a U.S. GAAP basis
to these non-GAAP measures. Non-GAAP measures should not be considered in
isolation from, or as substitutes for, any financial information prepared in
accordance with U.S. GAAP, and may not be comparable to other similarly titled
measures of other companies. Additional reconciling items may be added in the
future to these non-GAAP measures if deemed appropriate.

Adjusted Operating Income

We define adjusted operating income as operating income adjusted to exclude the following:


                                       43

--------------------------------------------------------------------------------

Table of Contents

•Elimination of operating revenues upon consolidation of investment products.

•Acquisition-related items:

•Acquisition-related retention compensation.



•Other acquisition-related expenses including professional fees, technology
costs and fair value adjustments related to contingent consideration assets and
liabilities.

•Amortization of intangible assets.

•Impairment of intangible assets and goodwill, if any.

•Special termination benefits related to workforce optimization initiatives related to past acquisitions and certain initiatives undertaken by the Company.

•Impact on compensation and benefits expense from gains and losses on investments related to deferred compensation plans, which is offset in investment and other income (losses), net.

•Impact on compensation and benefits expense related to minority interests in certain subsidiaries, which is offset in net income (loss) attributable to redeemable noncontrolling interests.

Adjusted Operating Margin



We calculate adjusted operating margin as adjusted operating income divided by
adjusted operating revenues. We define adjusted operating revenues as operating
revenues adjusted to exclude the following:

•Elimination of operating revenues upon consolidation of investment products.

•Acquisition-related performance-based investment management fees which are passed through as compensation and benefits expense.

•Sales and distribution fees and a portion of investment management fees allocated to cover sales, distribution and marketing expenses paid to the financial advisers and other intermediaries who sell our funds on our behalf.

Adjusted Net Income and Adjusted Diluted Earnings Per Share

We define adjusted net income as net income attributable to Franklin Resources, Inc. adjusted to exclude the following:

•Activities of CIPs.

•Acquisition-related items:

•Acquisition-related retention compensation.



•Other acquisition-related expenses including professional fees, technology
costs and fair value adjustments related to contingent consideration assets and
liabilities.

•Amortization of intangible assets.

•Impairment of intangible assets and goodwill, if any.

•Write off of noncontrolling interests related to the wind down of an acquired business.

•Interest expense for amortization of Legg Mason debt premium from acquisition-date fair value adjustment.

•Special termination benefits related to workforce optimization initiatives related to past acquisitions and certain initiatives undertaken by the Company.


                                       44

--------------------------------------------------------------------------------

Table of Contents

•Net gains or losses on investments related to deferred compensation plans which are not offset by compensation and benefits expense.

•Net compensation and benefits expense related to minority interests in certain subsidiaries not offset by net income (loss) attributable to redeemable noncontrolling interests.

•Unrealized investment gains and losses.

•Net income tax expense of the above adjustments based on the respective blended rates applicable to the adjustments.

We define adjusted diluted earnings per share as diluted earnings per share adjusted to exclude the per share impacts of the adjustments applied to net income in calculating adjusted net income.



In calculating our non-GAAP measures, we adjust for the impact of CIPs because
it is not considered reflective of our underlying results of operations.
Acquisition-related items and special termination benefits are excluded to
facilitate comparability to other asset management firms. We adjust for
compensation and benefits expense related to funded deferred compensation plans
because it is partially offset in other income (expense), net. We adjust for
compensation and benefits expense and net income (loss) attributable to
redeemable noncontrolling interests to reflect the economics of certain profits
interest arrangements. Sales and distribution fees and a portion of investment
management fees generally cover sales, distribution and marketing expenses and,
therefore, are excluded from adjusted operating revenues. In addition, when
calculating adjusted net income and adjusted diluted earnings per share we
exclude unrealized investment gains and losses included in investment and other
income (losses) because the related investments are generally expected to be
held long term.

The calculations of adjusted operating income, adjusted operating margin, adjusted net income and adjusted diluted earnings per share are as follows:


                                       45

--------------------------------------------------------------------------------

Table of Contents



(in millions)
for the fiscal years ended September 30,                             2022                2021                2020
Operating income                                                 $     1,773.9       $     1,875.0       $     1,048.9
Add (subtract):
Elimination of operating revenues upon consolidation of
investment products¹                                                      48.2                22.8                23.6
Acquisition-related retention                                            167.2               163.7               195.8

Compensation and benefits expense from gains (losses) on deferred compensation and seed investments, net

                         (36.7)                22.7                 1.2
Other acquisition-related expenses                                        60.7                36.0                57.4
Amortization of intangible assets                                        282.0               232.0                54.0
Impairment of goodwill and intangible assets                                 -                   -                55.4
Special termination benefits                                               8.2                27.1                54.8

Compensation and benefits expense related to minority interests in certain subsidiaries


20.0                   -                   -
Adjusted operating income                                        $     2,323.5       $     2,379.3       $     1,491.1

Total operating revenues                                         $     8,275.3       $     8,425.5       $     5,566.5
Add (subtract):
Acquisition-related pass through performance fees                        (4.2)              (25.3)               (9.4)
Sales and distribution fees                                          (1,415.0)           (1,635.5)           (1,362.0)

Allocation of investment management fees for sales, distribution and marketing expenses

                                    (430.6)             (470.3)             (341.1)
Elimination of operating revenues upon consolidation of
investment products¹                                                      48.2                22.8                23.6
Adjusted operating revenues                                      $     6,473.7       $     6,317.2       $     3,877.6

Operating margin                                                     21.4    %           22.3    %           18.8    %
Adjusted operating margin                                            35.9    %           37.7    %           38.5    %



                                       46

--------------------------------------------------------------------------------

Table of Contents



(in millions, except per share data)
for the fiscal years ended September 30,                                2022               2021               2020
Net income attributable to Franklin Resources, Inc.                 $ 1,291.9          $ 1,831.2          $   798.9
Add (subtract):
Net income of consolidated investment products¹                          (0.2)              (2.8)              (4.6)
Acquisition-related retention                                           167.2              163.7              195.8
Other acquisition-related expenses                                       73.3               34.0               58.6
Amortization of intangible assets                                       282.0              232.0               54.0
Impairment of goodwill and intangible assets                                -                  -               55.4
Special termination benefits                                              8.2               27.1               54.8

Net losses (gains) on deferred compensation plan investments not offset by compensation and benefits expense

                           9.0               (1.2)              (0.1)
Unrealized investment losses (gains)                                    191.9             (285.7)             221.0
Interest expense for amortization of debt premium                       (25.2)             (51.4)              (4.7)
Write-off of noncontrolling interests                                       -                  -              (16.7)

Net compensation and benefits expense related to minority interests in certain subsidiaries not offset by net income (loss) attributable to redeemable noncontrolling interests

                1.4                  -                  -
Net income tax expense of adjustments                                  (143.9)             (31.7)            (101.4)
Adjusted net income                                                 $ 1,855.6          $ 1,915.2          $ 1,311.0

Diluted earnings per share                                          $    2.53          $    3.57          $    1.59
Adjusted diluted earnings per share                                      3.63               3.74               2.61


__________________

1The impact of consolidated investment products is summarized as follows:



(in millions)
for the fiscal years ended September 30,                         2022              2021              2020

Elimination of operating revenues upon consolidation $ (48.2)

     $  (22.8)         $  (23.6)
Other income, net                                                 24.2             207.4              33.6
Less: income (loss) attributable to noncontrolling
interests                                                        (24.2)            181.8               5.4
Net income                                                    $    0.2          $    2.8          $    4.6

LIQUIDITY AND CAPITAL RESOURCES

Cash flows were as follows:



(in millions)
for the fiscal years ended September 30,           2022           2021           2020
Operating cash flows                            $ 1,956.7      $ 1,245.4      $ 1,083.3
Investing cash flows                             (3,329.2)      (2,615.9)      (4,061.9)
Financing cash flows                              1,585.0        2,030.1          734.4


Net cash provided by operating activities increased in fiscal year 2022
primarily due to lower net purchases of investments by CIPs, higher net income
adjusted for non-cash items and timing differences in the cash settlement of
operating assets and liabilities. Net cash used in investing activities
increased as compared to the prior year primarily due to cash paid for
acquisitions in the current year, partially offset by net liquidations of our
investments as compared to net purchases in the prior year. Net cash provided by
financing activities decreased as compared to the prior year primarily due to
proceeds from issuance of debt in the prior year, partially offset by higher net
proceeds from debt of CIPs.

Net cash provided by operating activities increased in fiscal year 2021 primarily due to higher net income, a higher


                                       47

--------------------------------------------------------------------------------

Table of Contents



adjustment for amortization of intangible assets and increases in accrued
compensation and benefits, partially offset by a lower change in investments,
net, adjustments for gains of CIPs as compared to losses in the prior year,
increases in receivables and other assets and income from investments in equity
method investees as compared to losses in the prior year. Net cash used in
investing activities decreased as compared to the prior year primarily due to
lower cash paid for acquisitions, partially offset by net deconsolidation of
CIPs as compared to net consolidation in the prior year, higher net purchases of
investments by CLOs and net purchases of investments as compared to net
liquidations in the prior year. Net cash provided by financing activities
increased as compared to the prior year primarily due to proceeds from debt of
CIPs, proceeds from issuance of debt and higher net subscriptions in CIPs by
noncontrolling interests, partially offset by higher payments on debt by CIPs
and debt.

The assets and liabilities of CIPs attributable to third-party investors do not
impact our liquidity and capital resources. We have no right to the CIPs'
assets, other than our direct equity investment in them and investment
management and other fees earned from them. The debt holders of the CIPs have no
recourse to our assets beyond the level of our direct investment, therefore we
bear no other risks associated with the CIPs' liabilities. Accordingly, the
assets and liabilities of CIPs, other than our direct investments in them, are
excluded from the amounts and discussion below.

Our liquid assets and debt consisted of the following:



(in millions)
as of September 30,               2022           2021           2020
Assets
Cash and cash equivalents      $ 4,086.8      $ 4,357.8      $ 3,026.8
Receivables                      1,130.8        1,300.4        1,114.8
Investments                        830.0        1,042.2          982.2
Total Liquid Assets            $ 6,047.6      $ 6,700.4      $ 5,123.8

Liability
Debt                           $ 3,376.4      $ 3,399.4      $ 3,017.1


Liquidity

Liquid assets consist of cash and cash equivalents, receivables and certain investments. Cash and cash equivalents at September 30, 2022 primarily consist of money market funds and deposits with financial institutions. Liquid investments consist of investments in sponsored and other funds, direct investments in redeemable CIPs, other equity and debt securities, and time deposits with maturities greater than three months.



We utilize a significant portion of our liquid assets to satisfy operational and
regulatory requirements and fund capital contributions to sponsored and other
products. Certain of our subsidiaries are required by our internal policy or
regulation to maintain minimum levels of cash and/or capital, and may be
restricted in their ability to transfer cash to their parent companies. Should
we require more capital than is available for use, we could elect to reduce the
level of discretionary activities, such as share repurchases or investments in
sponsored and other products, we could raise capital through debt or equity
issuances, or utilize existing or new credit facilities. These alternatives
could result in increased interest expense, decreased dividend or interest
income, or other dilution to our earnings.

Capital Resources



We believe that we can meet our present and reasonably foreseeable operating
cash needs and future commitments through existing liquid assets, continuing
cash flows from operations, amounts available under the credit facility
discussed below, the ability to issue debt or equity securities and borrowing
capacity under our uncommitted commercial paper private placement program.

On September 15, 2022, we repaid all of the outstanding $300.0 million 2.800%
senior notes due in September 2022 issued by Franklin Resources, Inc. at the
principal amount plus accrued and unpaid interest of $4.2 million.

On September 8, 2022, we entered into a term loan credit agreement with several financial institutions to establish a 3-year term loan with an aggregate commitment of $300.0 million.


                                       48

--------------------------------------------------------------------------------

Table of Contents



On January 10, 2022, we entered into a bi-lateral credit agreement with Bank of
America, N.A. to establish a 364- day revolving credit facility with an
aggregate commitment of $500.0 million. On September 8, 2022, we amended and
restated the credit facility to, among other things, extend its maturity to
September 7, 2023. As of the time of this filing, there were no amounts
outstanding.

In prior fiscal years, we issued senior unsecured unsubordinated notes for
general corporate purposes and to redeem outstanding notes. At September 30,
2022, Franklin's outstanding senior notes had an aggregate principal amount due
of $1,600.0 million. The notes have fixed interest rates from 1.600% to 2.950%
with interest paid semi-annually and have an aggregate carrying value, inclusive
of unamortized discounts and debt issuance costs, of $1,583.3 million. At
September 30, 2022, Legg Mason's outstanding senior notes had an aggregate
principal amount due of $1,250.0 million. The notes have fixed interest rates
from 3.950% to 5.625% with interest paid semi-annually and have an aggregate
carrying value, inclusive of unamortized premium, of $1,493.1 million. Effective
August 2, 2021, Franklin agreed to unconditionally and irrevocably guarantee all
of the outstanding notes issued by Legg Mason.

The senior notes contain an optional redemption feature that allows us to redeem
each series of notes prior to maturity in whole or in part at any time, at a
make-whole redemption price. The indentures governing the senior notes contain
limitations on our ability and the ability of our subsidiaries to pledge voting
stock or profit participating equity interests in our subsidiaries to secure
other debt without similarly securing the notes equally and ratably. In
addition, the indentures include requirements that must be met if we consolidate
or merge with, or sell all of our assets to, another entity. The 364-day
revolving credit facility and term loan credit agreement contain a financial
performance covenant requiring that the Company maintains a consolidated net
leverage ratio, measured as of the last day of each fiscal quarter, of no
greater than 3.00 to 1.00. We were in compliance with all debt covenants at
September 30, 2022.

At September 30, 2022, we had $500.0 million of short-term commercial paper available for issuance under an uncommitted private placement program which has been inactive since 2012 and is unrated.



Our ability to access the capital markets in a timely manner depends on a number
of factors, including our credit rating, the condition of the global economy,
investors' willingness to purchase our securities, interest rates, credit
spreads and the valuation levels of equity markets. If we are unable to access
capital markets in a timely manner, our business could be adversely impacted.

Uses of Capital



We expect that our main uses of cash will be to invest in and grow our business
including through acquisitions, pay stockholder dividends, invest in our
products, pay income taxes and operating expenses of the business, enhance
technology infrastructure and business processes, repurchase shares of our
common stock, and repay and service debt. While we expect to continue to
repurchase shares to offset dilution from stock-based compensation, and expect
to continue to repurchase shares opportunistically from time to time, we will
likely spend more of our post-dividend free cash flow investing in our business,
including seed capital and acquiring resources to help grow our investment teams
and operations.

In the ordinary course of business, we enter into contracts or purchase
obligations with third parties whereby the third parties provide goods or
services to or on behalf of the Company. Purchase obligations include
contractual amounts that will be due to purchase goods and services to be used
in our operations and are recorded as liabilities in the consolidated financial
statements when services are provided. At September 30, 2022, we had
$706.6 million of purchase obligations.

We typically declare cash dividends on a quarterly basis, subject to approval by
our Board of Directors. We declared regular dividends of $1.16 per share ($0.29
per share per quarter) in fiscal year 2022, and of $1.12 per share ($0.28 per
share per quarter) in fiscal year 2021. We currently expect to continue paying
comparable regular dividends on a quarterly basis to holders of our common stock
depending upon earnings and other relevant factors.

We maintain a stock repurchase program to manage our equity capital with the
objective of maximizing shareholder value. Our stock repurchase program is
effected through open-market purchases and private transactions in accordance
with applicable laws and regulations, and is not subject to an expiration date.
The size and timing of these purchases will depend on business conditions,
price, market and other factors. During fiscal years 2022 and 2021, we
repurchased 6.5 million and 7.3 million shares of our common stock at a cost of
$180.8 million and $208.2 million. At September 30, 2022, 24.4 million shares
remained available for repurchase under the authorization of 80.0 million shares
approved by our Board of Directors in April 2018.

                                       49

--------------------------------------------------------------------------------

Table of Contents



We routinely make cash investments in the course of launching sponsored funds.
At September 30, 2022, we had $227.6 million of committed capital contributions
which relate to discretionary commitments to invest in sponsored funds and other
investment products and entities, including CIPs. These unfunded commitments are
not recorded in the consolidated balance sheet.

We invested $109.2 million, net of redemptions, into our sponsored products during fiscal year 2022, and invested $182.2 million, net of redemptions, during fiscal year 2021.



On September 27, 2022 we entered into a lease agreement for office space in New
York City located at One Madison Avenue with occupancy expected to begin in
early fiscal year 2024 with an aggregate expected commitment of $766.7 million
over 16 years. This is part of an initiative to consolidate our existing office
space in New York City.

On November 1, 2022, we acquired all of the outstanding ownership interests in
BNY Alcentra Group Holdings, Inc. from The Bank of New York Mellon Corporation
for cash consideration of approximately $587.3 million paid at closing,
including $188.3 million related to investments, and up to $350.0 million in
contingent consideration to be paid upon on the achievement of certain
performance thresholds over the next four years. We paid the purchase price from
our existing cash.

On April 1, 2021, we acquired all of the outstanding ownership interests in
Lexington, a leading global manager of secondary private equity and
co-investment funds, for cash consideration of approximately $1.0 billion and
additional payments totaling $750.0 million to be paid in cash over the next
three years. In connection with the acquisition, we granted a 25% profits
interest in Lexington and performance-based cash retention awards to certain
employees that vest over approximately five years. We paid the purchase price
from our existing cash.

On December 31, 2021, we acquired all of the outstanding ownership interests in
OSAM, a leading quantitative asset
management firm, for cash consideration of approximately $300.0 million,
excluding future payments to be made subject to the attainment of certain
performance measures. We paid the purchase price from our existing cash.

The funds that we manage have their own resources available for purposes of
providing liquidity to meet shareholder redemptions, including securities that
can be sold or provided to investors as in-kind redemptions, and lines of
credit. Increased liquidity risks and redemptions have required, and may
continue to require, increased cash in the form of loans or other lines of
credit to help settle redemptions and for other related purposes. While we have
no legal or contractual obligation to do so, we have in certain instances
voluntarily elected to provide the funds with direct or indirect financial
support based on our business objectives. We did not provide financial or other
support to our sponsored funds during fiscal year 2022 or 2021.

CRITICAL ACCOUNTING POLICIES



Our consolidated financial statements and accompanying notes are prepared in
accordance with accounting principles generally accepted in the United States of
America, which require the use of estimates, judgments and assumptions that
affect the reported amounts of assets and liabilities at the date of the
financial statements and the reported amounts of revenues and expenses during
the periods presented. These estimates, judgments and assumptions are affected
by our application of accounting policies. Further, concerns about the global
economic outlook and the risk of recession as well as the ongoing COVID-19
pandemic have adversely affected and may continue to adversely affect, our
business, financial condition and results of operations including the estimates
and assumptions made by management. Actual results could differ from the
estimates. Described below are the accounting policies that we believe are most
critical to understanding our financial position and results of operations. For
additional information about our accounting policies, see Note 1 - Significant
Accounting Policies in the notes to consolidated financial statements in Item 8
of Part II of this Annual Report.

Consolidation



We consolidate our subsidiaries and investment products in which we have a
controlling financial interest. We have a controlling financial interest when we
own a majority of the voting interest in a voting interest entity ("VOE") or are
the primary beneficiary of a variable interest entity ("VIE").

                                       50

--------------------------------------------------------------------------------

Table of Contents



A VIE is an entity in which the equity investment holders have not contributed
sufficient capital to finance its activities or do not have defined rights and
obligations normally associated with an equity investment. The assessment of
whether an entity is a VIE or VOE involves judgment and analysis on a structure
by structure basis. When performing the assessment, we consider factors such as
the entity's legal organization, design and capital structure, the rights of the
equity investment holders and our contractual involvement with and ownership
interest in the entity. Our VIEs are primarily investment products and our
variable interests consist of our equity ownership interests in and investment
management fees earned from these products.

We are the primary beneficiary of a VIE if we have the power to direct the
activities that most significantly impact the VIE's economic performance and the
obligation to absorb losses of or right to receive benefits from the VIE that
could potentially be significant to the VIE. Investment management fees earned
from VIEs are excluded from the primary beneficiary determination if they are
deemed to be at market and commensurate with service. The key assumption used in
the analysis includes the amount of AUM. These estimates and assumptions are
subject to variability. For example, AUM is impacted by market volatility and
the level of sales, redemptions, distributions to investors and reinvested
distributions. There is judgment involved in assessing whether we have the power
to direct the activities that most significantly impact VIEs' economic
performance and the obligation to absorb losses of or right to receive benefits
from VIEs that could potentially be significant to the VIEs. As of September 30,
2022, we were the primary beneficiary of 53 investment product VIEs.

Business Combinations



Business combinations are accounted for by recognizing the acquired assets,
including separately identifiable intangible assets, and assumed liabilities at
their acquisition-date estimated fair values. Any excess of the purchase
consideration over the acquisition-date fair values of these identifiable assets
and liabilities is recognized as goodwill. Determining the fair value of assets
acquired and liabilities assumed involves the use of significant estimates and
assumptions. During the measurement period, which is not to exceed one year from
the acquisition date, we may record adjustments to the assets acquired and
liabilities assumed, with the corresponding offset to goodwill. Upon the
conclusion of the measurement period, any subsequent adjustments are recorded in
earnings.

Intangible assets acquired in business combinations consist primarily of
investment management contracts and trade names. The fair values of the acquired
management contracts are based on the net present value of estimated future cash
flows attributable to the contracts, which include significant assumptions about
forecasts of the AUM growth rate, pre-tax profit margin, discount rate, average
effective fee rate and effective tax rate. The fair value of trade names is
determined using the relief from royalty method based on net present value of
estimated future cash flows, which include significant assumptions about royalty
rate, revenue growth rate, discount rate and effective tax rate. Our estimates
are based on assumptions believed to be reasonable, but are inherently uncertain
and unpredictable and, as a result, may differ from actual results.

Our management contract intangible assets are amortized over their estimated
useful lives, which range from three to sixteen years, using the straight-line
method, unless the asset is determined to have an indefinite useful life.
Indefinite-lived intangible assets represent contracts to manage investment
assets for which there is no foreseeable limit on the contract period. Trade
names are amortized over their estimated useful lives which range from five to
twenty years using the straight-line method.

Goodwill and indefinite-lived intangible assets are tested for impairment
annually and when an event occurs or circumstances change that more likely than
not reduce the fair value of the related reporting unit or indefinite-lived
intangible asset below its carrying value. We have one reporting unit,
investment management and related services, consistent with our single operating
segment, to which all goodwill has been assigned. We make significant estimates
and assumptions when evaluating goodwill and other intangible assets for
impairment.

We may first assess goodwill and indefinite-lived intangible assets for
qualitative factors to determine whether it is necessary to perform a
quantitative impairment test. The qualitative analysis considers entity-specific
and macroeconomic factors and their potential impact on key assumptions used in
the determination of the fair value of the reporting unit or indefinite-lived
intangible asset. A quantitative impairment test is performed if the results of
the qualitative assessment indicate that it is more likely than not that the
fair value of the reporting unit is less than its carrying value or an
indefinite-lived intangible asset is impaired, or if a qualitative assessment is
not performed. Quantitative tests compare the fair value of the asset to its
carrying value.

                                       51

--------------------------------------------------------------------------------

Table of Contents



The fair values of the reporting unit and indefinite-lived intangible assets are
based on the net present value of estimated future cash flows, which include
significant assumptions about the AUM growth rate, pre-tax profit margin,
discount rate, average effective fee rate and effective tax rate. The most
relevant of these assumptions to the determination of estimated fair value are
the AUM growth rate, pre-tax profit margin and the discount rate.

We performed a qualitative annual impairment test for goodwill and all indefinite-lived intangible assets as of August 1, 2022 and concluded it is more likely than not that the fair values of the reporting unit and the indefinite-lived intangible assets exceed their carrying values.



We subsequently monitored market conditions and their potential impact on the
assumptions used in the annual assessment to determine whether circumstances
have changed that would more likely than not reduce the fair value of the
reporting unit below its carrying value, or indicate that the other
indefinite-lived intangible assets might be impaired. We considered, among other
things, changes in our AUM and weighted-average cost of capital by assessing
whether these changes would impact the reasonableness of our impairment
assessment as of August 1, 2022. We also monitored fluctuations of our common
stock per share price to evaluate our market capitalization relative to the
reporting unit as a whole. Subsequent to August 1, 2022, there were no
impairments of goodwill or indefinite-lived intangible assets as no events
occurred or circumstances changed that would indicate these assets might be
impaired.

We test definite-lived intangible assets for impairment quarterly. Impairment is
indicated when the carrying value of an asset is not recoverable and exceeds its
fair value. Recoverability is evaluated based on estimated undiscounted future
cash flows using assumptions about the AUM growth rate, pre-tax profit margin,
average effective fee rate and expected useful life as well as royalty rate for
trade name intangible assets. The most relevant of these assumptions to
determine future cash flows is the AUM growth rate. If the carrying value of an
asset is not recoverable through undiscounted cash flows, impairment is
recognized in the amount by which the carrying value exceeds the asset's fair
value, as determined by discounted cash flows or other methods as appropriate
for the asset type. There were no impairments of definite-lived intangible
assets during fiscal year 2022.

While we believe that the assumptions used to estimate fair value in our impairment tests are reasonable and appropriate, future changes in the assumptions could result in recognition of impairment.

Fair Value Measurements



Our investments are primarily recorded at fair value or amounts that approximate
fair value on a recurring basis. We use a three-level fair value hierarchy that
prioritizes the inputs to valuation techniques used to measure fair value based
on whether the inputs to those valuation techniques are observable or
unobservable. The assessment of the hierarchy level of the assets or liabilities
measured at fair value is determined based on the lowest level input that is
significant to the fair value measurement in its entirety. See Note 1 -
Significant Accounting Policies in the notes to consolidated financial
statements in Item 8 of Part II of this Annual Report for more information on
the fair value hierarchy.

As of September 30, 2022, Level 3 assets represented 12% of total assets
measured at fair value, substantially all of which related to CIPs' investments
in equity and debt securities, and real estate. There were $5.8 million of
transfers into and $9.3 million of transfers out of Level 3 during fiscal year
2022.

The following are descriptions of the significant assets measured at fair value and their fair value methodologies.



Sponsored funds and separate accounts consist primarily of investments in
nonconsolidated sponsored funds and to a lesser extent, separate accounts.
Changes in the fair value of the investments are recognized as gains and losses
in earnings. The fair values of fund products are determined based on their
published NAV or estimated using NAV as a practical expedient. The fair values
of the underlying investments in the separate accounts are determined using
quoted market prices, or independent third-party broker or dealer price quotes
if quoted market prices are not available.

Investments related to long-term incentive plans consist primarily of
investments in sponsored funds related to certain compensation plans that have
certain vesting provisions. Changes in fair value are recognized as gains and
losses in earnings. The fair values of the investments are determined based on
the fund products' published NAV or estimated using NAV as a practical
expedient.

Other equity and debt securities consist of other equity investment securities
and debt securities carried at fair value. Changes in the fair value are
recognized as gains and losses in earnings. The fair values of equity
securities, excluding fund products, and debt securities are determined using
independent third-party broker or dealer price quotes or based on either a

                                       52

--------------------------------------------------------------------------------

Table of Contents

market-based or income-based approach using significant unobservable inputs. The fair values of fund products are determined based on their published NAV or estimated using NAV as a practical expedient.



Investments of CIPs consist of marketable debt and equity securities and other
investments that are not generally traded in active markets. Changes in the fair
value of the investments are recognized as gains and losses in earnings. The
fair values of marketable securities are determined using quoted market prices,
or independent third-party broker or dealer price quotes if quoted market prices
are not available. The investments that are not generally traded in active
markets consist of loans, other equity and debt securities of entities in
emerging markets, fund products and real estate. The fair values are determined
using significant unobservable inputs in either a market-based or income-based
approach, except for fund products, for which fair values are estimated using
NAV as a practical expedient.

Noncontrolling interests consist of third-party equity interests in CIPs and
minority interests in certain subsidiaries. Noncontrolling interests that are
redeemable or convertible for cash or other assets at the option of the
noncontrolling interest holders and are classified as temporary equity at fair
value, except when the fair value is less than the issuance date fair value, the
reported amount is the issuance date fair value. Changes in fair value of
redeemable noncontrolling interest is recognized as an adjustment to retained
earnings. Nonredeemable noncontrolling interests do not permit the
noncontrolling interest holders to request settlement, are reported at their
issuance value and undistributed net income (loss) attributable to
noncontrolling interests.

The fair value of third-party equity interests in CIPs are determined based on
the published NAV or estimated using NAV a practical expedient. The fair values
of redeemable noncontrolling interests related to minority interest in certain
subsidiaries are determined using discounted cash flows and guideline public
company methods, which include significant assumptions about forecasts of the
AUM growth rate, pre-tax profit margin, discount rate and public company
earnings multiples.

Revenues



We earn revenue primarily from providing investment management and related
services to our customers, which are generally investment products or investors
in separate accounts. Related services include fund administration, sales and
distribution, and shareholder servicing. Revenues are recognized when our
obligations related to the services are satisfied and it is probable that a
significant reversal of the revenue amount would not occur in future periods.
The obligations are satisfied over time as the services are rendered, except for
the sales and distribution obligations for the sale of shares of sponsored
funds, which are satisfied on trade date. Multiple services included in customer
contracts are accounted for separately when the obligations are determined to be
distinct.

Fees from providing investment management and fund administration services
("investment management fees"), other than performance-based investment
management fees, are determined based on a percentage of AUM, primarily on a
monthly basis using daily average AUM, and are recognized as the services are
performed over time. Performance-based investment management fees are generated
when investment products' performance exceeds targets established in customer
contracts. These fees are recognized when significant reversal of the amount is
no longer probable and may relate to investment management services that were
provided in prior periods.

Sales and distribution fees primarily consist of upfront sales commissions and
ongoing distribution fees. Sales commissions are based on contractual rates for
sales of certain classes of sponsored funds and are recognized on trade date.
Distribution service fees are determined based on a percentage of AUM, primarily
on a monthly basis using daily average AUM. As the fee amounts are uncertain on
trade date, they are recognized over time as the amounts become known and may
relate to sales and distribution services provided in prior periods.

AUM is generally based on the fair value of the underlying securities held by
investment products and is calculated using fair value methods derived primarily
from unadjusted quoted market prices, unadjusted independent third-party broker
or dealer price quotes in active markets, or market prices or price quotes
adjusted for observable price movements after the close of the primary market.
The fair values of securities for which market prices are not readily available
are valued internally using various methodologies which incorporate significant
unobservable inputs as appropriate for each security type. Pricing of the
securities is governed by our global valuation and pricing policy, which defines
valuation and pricing conventions for each security type, including practices
for responding to unexpected or unusual market events.

As substantially all of our AUM is valued based on observable market prices or
inputs, market risk is the most significant risk underlying the valuation of our
AUM.

                                       53

--------------------------------------------------------------------------------

Table of Contents

Income Taxes



Deferred tax assets and liabilities are recorded for temporary differences
between the tax basis of assets and liabilities and the reported amounts in the
consolidated financial statements using the statutory tax rates in effect for
the year when the reported amount of the asset or liability is expected to be
recovered or settled, respectively. The effect on deferred tax assets and
liabilities of a change in tax rates is recognized in income tax expense in the
period that includes the enactment date. A valuation allowance is recorded to
reduce the carrying values of deferred tax assets to the amount that is more
likely than not to be realized. In assessing whether a valuation allowance
should be established against a deferred income tax asset, we consider all
positive and negative evidence, which includes timing of expiration, projected
sources of taxable income, limitations on utilization under the statute and the
effectiveness of prudent and feasible tax planning strategies among other
factors. For each tax position taken or expected to be taken in a tax return, we
utilize significant judgment related to the range of possible favorable or
unfavorable outcomes to determine whether it is more likely than not that the
position will be sustained upon examination based on the technical merits of the
position, including resolution of any related appeals or litigation. A tax
position that meets the more likely than not recognition threshold is measured
at the largest amount of benefit that is greater than 50% likely of being
realized upon settlement.

We operate in numerous countries, states and other taxing jurisdictions. The
income tax laws are complex and subject to different interpretations by the
taxpayer and the relevant taxing authorities. Significant judgment is required
in the determination of our annual income tax provisions, which includes the
assessment of deferred tax assets and uncertain tax positions, as well as the
interpretation and application of existing and newly enacted tax laws,
regulation changes, and new judicial rulings. We repatriate foreign earnings
that are in excess of regulatory, capital or operational requirements of all of
our non-U.S. subsidiaries.

It is possible that actual results will vary from those recognized in our consolidated financial statements due to changes in the interpretation of applicable guidance or as a result of examinations by taxing authorities.

Loss Contingencies



We are involved in various lawsuits and claims encountered in the normal course
of business. When such a matter arises and periodically thereafter, we consult
with our legal counsel and evaluate the merits of the claims based on the facts
available at that time. In management's opinion, an adequate accrual has been
made as of September 30, 2022 to provide for any probable losses that may arise
from such matters for which we could reasonably estimate an amount. See also
Note 15 - Commitments and Contingencies in the notes to consolidated financial
statements in Item 8 of Part II of this Annual Report.

                                       54

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses