|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 680.50 GBX | +0.29% |
|
-0.07% | +0.37% |
| Mar. 10 | Hugo Boss earnings rise on cost-cutting - shares climb | DP |
| Mar. 09 | Hugo Boss Slashes Dividend to Minimum - Announces Share Buyback | DP |
Company Valuation: Frasers Group Plc
Data adjusted to current consolidation scope
| Fiscal Period: April | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 2,520 | 3,128 | 3,448 | 3,447 | 2,836 | 2,928 | - | - |
| Change | - | 24.13% | 10.22% | -0.02% | -17.73% | 3.27% | - | - |
| Enterprise Value (EV) 1 | 2,769 | 3,519 | 3,864 | 3,894 | 3,777 | 4,229 | 4,148 | 4,132 |
| Change | - | 27.12% | 9.8% | 0.78% | -3.02% | 11.97% | -1.92% | -0.37% |
| P/E ratio | -30.4x | 13.8x | 7.22x | 9.17x | 9.7x | 6.65x | 6.5x | 6.36x |
| PBR | 2.11x | 2.43x | - | 1.89x | 1.45x | 1.35x | 1.21x | 1.41x |
| PEG | - | -0x | 0x | -0.5x | -0.4x | 0.1x | 2.76x | 2.97x |
| Capitalization / Revenue | 0.7x | 0.66x | 0.62x | 0.62x | 0.58x | 0.55x | 0.54x | 0.52x |
| EV / Revenue | 0.76x | 0.74x | 0.69x | 0.7x | 0.77x | 0.8x | 0.76x | 0.73x |
| EV / EBITDA | 7.08x | 4.28x | 5.49x | 4.92x | 4.62x | 4.83x | 4.48x | 4.45x |
| EV / EBIT | 16.7x | 6.19x | 8.89x | 7.69x | 6.96x | 7.73x | 6.97x | 6.73x |
| EV / FCF | 8.65x | 16.2x | 53.5x | 9.38x | 7.1x | 12.5x | 20x | 17.4x |
| FCF Yield | 11.6% | 6.18% | 1.87% | 10.7% | 14.1% | 8.03% | 5.01% | 5.75% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.165 | 0.48 | 1.061 | 0.868 | 0.675 | 1.02 | 1.044 | 1.066 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,625 | 4,747 | 5,565 | 5,538 | 4,926 | 5,281 | 5,465 | 5,673 |
| EBITDA 1 | 390.8 | 821.4 | 703.9 | 790.8 | 817.7 | 876.2 | 925.1 | 929.1 |
| EBIT 1 | 165.4 | 568.7 | 434.7 | 506.2 | 542.3 | 547.2 | 595 | 613.8 |
| Net income 1 | -83 | 290.2 | 501.3 | 380.8 | 292.1 | 448.4 | 450.5 | 467.8 |
| Net Debt 1 | 248.9 | 391.6 | 416.8 | 447.6 | 941 | 1,301 | 1,219 | 1,204 |
| Reference price 2 | 5.020 | 6.635 | 7.660 | 7.960 | 6.550 | 6.785 | 6.785 | 6.785 |
| Nbr of stocks (in thousands) | 501,953 | 471,424 | 450,088 | 433,019 | 432,929 | 431,583 | - | - |
| Announcement Date | 8/5/21 | 7/21/22 | 7/27/23 | 7/18/24 | 7/17/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.65x | 0.8x | 4.83x | -.--% | 3.92B | |
| 29.3x | 2.59x | 14.4x | -.--% | 19.42B | |
| 16.67x | 1.15x | 10.39x | 2.44% | 17.59B | |
| 15.36x | 1.05x | 5.87x | 4.43% | 2.33B | |
| 12.75x | - | - | 3.88% | 211M | |
| -47.13x | 0.47x | 3.54x | -.--% | 96.78M | |
| -31.22x | -0.26x | -48.51x | - | 84.34M | |
| Average | 0.34x | 0.97x | -1.58x | 1.79% | 6.24B | |
| Weighted average by Cap. | 21.06x | 1.75x | 11.31x | 1.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- FRAS Stock
- Valuation Frasers Group Plc
Select your edition
All financial news and data tailored to specific country editions
