|
Fiscal Period: December
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
Capitalization1 |
12,4 | 13,8 | 8,99 | 10,2 | 206 | 103 |
Enterprise Value (EV)1 |
10,1 | 13,0 | 8,89 | 9,09 | 177 | 89,1 |
P/E ratio |
-11,9x | -35,7x | -11,1x | -26,5x | -126x | -46,3x |
Yield |
- | - | - | - | - | - |
Capitalization / Revenue |
- | - | - | - | - | - |
EV / Revenue |
- | - | - | - | - | - |
EV / EBITDA |
-11,5x | -23,8x | -13,4x | -41,2x | -443x | -47,3x |
Enterprise Value (EV) / FCF |
-17,6x | -21,8x | -55,8x | 261x | -69,6x | -4,94x |
FCF Yield |
-5,67% | -4,59% | -1,79% | 0,38% | -1,44% | -20,3% |
Price to Book |
0,36x | 0,38x | 0,24x | 0,27x | 2,82x | 1,40x |
Nbr of stocks (in thousands) |
145 083 | 174 019 | 188 954 | 220 446 | 332 637 | 337 499 |
Reference price (USD) |
0,09 | 0,08 | 0,05 | 0,05 | 0,62 | 0,30 |
Announcement Date |
03/31/2017 | 04/02/2018 | 03/29/2019 | 03/30/2020 | 03/31/2021 | 03/31/2022 |
1 USD in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: December
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
Net sales |
- | - | - | - | - | - |
EBITDA1 |
-0,88 | -0,55 | -0,66 | -0,22 | -0,40 | -1,88 |
Operating profit (EBIT)1 |
-0,90 | -0,57 | -0,68 | -0,24 | -0,42 | -1,90 |
Operating Margin |
- | - | - | - | - | - |
Pre-Tax Profit (EBT)1 |
-0,93 | -0,34 | -0,76 | -0,35 | -1,30 | -2,21 |
Net income1 |
-0,93 | -0,34 | -0,76 | -0,35 | -1,30 | -2,21 |
Net margin |
- | - | - | - | - | - |
EPS2 |
-0,01 | 0,00 | 0,00 | 0,00 | 0,00 | -0,01 |
Free Cash Flow1 |
-0,57 | -0,60 | -0,16 | 0,03 | -2,54 | -18,0 |
FCF margin |
- | - | - | - | - | - |
FCF Conversion |
65,3% | 109% | 24,1% | -15,8% | 636% | 959% |
Dividend per Share |
- | - | - | - | - | - |
Announcement Date |
03/31/2017 | 04/02/2018 | 03/29/2019 | 03/30/2020 | 03/31/2021 | 03/31/2022 |
1 USD in Million 2 USD |
|
|
|
Fiscal Period: December
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
Net Debt1 |
- | - | - | - | - | - |
Net Cash position1 |
2,31 | 0,78 | 0,10 | 1,08 | 29,6 | 13,7 |
Leverage (Debt / EBITDA) |
2,63x | 1,43x | 0,15x | 4,89x | 74,3x | 7,26x |
Free Cash Flow1 |
-0,57 | -0,60 | -0,16 | 0,03 | -2,54 | -18,0 |
ROE (Net Profit / Equities) |
-2,86% | -0,94% | -2,06% | -0,92% | -2,34% | -3,01% |
Shareholders' equity1 |
32,7 | 35,9 | 36,9 | 37,6 | 55,7 | 73,3 |
ROA (Net Profit / Asset) |
-1,64% | -0,95% | -1,12% | -0,38% | -0,46% | -1,60% |
Assets1 |
57,1 | 35,5 | 68,0 | 90,6 | 284 | 138 |
Book Value Per Share2 |
0,24 | 0,21 | 0,20 | 0,17 | 0,22 | 0,22 |
Cash Flow per Share2 |
0,02 | 0,00 | 0,00 | 0,01 | 0,09 | 0,04 |
Capex1 |
0,34 | 0,25 | 0,09 | 0,05 | 1,51 | 18,5 |
Capex / Sales |
- | - | - | - | - | - |
Announcement Date |
03/31/2017 | 04/02/2018 | 03/29/2019 | 03/30/2020 | 03/31/2021 | 03/31/2022 |
1 USD in Million 2 USD |
|
| |
|
Capitalization (CAD) |
176 730 730 |
Capitalization (USD) |
132 323 098 |
Number of employees |
4 |
Free-Float |
66,2% |
Free-Float capitalization (CAD) |
116 947 297 |
Free-Float capitalization (USD) |
87 561 618 |
Avg. Exchange 20 sessions () |
45 226 |
Avg. Exchange 20 sessions (USD) |
0,00 |
Average Daily Capital Traded |
0,03% |
|