|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 47.52 USD | +0.30% |
|
+5.60% | +24.79% |
| Dec. 08 | Jefferies Adjusts Price Target on Freeport-McMoRan to $55 From $50, Maintains Buy Rating | MT |
| Dec. 08 | Copper hits record on supply worries ahead of Fed decision | RE |
| Fiscal Period: December | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 14.2B | 22.84B | 22.78B | 22.86B | 25.46B | |||||
Total Revenues | 14.2B | 22.84B | 22.78B | 22.86B | 25.46B | |||||
Cost of Goods Sold, Total | 9.92B | 12.03B | 13.07B | 13.63B | 15.39B | |||||
Gross Profit | 4.27B | 10.81B | 9.71B | 9.23B | 10.07B | |||||
Selling General & Admin Expenses, Total | 375M | 376M | 444M | 520M | 533M | |||||
Exploration / Drilling Costs, Total | 42M | 55M | 115M | 137M | 156M | |||||
Depreciation & Amortization - (IS) | 1.5B | 2B | 2.02B | 2.07B | 2.24B | |||||
Impairment of Oil, Gas & Mineral Properties - (IS) | - | - | - | - | 69M | |||||
Other Operating Expenses | 27M | 91M | 77M | 319M | 127M | |||||
Other Operating Expenses, Total | 1.94B | 2.52B | 2.66B | 3.04B | 3.13B | |||||
Operating Income | 2.33B | 8.29B | 7.06B | 6.18B | 6.94B | |||||
Interest Expense, Total | -563M | -559M | -555M | -515M | -319M | |||||
Interest And Investment Income | - | - | 136M | - | - | |||||
Net Interest Expenses | -563M | -559M | -419M | -515M | -319M | |||||
Income (Loss) On Equity Invest. | 12M | 5M | 31M | 15M | 15M | |||||
Currency Exchange Gains (Loss) | 34M | 66M | 9M | 20M | 17M | |||||
Other Non Operating Income (Expenses) | 46M | 30M | 10M | 307M | 339M | |||||
EBT, Excl. Unusual Items | 1.86B | 7.84B | 6.69B | 6.01B | 6.99B | |||||
Restructuring Charges | -258M | - | - | - | - | |||||
Gain (Loss) On Sale Of Assets | 473M | 80M | 2M | - | - | |||||
Asset Writedown | - | - | - | - | - | |||||
Insurance Settlements | - | - | - | - | - | |||||
Legal Settlements | -167M | -251M | 27M | - | - | |||||
Other Unusual Items | -101M | - | 31M | 10M | -71M | |||||
EBT, Incl. Unusual Items | 1.81B | 7.66B | 6.75B | 6.02B | 6.92B | |||||
Income Tax Expense | 944M | 2.3B | 2.27B | 2.27B | 2.52B | |||||
Earnings From Continuing Operations | 865M | 5.36B | 4.48B | 3.75B | 4.4B | |||||
Earnings Of Discontinued Operations | - | - | - | - | - | |||||
Net Income to Company | 865M | 5.36B | 4.48B | 3.75B | 4.4B | |||||
Minority Interest | -266M | -1.06B | -1.01B | -1.9B | -2.51B | |||||
Net Income - (IS) | 599M | 4.31B | 3.47B | 1.85B | 1.89B | |||||
Preferred Dividend and Other Adjustments | 3M | 7M | 7M | 6M | 6M | |||||
Net Income to Common Incl Extra Items | 596M | 4.3B | 3.46B | 1.84B | 1.88B | |||||
Net Income to Common Excl. Extra Items | 596M | 4.3B | 3.46B | 1.84B | 1.88B | |||||
Per Share Items | ||||||||||
Net EPS - Basic | 0.41 | 2.93 | 2.4 | 1.28 | 1.31 | |||||
Basic EPS - Continuing Operations | 0.41 | 2.93 | 2.4 | 1.28 | 1.31 | |||||
Basic Weighted Average Shares Outstanding | 1.45B | 1.47B | 1.44B | 1.43B | 1.44B | |||||
Net EPS - Diluted | 0.41 | 2.9 | 2.39 | 1.28 | 1.3 | |||||
Diluted EPS - Continuing Operations | 0.41 | 2.9 | 2.39 | 1.28 | 1.3 | |||||
Diluted Weighted Average Shares Outstanding | 1.46B | 1.48B | 1.45B | 1.44B | 1.44B | |||||
Normalized Basic EPS | 0.62 | 2.62 | 2.2 | 1.29 | 1.29 | |||||
Normalized Diluted EPS | 0.61 | 2.59 | 2.18 | 1.28 | 1.29 | |||||
Dividend Per Share | - | 0.38 | 0.6 | 0.6 | 0.6 | |||||
Payout Ratio | 12.19 | 7.69 | 24.97 | 46.7 | 45.79 | |||||
American Depositary Receipts Ratio (ADR) | 1 | 1 | 1 | 1 | 1 | |||||
Supplemental Items | ||||||||||
EBITDA | 4.06B | 10.51B | 9.32B | 8.46B | 9.54B | |||||
EBITA | 2.57B | 8.51B | 7.3B | 6.32B | 7.23B | |||||
EBIT | 2.33B | 8.29B | 7.06B | 6.18B | 6.94B | |||||
EBITDAR | 4.18B | 10.61B | 9.45B | 8.63B | 9.73B | |||||
Effective Tax Rate - (Ratio) | 52.18 | 30 | 33.6 | 37.7 | 36.45 | |||||
Current Domestic Taxes | -52M | 11M | -1M | 1M | -35M | |||||
Current Foreign Taxes | 816M | 2.46B | 2.23B | 2.09B | 2.64B | |||||
Total Current Taxes | 764M | 2.47B | 2.23B | 2.09B | 2.6B | |||||
Deferred Domestic Taxes | -8M | 188M | 155M | 53M | 0 | |||||
Deferred Foreign Taxes | 306M | 23M | 144M | 320M | -74M | |||||
Total Deferred Taxes | 298M | 211M | 299M | 373M | -74M | |||||
Normalized Net Income | 898M | 3.84B | 3.17B | 1.85B | 1.86B | |||||
Interest Capitalized | 147M | 72M | 150M | 267M | 391M | |||||
Interest on Long-Term Debt | 655M | 634M | 710M | 782M | 710M | |||||
Non-Cash Pension Expense | 15M | -12M | 25M | 43M | 20M | |||||
Supplemental Operating Expense Items | ||||||||||
Exploration/Drilling Costs | 42M | 55M | 115M | 137M | 156M | |||||
Net Rental Expense, Total | 116M | 104M | 130M | 174M | 190M | |||||
Imputed Operating Lease Interest Expense | 65.84M | 53.28M | 70.77M | 105M | 110M | |||||
Imputed Operating Lease Depreciation | 50.16M | 50.72M | 59.23M | 69.36M | 79.83M | |||||
Stock-Based Comp., COGS (Total) | 29M | 34M | 38M | 45M | 44M | |||||
Stock-Based Comp., SG&A Exp. (Total) | 70M | 64M | 57M | 64M | 65M | |||||
Stock-Based Comp., Other (Total) | - | - | - | - | - | |||||
Total Stock-Based Compensation | 99M | 98M | 95M | 109M | 109M |
- Stock Market
- Equities
- FCX Stock
- Financials Freeport-McMoRan Inc.
- Income Statement
Select your edition
All financial news and data tailored to specific country editions
















