Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. New Zealand
  4. New Zealand Stock Exchange
  5. Freightways Limited
  6. Financials
    FRE   NZFREE0001S0

FREIGHTWAYS LIMITED

(FRE)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Capitalization1 1 3111 1892 0862 097--
Entreprise Value (EV)1 1 4621 3942 2302 2432 2732 259
P/E ratio 20,7x24,0x42,1x27,9x21,9x20,1x
Yield 3,61%2,09%2,66%3,05%3,67%3,98%
Capitalization / Revenue 2,13x1,88x2,61x2,52x2,33x2,21x
EV / Revenue 2,38x2,21x2,79x2,70x2,52x2,38x
EV / EBITDA 13,0x9,64x11,9x11,5x10,4x9,77x
Price to Book 4,79x3,76x6,11x5,90x6,20x6,11x
Nbr of stocks (in thousands) 155 378165 413165 538165 738--
Reference price (NZD) 8,447,1912,612,712,712,7
Announcement Date 08/25/201908/24/202008/22/2021---
1 NZD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Net sales1 616631801831901950
EBITDA1 112145188195219231
Operating profit (EBIT)1 94,794,3123131155167
Operating Margin 15,4%14,9%15,4%15,7%17,2%17,6%
Pre-Tax Profit (EBT)1 87,566,377,2109130140
Net income1 63,447,349,675,295,5104
Net margin 10,3%7,50%6,19%9,05%10,6%11,0%
EPS2 0,410,300,300,450,580,63
Dividend per Share2 0,310,150,340,390,460,50
Announcement Date 08/25/201908/24/202008/22/2021---
1 NZD in Million
2 NZD
Income Statement Evolution (Quarterly data)
Fiscal Period: June 2018 S2 2019 S1 2019 S2 2020 S1 2020 S2 2021 S1
Net sales1 289315301319312410
EBITDA ------
Operating profit (EBIT) ------
Operating Margin ------
Pre-Tax Profit (EBT) ------
Net income ------
Net margin ------
EPS ------
Dividend per Share ------
Announcement Date 08/13/201802/25/201908/25/201902/24/202008/24/202002/22/2021
1 NZD in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Net Debt1 151205144147177163
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,35x1,42x0,77x0,75x0,81x0,70x
Free Cash Flow ------
ROE (Net Profit / Equities) 23,8%16,0%22,1%23,0%28,2%31,1%
Shareholders' equity1 266295224327339336
ROA (Net Profit / Asset) 11,1%5,79%6,94%23,2%26,1%27,8%
Assets1 573818714324366375
Book Value Per Share2 1,761,912,062,152,042,07
Cash Flow per Share2 0,490,800,810,821,001,07
Capex1 23,323,618,023,826,430,3
Capex / Sales 3,78%3,75%2,25%2,86%2,93%3,19%
Announcement Date 08/25/201908/24/202008/22/2021---
1 NZD in Million
2 NZD
Key data
Capitalization (NZD) 2 096 591 341
Capitalization (USD) 1 467 790 074
Net sales (NZD) 800 533 000
Net sales (USD) 561 429 804
Number of employees 5 000
Sales / Employee (NZD) 160 107
Sales / Employee (USD) 112 286
Free-Float 92,6%
Free-Float capitalization (NZD) 1 942 394 926
Free-Float capitalization (USD) 1 359 839 629
Avg. Exchange 20 sessions (NZD) 2 173 485
Avg. Exchange 20 sessions (USD) 1 524 309
Average Daily Capital Traded 0,10%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA