|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 39.67 EUR | +2.51% |
|
+5.11% | -2.67% |
| Jun. 09 | FMC FRESENIUS MEDICAL CARE AG : UBS keeps a Sell rating | ZD |
| Jun. 08 | Clínica Baviera, the copy-paste machine |  |
Company Valuation: Fresenius Medical Care AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 16,742 | 8,970 | 11,138 | 12,957 | 11,384 | 10,654 | - | - |
| Change | - | -46.42% | 24.17% | 16.33% | -12.14% | -6.41% | - | - |
| Enterprise Value (EV) 1 | 28,580 | 20,909 | 21,898 | 22,760 | 20,580 | 19,469 | 19,343 | 18,727 |
| Change | - | -26.84% | 4.73% | 3.94% | -9.58% | -5.4% | -0.65% | -3.18% |
| P/E Ratio | 17.3x | 13.3x | 22.3x | 24.1x | 12.1x | 13x | 10.1x | 8.75x |
| PBR | 1.32x | 0.64x | 0.75x | 0.82x | 0.83x | 0.82x | 0.77x | 0.74x |
| PEG | - | -0.4x | -0.9x | 3.15x | 0.1x | -1.4x | 0.3x | 0.6x |
| Capitalization / Revenue | 0.95x | 0.46x | 0.57x | 0.67x | 0.58x | 0.55x | 0.53x | 0.51x |
| EV / Revenue | 1.62x | 1.08x | 1.13x | 1.18x | 1.05x | 1x | 0.96x | 0.9x |
| EV / EBITDA | 8.22x | 6.24x | 7.02x | 7.26x | 6.19x | 5.61x | 5.16x | 4.78x |
| EV / EBIT | 15.4x | 13.8x | 16x | 16.4x | 11.3x | 10x | 8.92x | 8.03x |
| EV / FCF | 17.2x | 14.1x | 11.2x | 13.4x | 11.5x | 10.3x | 11.4x | 10.6x |
| FCF Yield | 5.81% | 7.08% | 8.95% | 7.47% | 8.66% | 9.66% | 8.78% | 9.39% |
| Dividend per Share 2 | 1.35 | 1.12 | 1.19 | - | 1.49 | 1.386 | 1.519 | 1.737 |
| Rate of return | 2.36% | 3.66% | 3.13% | - | 3.66% | 3.49% | 3.83% | 4.38% |
| EPS 2 | 3.31 | 2.3 | 1.7 | 1.83 | 3.36 | 3.048 | 3.939 | 4.534 |
| Distribution rate | 40.8% | 48.7% | 70% | - | 44.3% | 45.5% | 38.6% | 38.3% |
| Net sales 1 | 17,619 | 19,398 | 19,454 | 19,336 | 19,628 | 19,442 | 20,140 | 20,855 |
| EBITDA 1 | 3,476 | 3,350 | 3,121 | 3,135 | 3,327 | 3,473 | 3,748 | 3,920 |
| EBIT 1 | 1,852 | 1,512 | 1,369 | 1,392 | 1,827 | 1,942 | 2,169 | 2,333 |
| Net income 1 | 969.3 | 673.4 | 499 | 538 | 978 | 836 | 1,071 | 1,219 |
| Net Debt 1 | 11,838 | 11,939 | 10,760 | 9,803 | 9,196 | 8,815 | 8,689 | 8,073 |
| Reference price 2 | 57.14 | 30.57 | 37.96 | 44.16 | 40.76 | 39.67 | 39.67 | 39.67 |
| Nbr of stocks (in thousands) | 292,994 | 293,413 | 293,413 | 293,413 | 279,289 | 268,565 | - | - |
| Announcement Date | 2/22/22 | 2/21/23 | 2/20/24 | 2/25/25 | 2/24/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.7x | 0.99x | 5.53x | 3.58% | 11.98B | |
| 16.12x | 0.45x | 9.71x | 2.63% | 128B | |
| 12.53x | 1.66x | 8.19x | 0.82% | 83.97B | |
| 11.13x | 1.33x | 8.03x | 3.05% | 24.18B | |
| 21.16x | 2.32x | 11.72x | 1.57% | 22.56B | |
| 28.84x | 5.25x | 22.03x | 2.45% | 19.82B | |
| 6.87x | 1.15x | 5.42x | -.--% | 14.92B | |
| 15.16x | 1.43x | 7.27x | 4.63% | 14.54B | |
| 13.91x | 1.7x | 8.14x | 0.82% | 13.09B | |
| 59.29x | 10.04x | 38.87x | 0.17% | 10.26B | |
| Average | 19.77x | 2.63x | 12.49x | 1.97% | 34.35B | |
| Weighted average by Cap. | 16.60x | 1.63x | 10.44x | 2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FME Stock
- Valuation Fresenius Medical Care AG
Select your edition
All financial news and data tailored to specific country editions
