The following information should be read in conjunction with the unaudited
condensed consolidated financial statements and related notes included in Part
I, Item 1 of this Quarterly Report on Form 10-Q, the audited consolidated and
combined financial statements and related notes thereto included in our 2019
Form 10-K and with the information under the heading "Management's Discussion
and Analysis of Financial Condition and Results of Operations" in our 2019 Form
10-K. The cautionary statements discussed in "Cautionary Statement Concerning
Forward-Looking Statements" and elsewhere in this report should be read as
applying to all forward-looking statements wherever they appear in this report.
Our actual results could differ materially from those discussed in these
forward-looking statements. Factors that could cause or contribute to these
differences include those factors discussed below and elsewhere in this report,
particularly in "Cautionary Statement Concerning Forward-Looking Statements" as
well as those factors discussed in "Risk Factors" included in Part II, Item 1A
of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2020.

Overview

Frontdoor is the largest provider of home service plans in the U.S., as measured
by revenue, and operates under the American Home Shield, HSA, OneGuard and
Landmark brands. Our home service plans help our customers maintain their homes
and protect against costly and unexpected breakdowns of essential home systems
and appliances. Our home service plan customers subscribe to an annual service
plan agreement that covers the repair or replacement of major components of up
to 21 home systems and appliances, including electrical, plumbing, central HVAC
systems, water heaters, refrigerators, dishwashers and ranges/ovens/cooktops. In
2019, we launched Candu, our on-demand home services brand, and acquired Streem,
a technology startup that uses augmented reality, computer vision and machine
learning to help home service professionals more quickly and accurately diagnose
breakdowns and complete repairs and to help real estate professionals consult
with and provide virtual tours to potential buyers and agents. We serve over two
million customers annually across all 50 states and the District of Columbia.

For the three months ended June 30, 2020 and 2019, we generated revenue, net
income and Adjusted EBITDA of $417 million, $49 million and $100 million,
respectively, and $388 million, $60 million and $105 million, respectively. For
the six months ended June 30, 2020 and 2019, we generated revenue, net income
and Adjusted EBITDA of $711 million, $62 million and $147 million, respectively,
and $658 million, $73 million and $149 million, respectively.

For the six months ended June 30, 2020, our total operating revenue included 69
percent of revenue derived from existing customer renewals, while 18 percent and
12 percent were derived from new unit sales made in conjunction with existing
home resale transactions and direct-to-consumer sales, respectively, and one
percent was derived from other revenue streams.

For the six months ended June 30, 2019, our total operating revenue included 67
percent of revenue derived from existing customer renewals, while 20 percent and
12 percent were derived from new unit sales made in conjunction with existing
home resale transactions and direct-to-consumer sales, respectively, and one
percent was derived from other revenue streams.

Key Factors and Trends Affecting Our Results of Operations

Impact of COVID-19



On March 11, 2020, the WHO characterized COVID-19 as a pandemic, and on March
13, 2020, the U.S. declared a national emergency concerning the outbreak. The
broader implications of COVID-19 on our results of operations and overall
financial performance remain uncertain. In response to the pandemic, we have
taken a number of steps to protect the well-being of our employees, customers
and contractors, and we continue to respond to the real-time needs of our
business. Specifically, we have:

Established a Cross-Functional Business Continuity Team. This core team actively
monitors national and local developments and emerging issues, deploys
coordinated and strategic real-time responses to address the needs of employees,
customers and contractors, and ensures ongoing operational efficiency during
this time.

Changed How Employees Work. We have fully transitioned all of our contact center
agents to work remotely from their homes, ensuring uninterrupted customer
service. All other employees, including those at our Memphis corporate
headquarters, Denver technology center, India technology center and the Streem
office in Portland, are also working remotely.

                                       19

--------------------------------------------------------------------------------
Increased Customer Communications. Our contractor network has been designated by
the U.S. Department of Homeland Security as "Essential Critical Infrastructure
Workers" during the COVID-19 response and has consistently been deemed
"essential" by state and local governments. As of today, we do not foresee
significant disruption to our ability to provide services to our customers.
Nevertheless, we are managing customer responses on a case-by-case basis, and
actions may vary by location. To address virus-related concerns and ensure that
we are handling the most critical service requests first, we have established a
special COVID-19 response team, increased customer communication and implemented
safety screening protocols during the service initiation and delivery process.

Accelerated the Deployment of Streem's Augmented Reality Technology. In order to
protect the health and safety of the public, including our customers,
contractors and real estate partners, we have accelerated the deployment of
Streem's augmented reality remote video technology. Using this innovative
solution, we are enabling contractors to engage remotely with customers to
reduce the number of required in-person visits and speed the repair process. For
real estate professionals, an agent can connect remotely with a home seller,
lead a virtual tour and guide the owner to areas that need closer inspection,
all while allowing the creation of high definition digital assets that future
buyers can view remotely without ever entering the home.

Increased Contractor Education and Communication. Because the contractor network
provides essential services, it is generally operating normally despite varying
state and local conditions. We are leveraging the Centers for Disease Control
and Prevention ("CDC") recommendations to increase customer and technician
screening for COVID-19 and remain in ongoing communication with contractors to
enable them to operate within CDC guidelines and help ensure the health and
safety of their technicians, as well as our customers. To further these efforts,
we introduced our Streem technology platform to our contractors at no cost
during this time, enabling social distancing for customers and contractors
through remote diagnostics and reduced in-person interactions to resolve
customers' issues. While our supply chain has not experienced significant
disruptions to date, we are closely monitoring the transportation and
distribution of parts and replacement units.

Financial Impact to our Business. While we did not experience a material impact
on our financial condition and results of operations during the first quarter,
during the second quarter of 2020, our financial condition and results of
operations were adversely impacted by COVID-19 as follows:

?We experienced a decline in first-year real estate sales attributable, in part,
to the adverse impact COVID-19 had on U.S. existing home sales. Due to the
annual nature of our service plan agreements, the impact of this decline will
carry forward into future periods.

?We experienced an increase in appliance and plumbing claims primarily due to
the increased usage of home systems and appliances driven by state and local
shelter at home orders and recommendations.

?We increased our marketing spend in the first-year direct-to-consumer channel to help mitigate the decline in first-year real estate sales.

?We incurred incremental wages at our contact centers due to increased demand driven by temporary closures at our offshore business process outsourcers.



?We incurred incremental direct costs in response to COVID-19, which were
temporary in nature and primarily related to incremental health and childcare
benefits for our employees and hoteling costs related to our offshore business
process outsourcers.

The COVID-19 situation remains very fluid, and we continue to adjust our
response in real time. It remains difficult to predict the overall impact
COVID-19 will have on our business through the remainder of the year. We
anticipate that U.S. existing home sales and our first-year real estate sales
will continue to be adversely impacted by COVID-19. In addition, we anticipate a
continued increase in claims and incremental investments in marketing due to the
factors noted above.

Macroeconomic Conditions

Macroeconomic conditions that may affect customer spending patterns, and thereby
our results of operations, include home sales, consumer confidence and
employment rates. During the second quarter of 2020, the COVID-19 pandemic
increased economic uncertainty in these areas and adversely impacted U.S.
existing home sales. We believe our ability to acquire customers through the
direct-to-consumer channel helps to mitigate the effects of downturns in the
real estate market, while our nationwide presence limits the risk of poor
economic conditions in any particular geography.

                                       20

--------------------------------------------------------------------------------

Seasonality



Our business is subject to seasonal fluctuations, which drives variations in our
revenue, net income and Adjusted EBITDA for interim periods. Seasonal
fluctuations are primarily driven by a higher number of central HVAC work orders
in the summer months. In 2019, approximately 20 percent, 28 percent, 30 percent
and 22 percent of our revenue, approximately 9 percent, 39 percent, 40 percent
and 12 percent of our net income, and approximately 14 percent, 35 percent, 35
percent and 16 percent of our Adjusted EBITDA was recognized in the first,
second, third and fourth quarters, respectively.

Effect of Weather Conditions



The demand for our services, and our results of operations, are affected by
weather conditions. Extreme temperatures can lead to an increase in service
requests related to home systems, particularly central HVAC systems, resulting
in higher claim frequency and costs and lower profitability. Weather conditions
that have a potentially favorable impact to our business include mild winters or
summers, which can lead to lower home systems claim frequency. For example,
seasonally mild temperatures were a factor throughout 2019, leading to a
decrease in contract claims costs.

While weather variations as described above may affect our business, major
weather events and other Acts of God, such as hurricanes, flooding and
tornadoes, typically do not increase our obligations to provide service. As a
rule, repairs associated with such isolated events are addressed by homeowners'
and other forms of insurance as opposed to home service plans that we offer, and
such insurance coverage in fact reduces our obligations to provide service to
systems and appliances damaged by insured, catastrophic events.

Tariff and Import/Export Regulations



Changes in U.S. tariff and import/export regulations may impact the costs of
home systems, appliances and repair parts. Import duties or restrictions on
components and raw materials that are imposed, or the perception that they could
occur, may materially and adversely affect our business by increasing our costs.
For example, rising costs due to blanket tariffs on imported steel and aluminum
could increase the costs of our home systems, appliances and repair parts.

Competition



We compete in the home service plan industry and the broader U.S. home services
market. The home service plan industry is a highly competitive industry. The
principal methods of competition, and the areas in which we differentiate
ourselves from our competitors, are quality and speed of service, contract
offerings, brand awareness and reputation, customer satisfaction, pricing and
promotions, contractor network and referrals.

Acquisition Activity



We have a track record of acquiring other businesses and successfully
integrating them into our operations, including the acquisition of Streem in
2019. We anticipate that the highly fragmented nature of the home service plan
industry will continue to create strategic opportunities for further
consolidation, and, with our scale, we believe we will be the acquirer of choice
in the industry. In particular, we intend to focus strategically on underserved
regions where we can enhance and expand service capabilities. Historically, we
have used acquisitions to cost-effectively grow our customer base in high-growth
geographies, as well as enhance our technology capabilities, and we intend to
continue to do so. We may also explore opportunities to make strategic
acquisitions that will expand our service offering in the broader home services
segment.

Critical Accounting Policies and Estimates



Our critical accounting policies and estimates are described under the heading
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" in our 2019 Form 10-K. There have been no material changes to our
critical accounting policies for the six months ended June 30, 2020, certain of
which are described below.

Goodwill and Intangible Assets



In accordance with applicable accounting standards, goodwill and
indefinite-lived intangible assets are not amortized and are subject to
assessment for impairment by applying a fair-value-based test on an annual
basis, or more frequently, if circumstances indicate a potential impairment. As
of June 30, 2020, we do not believe there are any circumstances, including those
related to COVID-19, that would indicate a potential impairment of our goodwill
or indefinite-lived intangible assets. We will continue to monitor the
macroeconomic impacts on our business in our ongoing evaluation of potential
impairments.

                                       21

--------------------------------------------------------------------------------

Non-GAAP Financial Measures



To supplement our results presented in accordance with U.S. GAAP, we have
disclosed non-GAAP financial measures of operating results that exclude or
adjust certain items. We present within this "Management's Discussion and
Analysis of Financial Condition and Results of Operations" section the non-GAAP
financial measure of Adjusted EBITDA. See "Results of Operations - Adjusted
EBITDA" for a reconciliation of net income to Adjusted EBITDA, as well as "Key
Business Metrics - Adjusted EBITDA" for further discussion of Adjusted EBITDA.
Management uses Adjusted EBITDA to facilitate operating performance comparisons
from period to period. We believe this non-GAAP financial measure provides
investors, analysts and other interested parties useful information to evaluate
our business performance as it facilitates company-to-company operating
performance comparisons. While we believe this non-GAAP financial measure is
useful in evaluating our business, it should be considered as supplemental in
nature and is not meant to be considered in isolation or as a substitute for the
related financial information prepared in accordance with U.S. GAAP. In
addition, this non-GAAP financial measure may not be the same as similarly
entitled measures reported by other companies, limiting its usefulness as a
comparative measure.

Key Business Metrics



We focus on a variety of indicators and key operating and financial metrics to
monitor the financial condition and performance of the continuing operations of
our business. These metrics include:

?revenue,

?operating expenses,

?net income,

?earnings per share,

?Adjusted EBITDA,

?Adjusted EBITDA margin,

?net cash provided from operating activities,

?Free Cash Flow,

?growth in number of home service plans, and

?customer retention rate.



Revenue. Home service plan contracts are typically one year in duration. We
recognize revenue at the agreed upon contractual amount over time using the
input method in proportion to the costs expected to be incurred in performing
services under the contracts. Our revenue is primarily a function of the volume
and pricing of the services provided to our customers, as well as the mix of
services provided. Our revenue volume is impacted by new unit sales, customer
retention and acquisitions. We derive substantially all of our revenue from
customers in the U.S.

Operating Expenses. In addition to changes in our revenue, our operating results
are affected by, among other things, the level of our operating expenses. Our
operating expenses primarily include contract claims costs and expenses
associated with sales and marketing, customer service and general corporate
overhead. A number of our operating expenses are subject to inflationary
pressures, such as salaries and wages, employee benefits and health care;
contractor costs; home systems, appliances and repair costs; tariffs; insurance
premiums; and various regulatory compliance costs.

Net Income and Earnings Per Share. The presentation of net income and basic and
diluted earnings per share provides measures of performance which are useful for
investors, analysts and other interested parties in company-to-company operating
performance comparisons. Basic earnings per share is computed by dividing net
income by the weighted-average number of shares of common stock outstanding
during the period. Diluted earnings per share is computed by dividing net income
by the weighted-average number of shares of common stock outstanding during the
period, increased to include the number of shares of common stock that would
have been outstanding had potentially dilutive shares of common stock been
issued. The dilutive effect of stock options, RSUs, performance shares and
restricted stock awards are reflected in diluted net income per share by
applying the treasury stock method.

Adjusted EBITDA and Adjusted EBITDA margin. We evaluate performance and allocate
resources based primarily on Adjusted EBITDA, which is a financial measure not
calculated in accordance with U.S. GAAP. We define Adjusted EBITDA as net income
before: provision for income taxes; interest expense; depreciation and
amortization expense; non-cash stock-based compensation expense; restructuring
charges; Spin-off charges; secondary offering costs; and other non-operating
expenses. We define "Adjusted EBITDA margin" as Adjusted EBITDA divided by
revenue. We believe Adjusted EBITDA and Adjusted EBITDA margin are useful for
investors, analysts and other interested parties as they facilitate
company-to-company operating performance comparisons by excluding potential
differences caused by variations in capital structures, taxation, the age and
book depreciation of facilities and equipment, restructuring initiatives,
Spin-off charges and equity-based, long-term incentive plans.

                                       22

--------------------------------------------------------------------------------

Net Cash Provided from Operating Activities and Free Cash Flow. We focus on measures designed to monitor cash flow, including net cash provided from operating activities and Free Cash Flow, which is a financial measure not calculated in accordance with U.S. GAAP and represents net cash provided from operating activities less property additions.



Growth in Number of Home Service Plans and Customer Retention Rate. We report
our growth in number of home service plans and customer retention rate in order
to track the performance of our business. Home service plans represent our
recurring customer base, which includes customers with active contracts for
recurring services. Our customer retention rate is calculated as the ratio of
ending home service plans to the sum of beginning home service plans, new unit
sales and acquired accounts for the applicable period. These measures are
presented on a rolling, 12-month basis in order to avoid seasonal anomalies.




?

                                       23

--------------------------------------------------------------------------------

Results of Operations



Three Months Ended June 30, 2020 Compared to the Three Months Ended June 30,
2019

                                              Three Months Ended        Increase
                                                   June 30,            (Decrease)           % of Revenue
(In millions)                                  2020         2019      2020 vs. 2019      2020          2019
Revenue                                     $       417   $    388              8 %      100 %         100 %
Cost of services rendered                           200        183              9         48            47
Gross Profit                                        218        205              6         52            53
Selling and administrative expenses                 125        104             20         30            27
Depreciation and amortization expense                10          6             61          2             2
Restructuring charges                                 1          -              *          -             -
Interest expense                                     14         16           (10)          3             4
Interest and net investment loss (income)             3        (2)              *          1             -
Income before Income Taxes                           65         81           (19)         16            21
Provision for income taxes                           17         20           (17)          4             5
Net Income                                  $        49   $     60           (19) %       12 %          16 %

________________________________

* not meaningful



Six Months Ended June 30, 2020 Compared to the Six Months Ended June 30, 2019

                                              Six Months Ended        Increase
                                                  June 30,           (Decrease)           % of Revenue
(In millions)                                 2020        2019      2020 vs. 2019      2020          2019
Revenue                                     $     711   $    658              8 %      100 %         100 %
Cost of services rendered                         347        326              7         49            49
Gross Profit                                      364        333              9         51            51
Selling and administrative expenses               229        193             19         32            29
Depreciation and amortization expense              18         12             47          2             2
Restructuring charges                               4          -              *          1             -
Spin-off charges                                    -          1              *          -             -
Interest expense                                   29         31            (7)          4             5
Interest and net investment loss (income)           1        (3)              *          -             -
Income before Income Taxes                         83         98           (16)         12            15
Provision for income taxes                         21         25           (16)          3             4
Net Income                                  $      62   $     73           (16) %        9 %          11 %

________________________________

* not meaningful


                                       24

--------------------------------------------------------------------------------

Revenue



We reported revenue of $417 million and $388 million for the three months ended
June 30, 2020 and 2019, respectively, and $711 million and $658 million for the
six months ended June 30, 2020 and 2019, respectively. Revenue by major customer
acquisition channel is as follows:

Three Months Ended June 30, 2020 Compared to the Three Months Ended June 30,
2019

                            Three Months Ended
                                 June 30,
(In millions)             2020                2019        Increase (Decrease)
Renewals               $       289            $ 263  $         26              10 %
Real estate(1)                  74               75           (1)             (1)
Direct-to-consumer(1)           51               48             4               7
Other                            3                2             1               *
Total revenue          $       417            $ 388  $         30               8 %

________________________________

* not meaningful

(1)First-year revenue only.



Revenue increased eight percent for the three months ended June 30, 2020
compared to the three months ended June 30, 2019, driven by higher renewal
revenue due to growth in the number of renewed home service plans, partly as a
result of customer retention improvement initiatives, and improved price
realization. The decrease in real estate revenue reflects a decline in the
number of first-year real estate home service plans, due, in part, to the
adverse impact COVID-19 had on U.S. existing home sales, offset, in part, by
improved price realization. The increase in direct-to-consumer revenue reflects
growth in the number of first-year direct-to-consumer home service plans, mostly
driven by increased investments in marketing, and improved price realization.

Six Months Ended June 30, 2020 Compared to the Six Months Ended June 30, 2019

                           Six Months Ended
                               June 30,
(In millions)            2020             2019         Increase (Decrease)
Renewals               $     489          $ 444  $         45               10 %
Real estate(1)               130            129             -                -
Direct-to-consumer(1)         87             81             6                7
Other                          6              4             2                *
Total revenue          $     711          $ 658  $         53                8 %

________________________________

* not meaningful

(1)First-year revenue only.



Revenue increased eight percent for the six months ended June 30, 2020 compared
to the six months ended June 30, 2019, driven by higher renewal revenue due to
improved price realization and growth in the number of renewed home service
plans, partly as a result of customer retention improvement initiatives. Real
estate revenue was relatively flat, as improved price realization was offset by
a decline in the number of first-year real estate home service plans, due, in
part, to the adverse impact COVID-19 had on U.S. existing home sales. The
increase in direct-to-consumer revenue reflects growth in the number of
first-year direct-to-consumer home service plans, mostly driven by increased
investments in marketing, and improved price realization.

Growth in number of home service plans and customer retention rate are presented
below.

                                            As of
                                          June 30,
                                         2020   2019
Growth in number of home service plans    3 %     4 %
Customer retention rate                  75 %    75 %


                                       25

--------------------------------------------------------------------------------

Cost of Services Rendered



We reported cost of services rendered of $200 million and $183 million for the
three months ended June 30, 2020 and 2019, respectively, and $347 million and
$326 million for the six months ended June 30, 2020 and 2019, respectively. The
following tables provide a summary of changes in cost of services rendered:

Three Months Ended June 30, 2020 Compared to the Three Months Ended June 30, 2019



(In millions)
Three Months Ended June 30, 2019  $ 183
Impact of change in revenue           5
Contract claims costs                13

Three Months Ended June 30, 2020 $ 200




The increase in contract claims costs reflects higher incidence in the appliance
and plumbing trades, which is primarily a result of customers sheltering at home
in response to COVID-19, and normal inflation. Contract claims costs also
reflects a favorable weather impact of approximately $1 million and process
improvement benefits.

Six Months Ended June 30, 2020 Compared to the Six Months Ended June 30, 2019



(In millions)
Six Months Ended June 30, 2019  $ 326
Impact of change in revenue         9
Contract claims                    13

Six Months Ended June 30, 2020 $ 347




The increase in contract claims costs reflects higher incidence in the second
quarter of 2020 in the appliance and plumbing trades, which is primarily a
result of customers sheltering at home in response to COVID-19, and normal
inflation. Contract claims costs also reflects a favorable weather impact of
approximately $5 million, process improvement benefits and lower incidence in
the heating trade in the first quarter of 2020.

Selling and Administrative Expenses



We reported selling and administrative expenses of $125 million and $104 million
for the three months ended June 30, 2020 and 2019, respectively, and
$229 million and $193 million for the six months ended June 30, 2020 and 2019,
respectively. For the three months ended June 30, 2020 and 2019, selling and
administrative expenses comprised sales, marketing and customer service costs of
$90 million and $74 million, respectively, and general and administrative
expenses of $35 million and $30 million, respectively. For the six months ended
June 30, 2020 and 2019, selling and administrative expenses comprised sales,
marketing and customer service costs of $164 million and $138 million,
respectively, and general and administrative expenses of $65 million and
$55 million, respectively. The following tables provide a summary of changes in
selling and administrative expenses:

Three Months Ended June 30, 2020 Compared to the Three Months Ended June 30, 2019



(In millions)
Three Months Ended June 30, 2019  $ 104
Sales and marketing costs            14
Customer service costs                2
Stock-based compensation expense      2
General and administrative costs      3
Three Months Ended June 30, 2020  $ 125

The increase in sales and marketing costs was primarily driven by higher targeted marketing spend to drive sales growth in the direct-to-consumer channel. The increase in customer service costs was primarily driven by investments to enhance customer service. General and administrative costs increased compared to prior year primarily due to investments in technology and incremental direct costs related to COVID-19 of $1 million.


                                       26

--------------------------------------------------------------------------------

Six Months Ended June 30, 2020 Compared to the Six Months Ended June 30, 2019



(In millions)
Six Months Ended June 30, 2019    $ 193
Sales and marketing costs            20
Customer service costs                6
Stock-based compensation              4
Secondary offering costs            (2)
General and administrative costs      8
Six Months Ended June 30, 2020    $ 229

The increase in sales and marketing costs was primarily driven by higher targeted marketing spend to drive sales growth in the direct-to-consumer channel. The increase in customer service costs was primarily driven by investments to enhance customer service. General and administrative costs increased compared to prior year primarily due to higher personnel costs, investments in technology and incremental direct costs related to COVID-19 of $1 million.



Depreciation Expense

Depreciation expense was $5 million and $4 million for the three months ended
June 30, 2020 and 2019, respectively, and $10 million and $9 million for the six
months ended June 30, 2020 and 2019, respectively.

Amortization Expense



Amortization expense was $4 million and $1 million for the three months ended
June 30, 2020 and 2019, respectively, and $7 million and $3 million for the six
months ended June 30, 2020 and 2019, respectively. For the three and six months
ended June 30, 2020, the increase was primarily due to amortization of
intangible assets recognized from our acquisition of Streem.

Restructuring Charges



Restructuring charges were $1 million and less than $1 million for the three
months ended June 30, 2020 and 2019, respectively, and $4 million and less than
$1 million for the six months ended June 30, 2020 and 2019, respectively.

For the three months ended June 30, 2020, restructuring charges primarily comprised accelerated depreciation of certain technology systems driven by efforts to enhance our technological capabilities. For the three months ended June 30, 2019, restructuring charges comprised severance costs.



For the six months ended June 30, 2020, restructuring charges comprised $2
million of lease termination costs and $1 million of severance and other costs
related to the decision to consolidate the operations of Landmark with those of
OneGuard, which was completed during the first quarter of 2020, as well as $1
million of accelerated depreciation of certain technology systems. For the six
months ended June 30, 2019, restructuring charges comprised severance costs.

Interest Expense



Interest expense was $14 million and $16 million for the three months ended June
30, 2020 and 2019, respectively, and $29 million and $31 million for the six
months ended June 30, 2020 and 2019, respectively.

Interest and Net Investment Loss (Income)



Interest and net investment loss (income) reflects a loss of $3 million for the
three months ended June 30, 2020 and income of $2 million for the three months
ended June 30, 2019 and a loss of $1 million for the six months ended June 30,
2020 and income of $3 million for the six months ended June 30, 2019. For the
three and six months ended June 30, 2020, amounts primarily comprised a $3
million loss on investment, offset, in part, by interest on our investment
portfolio. For the three and six months ended June 30, 2019, amounts primarily
comprised interest on our investment portfolio.

Provision for Income Taxes



The effective tax rate on income was 25.5 percent and 25.1 percent for the three
months ended June 30, 2020 and 2019, respectively, and 25.4 percent for each of
the six months ended June 30, 2020 and 2019.

                                       27

--------------------------------------------------------------------------------

Net Income



Net income was $49 million and $60 million for the three months ended June 30,
2020 and 2019, respectively, and $62 million and $73 million for the six months
ended June 30, 2020 and 2019, respectively. For the three and six months ended
June 30, 2020 compared to 2019, the decrease was driven by the aforementioned
operating results, offset, in part, by a decrease in the provision for income
taxes as a result of lower income before income taxes.

Adjusted EBITDA



Adjusted EBITDA was $100 million and $105 million for the three months ended
June 30, 2020 and 2019, respectively, and $147 million and $149 million for the
six months ended June 30, 2020 and 2019, respectively. The following tables
provide a summary of changes in our Adjusted EBITDA:

Three Months Ended June 30, 2020 Compared to the Three Months Ended June 30, 2019



(In millions)
Three Months Ended June 30, 2019  $  105
Impact of change in revenue           25
Contract claims costs               (13)
Sales and marketing costs           (14)
Customer service costs               (2)
General and administrative costs     (1)
Other                                (1)

Three Months Ended June 30, 2020 $ 100




The increase in contract claims costs reflects higher incidence in the appliance
and plumbing trades, which is primarily a result of customers sheltering at home
in response to COVID-19, and normal inflation. Contract claims costs also
reflects a favorable weather impact of approximately $1 million and process
improvement benefits.

The increase in sales and marketing costs was primarily driven by higher targeted marketing spend to drive sales growth in the direct-to-consumer channel. The increase in customer service costs was primarily driven by investments to enhance customer service. General and administrative costs increased compared to prior year primarily due to investments in technology. Other primarily consists of interest and net investment income.

Six Months Ended June 30, 2020 Compared to the Six Months Ended June 30, 2019



(In millions)
Six Months Ended June 30, 2019    $  149
Impact of change in revenue           44
Contract claims                     (13)
Sales and marketing costs           (20)
Customer service costs               (6)
General and administrative costs     (6)
Six Months Ended June 30, 2020    $  147


The increase in contract claims costs reflects higher incidence in the second
quarter of 2020 in the appliance and plumbing trades, which is primarily a
result of customers sheltering at home in response to COVID-19, and normal
inflation. Contract claims costs also reflects a favorable weather impact of
approximately $5 million, process improvement benefits and lower incidence in
the heating trade in the first quarter of 2020.

The increase in sales and marketing costs was primarily driven by higher targeted marketing spend to drive sales growth in the direct-to-consumer channel. The increase in customer service costs was primarily driven by investments to enhance customer service. General and administrative costs increased compared to prior year primarily due to higher personnel costs and investments in technology.



                                       28

--------------------------------------------------------------------------------

A reconciliation of Net Income to Adjusted EBITDA is presented below.



                                               Three Months Ended           Six Months Ended
                                                    June 30,                    June 30,
(In millions)                                   2020          2019         2020          2019
Net Income                                  $         49   $       60   $        62   $       73
Depreciation and amortization expense                 10            6            18           12
Restructuring charges                                  1            -             4            -
Spin-off charges                                       -            -             -            1
Provision for income taxes                            17           20            21           25
Non-cash stock-based compensation expense              5            3             8            4
Interest expense                                      14           16            29           31
Secondary offering costs                               -            -             -            2
Other non-operating expenses(1)                        5            -             5            -
Adjusted EBITDA                             $        100   $      105   $       147   $      149

________________________________



(1)Other non-operating expenses for the three and six months ended June 30, 2020
includes (a) a loss on investment of $3 million, (b) incremental direct costs
related to COVID-19 of $1 million, which were temporary in nature and primarily
related to incremental health and childcare benefits for our employees and
hoteling costs related to our offshore business process outsourcers and (c)
acquisition-related transaction costs of less than $1 million.

Liquidity and Capital Resources

Liquidity



A substantial portion of our liquidity needs are due to debt service
requirements on our indebtedness. The Credit Agreement, as well as the
Indenture, contain covenants that limit or restrict our ability, including the
ability of certain of our subsidiaries, to incur additional indebtedness,
repurchase debt, incur liens, sell assets, make certain payments (including
dividends) and enter into transactions with affiliates. As of June 30, 2020, we
were in compliance with the covenants under the agreements that were in effect
on such date. We do not believe that COVID-19 will affect our ongoing ability to
meet the covenants in our debt instruments, including our Credit Agreement and
Indenture.

Cash and short-term marketable securities totaled $548 million and $434 million
as of June 30, 2020 and December 31, 2019, respectively. Cash and short-term
marketable securities include balances associated with regulatory requirements
in our business. See "-Limitations on Distributions and Dividends by
Subsidiaries." As of June 30, 2020 and December 31, 2019, the total net assets
subject to these third-party restrictions was $176 million and $168 million,
respectively. As of June 30, 2020, there were no letters of credit outstanding
and there was $250 million of available borrowing capacity under the Revolving
Credit Facility. Available liquidity was $622 million at June 30, 2020,
consisting of $372 million of cash not subject to third-party restrictions and
$250 million of available borrowing capacity under the Revolving Credit
Facility. We currently believe that cash generated by operations, our cash on
hand and available borrowing capacity under the Revolving Credit Facility at
June 30, 2020 will provide us with sufficient liquidity to meet our obligations
for the foreseeable future.

Our investment portfolio has been invested in high-quality debt securities. We
closely monitor the performance of these investments. From time to time, we
review the statutory reserve requirements to which our regulated entities are
subject and any changes to such requirements. These reviews may result in
identifying current reserve levels above or below minimum statutory reserve
requirements, in which case we may adjust our reserves. The reviews may also
identify opportunities to satisfy certain regulatory reserve requirements
through alternate financial vehicles.

We may, from time to time, repurchase or otherwise retire or extend our debt
and/or take other steps to reduce our debt or otherwise improve our financial
position, gross leverage, results of operations or cash flows. These actions may
include open market debt repurchases, negotiated repurchases, other retirements
of outstanding debt and/or opportunistic refinancing of debt. The amount of debt
that may be repurchased or otherwise retired or refinanced, if any, and the
price of such repurchases, retirements or refinancings will depend on market
conditions, trading levels of our debt, our cash position, compliance with debt
covenants and other considerations.

                                       29

--------------------------------------------------------------------------------

Limitations on Distributions and Dividends by Subsidiaries



We depend on our subsidiaries to distribute funds to us so that we may pay
obligations and expenses, including satisfying obligations with respect to
indebtedness. The ability of our subsidiaries to make distributions and
dividends to us depends on their operating results, cash requirements, financial
condition and general business conditions, as well as restrictions under the
laws of our subsidiaries' jurisdictions.

Our subsidiaries are permitted under the terms of the Credit Agreement and other
indebtedness to incur additional indebtedness that may restrict or prohibit the
making of distributions, the payment of dividends or the making of loans by such
subsidiaries to us.

Furthermore, there are third-party restrictions on the ability of certain of our
subsidiaries to transfer funds to us. These restrictions are related to
regulatory requirements. The payments of ordinary and extraordinary dividends by
certain of our subsidiaries (through which we conduct our business) are subject
to significant regulatory restrictions under the laws and regulations of the
states in which they operate. Among other things, such laws and regulations
require certain subsidiaries to maintain minimum capital and net worth
requirements and may limit the amount of ordinary and extraordinary dividends
and other payments that these subsidiaries can pay to us. We expect that such
limitations will be in effect for the foreseeable future. In Texas, we are
relieved of the obligation to post 75 percent of our otherwise required reserves
because we operate a captive insurer approved by Texas regulators in order to
satisfy such obligations. None of our subsidiaries are obligated to make funds
available to us through the payment of dividends.

Cash Flows



Cash flows from operating, investing and financing activities, as reflected in
the condensed consolidated statements of cash flows included in Part I, Item 1
of this report, are summarized in the following table.

                                        Six Months Ended
                                            June 30,
(In millions)                          2020            2019
Net cash provided from (used for):
Operating activities                $      140        $  140
Investing activities                      (19)          (12)
Financing activities                       (4)           (4)

Cash increase during the period $ 118 $ 124

Operating Activities

Net cash provided from operating activities was $140 million for each of the six months ended June 30, 2020 and 2019.



Net cash provided from operating activities in 2020 comprised $94 million in
earnings adjusted for non-cash charges and a $46 million decrease in cash
required for working capital. The decrease in cash required for working capital
was driven by growth in our underlying business.

Net cash provided from operating activities in 2019 comprised $93 million in
earnings adjusted for non-cash charges and a $47 million decrease in cash
required for working capital. The decrease in cash required for working capital
was driven by growth in our underlying business.

Investing Activities

Net cash used for investing activities was $19 million and $12 million for the six months ended June 30, 2020 and 2019, respectively.



Capital expenditures increased to $18 million for the six months ended June 30,
2020, compared to $10 million for the six months ended June 30, 2019, and
included recurring capital needs and technology projects. We expect capital
expenditures for the full year 2020 relating to recurring capital needs and the
continuation of investments in information systems and productivity enhancing
technology to be approximately $30 million to $40 million. We have no additional
material capital commitments at this time.

Cash flows provided from purchases, sales and maturities of securities, net, for
the six months ended June 30, 2020 and 2019 were $5 million and $4 million,
respectively, and were driven by the maturities of marketable securities. There
were no sales of marketable securities in the six months ended June 30, 2020 and
2019.

                                       30

--------------------------------------------------------------------------------
Cash payments for business acquisitions, net of cash acquired, were $5 million
for the six months ended June 30, 2020, compared to $3 million for the six
months ended June 30, 2019, and represent ongoing strategic investments in our
business. The business acquisition in the six months ended June 30, 2020 was
made to expand the Candu on-demand offering.

Cash flows used for other investing activities for the six months ended June 30, 2019 were $3 million and represent ongoing strategic investments in our business.

Financing Activities



Net cash used for financing activities was $4 million for each of the six months
ended June 30, 2020 and 2019 and primarily consisted of payments on debt and
finance lease obligations.

Contractual Obligations

Our 2019 Form 10-K includes disclosures of our contractual obligations and commitments as of December 31, 2019. We continue to make the contractually required payments, and, therefore, the 2020 obligations and commitments described in our 2019 Form 10-K have been reduced by the required payments.



As of June 30, 2020, we have entered into additional leases as a lessee for real
estate that have not yet commenced. Rent payments are expected to commence
during the second half of 2020 and first half of 2021, with lease terms between
three and seven years. These leases will result in future non-cancelable
operating lease payments of $2 million in 2021 and $9 million in the years
thereafter (2022-2028).

Financial Position

The following discussion describes changes in our financial position from December 31, 2019 to June 30, 2020.

Cash and cash equivalents increased from prior year levels, primarily due to cash provided from operating activities.

Accounts payable increased from prior year levels, reflecting the timing of payments due to the seasonality of our business.



Home service plan claims increased from prior year levels, primarily due to the
seasonality of contract claims, which increased amounts due to contractors and
suppliers.

Other accrued liabilities and other long-term liabilities each increased from
prior year levels, primarily due to the change in the valuation of our interest
rate swap. See Note 16 to the condensed consolidated financial statements
included in Part I, Item 1 of this report for more information.

Off-Balance Sheet Arrangements

As of June 30, 2020, we did not have any significant off-balance sheet arrangements.

We do not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes. Accordingly, we are not materially exposed to any financing, liquidity, market or credit risk that could arise if we had engaged in such relationships.





                                       31

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses