Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

FRONTLINE LTD.

(FRO)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 9392 5321 2301 564--
Entreprise Value (EV)1 2 7024 4103 2453 5673 6563 542
P/E ratio -111x16,5x2,98x29,3x4,53x4,27x
Yield -3,89%25,7%1,90%2,53%5,06%
Capitalization / Revenue 2,58x4,51x1,42x3,37x2,21x1,76x
EV / Revenue 7,41x7,85x3,74x7,68x5,17x3,99x
EV / EBITDA 13,3x11,9x5,02x14,6x7,86x5,47x
Price to Book 0,81x1,68x0,76x0,87x0,81x-
Nbr of stocks (in thousands) 169 809196 894197 692198 031--
Reference price (USD) 5,5312,96,227,907,907,90
Announcement Date 02/28/201902/27/202002/19/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 364562868464707889
EBITDA1 204369647245465648
Operating profit (EBIT)1 81,0251508100304492
Operating Margin 22,2%44,7%58,5%21,6%43,0%55,3%
Pre-Tax Profit (EBT)1 -8,0814041358,1232416
Net income1 -8,9014041356,9235404
Net margin -2,44%24,9%47,6%12,2%33,2%45,4%
EPS2 -0,050,782,090,271,751,85
Dividend per Share2 -0,501,600,150,200,40
Announcement Date 02/28/201902/27/202002/19/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 17810110794,9103163
EBITDA1 10739,061,135,953,0105
Operating profit (EBIT)1 70,92,8624,2-1,2315,072,0
Operating Margin 39,9%2,84%22,6%-1,29%14,6%44,1%
Pre-Tax Profit (EBT)1 57,1-9,1328,9-16,6-0,8456,1
Net income1 57,1-9,1928,9-16,0-0,2351,3
Net margin 32,1%-9,13%27,0%-16,9%-0,22%31,5%
EPS2 0,29-0,050,15-0,07-0,020,23
Dividend per Share ------
Announcement Date 11/25/202002/19/202105/27/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 1 7631 8782 0152 0032 0921 978
Net Cash position1 ------
Leverage (Debt / EBITDA) 8,66x5,09x3,12x8,18x4,50x3,05x
Free Cash Flow1 -15389,6-120-14,1167253
ROE (Net Profit / Equities) -1,98%10,5%26,4%3,25%11,0%23,1%
Shareholders' equity1 4491 3361 5611 7502 1391 749
ROA (Net Profit / Asset) -0,75%4,13%10,8%0,40%4,30%6,50%
Assets1 1 1863 3863 80814 2325 4646 209
Book Value Per Share2 6,857,678,159,059,70-
Cash Flow per Share2 0,271,563,050,881,922,72
Capex1 216196724206378226
Capex / Sales 59,3%34,9%83,4%44,3%53,4%25,5%
Announcement Date 02/28/201902/27/202002/19/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 1 564 447 435
Net sales (USD) 868 089 000
Number of employees 84
Sales / Employee (USD) 10 334 393
Free-Float 49,2%
Free-Float capitalization (USD) 770 030 750
Avg. Exchange 20 sessions (USD) 11 435 353
Average Daily Capital Traded 0,73%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA