The information contained in this section should be read in conjunction with our
unaudited consolidated financial statements and related notes thereto appearing
elsewhere in this quarterly report on Form 10-Q. In this report, "we," "us,"
"our" and the "Company" refer to FS KKR Capital Corp. and the "Advisor" refers
to FS/KKR Advisor, LLC.

Forward-Looking Statements

Some of the statements in this quarterly report on Form 10-Q constitute
forward-looking statements because they relate to future events or our future
performance or financial condition. The forward-looking statements contained in
this quarterly report on Form 10-Q may include statements as to:

•our future operating results;



•our business prospects and the prospects of the companies in which we may
invest, including our and their ability to achieve our respective objectives as
a result of the current COVID-19 pandemic;

•the impact of the investments that we expect to make;

•the ability of our portfolio companies to achieve their objectives;

•our current and expected financings and investments;

•receiving and maintaining corporate credit ratings and changes in the general interest rate environment;

•the adequacy of our cash resources, financing sources and working capital;

•the timing and amount of cash flows, distributions and dividends, if any, from our portfolio companies;

•our contractual arrangements and relationships with third parties;

•actual and potential conflicts of interest with the other funds managed by the Advisor, FS Investments, KKR Credit or any of their respective affiliates;

•the dependence of our future success on the general economy and its effect on the industries in which we may invest;

•general economic and political trends and other external factors, including the current COVID-19 pandemic and related disruptions caused thereby;

•our use of financial leverage;

•the ability of the Advisor to locate suitable investments for us and to monitor and administer our investments;

•the ability of the Advisor or its affiliates to attract and retain highly talented professionals;

•our ability to maintain our qualification as a RIC and as a BDC;

•the impact on our business of the Dodd-Frank Wall Street Reform and Consumer Protection Act, as amended, and the rules and regulations issued thereunder;

•the effect of changes to tax legislation on us and the portfolio companies in which we may invest and our and their tax position; and

•the tax status of the enterprises in which we may invest.

In addition, words such as "anticipate," "believe," "expect" and "intend" indicate a forward-looking statement, although not all forward-looking statements include these words. The forward-looking statements contained in this quarterly report on Form 10-Q involve risks and uncertainties. Our actual results could differ materially from those implied or expressed in the forward-looking statements for any reason. Factors that could cause actual results to differ materially include:

•changes in the economy;

•geo-political risks;


                                       84
--------------------------------------------------------------------------------

•risks associated with possible disruption in our operations or the economy generally due to terrorism, natural disasters or pandemics;

•future changes in laws or regulations and conditions in our operating areas; and

•the price at which shares of our common stock may trade on the New York Stock Exchange, or NYSE.



  We have based the forward-looking statements included in this quarterly report
on Form 10-Q on information available to us on the date of this quarterly report
on Form 10-Q. Except as required by the federal securities laws, we undertake no
obligation to revise or update any forward-looking statements, whether as a
result of new information, future events or otherwise. Stockholders are advised
to consult any additional disclosures that we may make directly to stockholders
or through reports that we may file in the future with the SEC, including annual
reports on Form 10-K, quarterly reports on Form 10-Q and current reports on
Form 8-K. The forward-looking statements and projections contained in this
quarterly report on Form 10-Q are excluded from the safe harbor protection
provided by Section 27A of the Securities Act of 1933, as amended, or the
Securities Act, and Section 21E of the Exchange Act.

Overview



We were incorporated under the general corporation laws of the State of Maryland
on December 21, 2007 and formally commenced investment operations on January 2,
2009. We are an externally managed, non-diversified, closed-end management
investment company that has elected to be regulated as a BDC under the 1940 Act
and has elected to be treated for U.S. federal income tax purposes, and intends
to qualify annually, as a RIC under Subchapter M of the Code.

We are externally managed by the Advisor pursuant to an investment advisory agreement, or the investment advisory agreement, and supervised by our board of directors, a majority of whom are independent.

Our investment objectives are to generate current income and, to a lesser extent, long-term capital appreciation. We seek to meet our investment objectives by:

•utilizing the experience and expertise of the management team of the Advisor;

•employing a defensive investment approach focused on long-term credit performance and principal protection;

•focusing primarily on debt investments in a broad array of private U.S. companies, including middle-market companies, which we define as companies with annual EBITDA of $25 million to $100 million at the time of investment;

•investing primarily in established, stable enterprises with positive cash flows; and

•maintaining rigorous portfolio monitoring in an attempt to anticipate and pre-empt negative credit events within our portfolio, such as an event of insolvency, liquidation, dissolution, reorganization or bankruptcy of a portfolio company.



We pursue our investment objective by investing primarily in the debt of middle
market U.S. companies with a focus on originated transactions sourced through
the network of the Advisor and its affiliates. We define direct originations as
any investment where the Company's investment adviser, sub-adviser or their
affiliates had negotiated the terms of the transaction beyond just the price,
which, for example, may include negotiating financial covenants, maturity dates
or interest rate terms. These directly originated transactions include
participation in other originated transactions where there may be third parties
involved, or a bank acting as an intermediary, for a closely held club, or
similar transactions. These direct originations include investments originated
by our former investment adviser, our former investment sub-adviser or their
affiliates.

Our portfolio is comprised primarily of investments in senior secured loans and
second lien secured loans of private middle market U.S. companies and, to a
lesser extent, subordinated loans and certain asset-based financing loans of
private U.S. companies. Although we do not expect a significant portion of our
portfolio to be comprised of subordinated loans, there is no limit on the amount
of such loans in which we may invest. We may purchase interests in loans or make
other debt investments, including investments in senior secured bonds, through
secondary market transactions in the "over-the-counter" market or directly from
our target companies as primary market or directly originated investments. In
connection with our debt investments, we may on occasion receive equity
interests such as warrants or options as additional consideration. We may also
purchase or otherwise acquire interests in the form of common or preferred
equity or equity-related securities, such as rights and warrants that may be
converted into or exchanged for common stock or other equity or the cash value
of common stock or other equity, including through a co-investment with a
financial sponsor or possibly the restructuring of an investment. In addition, a
portion of our portfolio may be comprised of corporate bonds, structured
products, other debt securities and derivatives, including total return swaps
and credit default swaps. The Advisor will seek to tailor our investment focus
as market conditions evolve. Depending on market conditions, we may increase or
decrease our exposure to less senior portions of the capital structures of our
portfolio companies or otherwise make opportunistic investments, such as where
the market price of loans, bonds or other securities reflects a lower value than
deemed warranted by the Advisor's
                                       85
--------------------------------------------------------------------------------

fundamental analysis. Such investment opportunities may occur due to general
dislocations in the markets, a misunderstanding by the market of a particular
company or an industry being out of favor with the broader investment community
and may include event driven investments, anchor orders and structured products.

The senior secured loans, second lien secured loans and senior secured bonds in
which we invest generally have stated terms of three to seven years and
subordinated debt investments that we make generally have stated terms of up to
ten years, but the expected average life of such securities is generally three
to four years. However, we may invest in loans and securities with any maturity
or duration. Our debt investments may be rated by a NRSRO and, in such case,
generally will carry a rating below investment grade (rated lower than "Baa3" by
Moody's or lower than "BBB-" by S&P). We may invest without limit in debt or
other securities of any rating, as well as debt or other securities that have
not been rated by a NRSRO.

Acquisition of FSKR

On June 16, 2021, we completed the 2021 Merger. Pursuant to the 2020 Merger
Agreement, Merger Sub merged with and into FSKR, with FSKR continuing as the
surviving company and as a wholly-owned subsidiary of the Company, or the First
Merger, and, immediately thereafter, FSKR merged with and into the Company, with
the Company continuing as the surviving company. In accordance with the terms of
the 2020 Merger Agreement, (i) each outstanding share of FSKR common stock was
converted into the right to receive 0.9498 shares of the Company's common stock.
This exchange ratio was determined based on the closing net asset value, or NAV,
per share of $26.77 and $25.42 for the Company and FSKR, respectively, as of
June 14, 2021, to ensure that the NAV of shares investors will own in FSK is
equal to the NAV of the shares they held in FSKR. As a result, the Company
issued an aggregate of approximately 161,374,028 shares of its common stock to
former FSKR stockholders. Following the consummation of the 2021 Merger, we
entered into the investment advisory agreement, which replaced the prior
investment advisory agreement.

Revenues



The principal measure of our financial performance is net increase in net assets
resulting from operations, which includes net investment income, net realized
gain or loss on investments, net realized gain or loss on foreign currency, net
unrealized appreciation or depreciation on investments and net unrealized gain
or loss on foreign currency. Net investment income is the difference between our
income from interest, dividends, fees and other investment income and our
operating and other expenses. Net realized gain or loss on investments is the
difference between the proceeds received from dispositions of portfolio
investments and their amortized cost, including the respective realized gain or
loss on foreign currency for those foreign denominated investment transactions.
Net realized gain or loss on foreign currency is the portion of realized gain or
loss attributable to foreign currency fluctuations. Net unrealized appreciation
or depreciation on investments is the net change in the fair value of our
investment portfolio, including the respective unrealized gain or loss on
foreign currency for those foreign denominated investments. Net unrealized gain
or loss on foreign currency is the net change in the value of receivables or
accruals due to the impact of foreign currency fluctuations.

We principally generate revenues in the form of interest income on the debt
investments we hold. In addition, we generate revenues in the form of
non-recurring commitment, closing, origination, structuring or diligence fees,
monitoring fees, fees for providing managerial assistance, consulting fees,
prepayment fees and performance-based fees. We may also generate revenues in the
form of dividends and other distributions on the equity or other securities we
hold.

Expenses

Our primary operating expenses include the payment of management and incentive
fees and other expenses under the investment advisory agreement and the
administration agreement, interest expense from financing arrangements and other
indebtedness, and other expenses necessary for our operations. The management
and incentive fees compensate the Advisor for its work in identifying,
evaluating, negotiating, executing, monitoring and servicing our investments.

The Advisor oversees our day-to-day operations, including the provision of
general ledger accounting, fund accounting, legal services, investor relations,
certain government and regulatory affairs activities, and other administrative
services. The Advisor also performs, or oversees the performance of, our
corporate operations and required administrative services, which includes being
responsible for the financial records that we are required to maintain and
preparing reports for our stockholders and reports filed with the SEC. In
addition, the Advisor assists us in calculating our net asset value, overseeing
the preparation and filing of tax returns and the printing and dissemination of
reports to our stockholders, and generally overseeing the payment of our
expenses and the performance of administrative and professional services
rendered to us by others.

Pursuant to the administration agreement, we reimburse the Advisor for expenses
necessary to perform services related to our administration and operations,
including the Advisor's allocable portion of the compensation and related
expenses of certain personnel of FS Investments and KKR Credit providing
administrative services to us on behalf of the Advisor. We reimburse the Advisor
no less than quarterly for all costs and expenses incurred by the Advisor in
performing its obligations and providing personnel and facilities under the
administration agreement. The Advisor allocates the cost of such services to us
based on factors such as total assets, revenues, time allocations and/or other
reasonable metrics. Our board of directors reviews the methodology employed in
determining
                                       86
--------------------------------------------------------------------------------

how the expenses are allocated to us and the proposed allocation of
administrative expenses among us and certain affiliates of the Advisor. Our
board of directors then assesses the reasonableness of such reimbursements for
expenses allocated to us based on the breadth, depth and quality of such
services as compared to the estimated cost to us of obtaining similar services
from third-party service providers known to be available. In addition, our board
of directors considers whether any single third-party service provider would be
capable of providing all such services at comparable cost and quality. Finally,
our board of directors compares the total amount paid to the Advisor for such
services as a percentage of our net assets to the same ratio as reported by
other comparable BDCs.

We bear all other expenses of our operations and transactions, including all
other expenses incurred by the Advisor or us in connection with administering
our business, including expenses incurred by the Advisor in performing
administrative services for us and administrative personnel paid by the Advisor,
to the extent they are not controlling persons of the Advisor or any of its
affiliates, subject to the limitations included in the investment advisory
agreement and the administration agreement.

In addition, we have contracted with State Street Bank and Trust Company to
provide various accounting and administrative services, including, but not
limited to, preparing preliminary financial information for review by the
Advisor, preparing and monitoring expense budgets, maintaining accounting and
corporate books and records, processing trade information provided by us and
performing testing with respect to RIC compliance.

COVID-19 Developments



The rapid spread of the COVID-19 pandemic, and associated impacts on the U.S.
and global economies, has negatively impacted, and is likely to continue to
negatively impact, the business operations of some of our portfolio companies.
We cannot at this time fully predict the continued impact of COVID-19 and its
variants on our business or the business of our portfolio companies, its
duration or magnitude or the extent to which it will negatively impact our
portfolio companies' operating results or our own results of operations or
financial condition. We expect that certain of our portfolio companies may
continue to experience economic distress for the foreseeable future and may
significantly limit business operations if subjected to prolonged economic
distress. These developments could result in a decrease in the value of our
investments.

COVID-19 has previously had adverse effects on our investment income and we
expect that such adverse effects may continue for some time. These adverse
effects may require us to restructure certain of our investments, which could
result in further reductions to our investment income or in impairments on our
investments.  In addition, disruptions in the capital markets have resulted in
illiquidity in certain market areas. These market disruptions and illiquidity
may have an adverse effect on our business, financial condition, results of
operations and cash flows. Unfavorable economic conditions caused by COVID-19
and its variants may increase our funding costs and limit our access to the
capital markets. These events have previously limited our investment
originations and have also previously had a material negative impact on our
operating results for a period of time.

We will continue to carefully monitor the impact of the COVID-19 pandemic on our
business and the business of our portfolio companies. Because the full effects
of the COVID-19 pandemic are not capable of being known at this time, we cannot
estimate the impacts of COVID-19 and its variants on our future financial
condition, results of operations or cash flows. We do, however, expect that it
may continue to have a negative impact on our business and the financial
condition of certain of our portfolio companies.


Portfolio Investment Activity for the Three and Six Months Ended June 30, 2022 and for the Year Ended December 31, 2021

Total Portfolio Activity

The following tables present certain selected information regarding our portfolio investment activity for the three and six months ended June 30, 2022 and the year ended December 31, 2021:



                                                                     For the Three Months Ended          For the Six Months Ended
Net Investment Activity                                                    June 30, 2022                       June 30, 2022
Purchases                                                           $                     804          $                    2,872
Sales and Repayments                                                                     (906)                             (2,579)
Net Portfolio Activity                                              $                    (102)         $                      293


                                       87

--------------------------------------------------------------------------------

                                                                       For the Three Months Ended                                                                   For the Six Months Ended
                                                                              June 30, 2022                                                                              June 30, 2022
New Investment Activity by Asset                                                           Sales and                                                                                  Sales and
Class                                        Purchases             Percentage             Repayments             Percentage             Purchases             Percentage             Repayments             Percentage
Senior Secured Loans-First Lien           $        555                      69  %       $        349                      39  %       $     1,699                      59  %       $      1,325                      51  %
Senior Secured Loans-Second Lien                     4                       1  %                101                      11  %                43                       2  %                204                       8  %
Other Senior Secured Debt                            -                       -                     -                       -                    -                       -                     -                       -
Subordinated Debt                                    1                       0  %                 37                       4  %                 7                       0  %                 37                       1  %
Asset Based Finance(1)                             156                      19  %                171                      19  %               577                      20  %                664                      26  %
Credit Opportunities Partners JV,
LLC                                                 88                      11  %                  -                       -                  175                       6  %                  -                       -
Equity/Other(1)                                      -                       -                   248                      27  %               371                      13  %                349                      14  %
Total                                     $        804                     100  %       $        906                     100  %       $     2,872                     100  %       $      2,579                     100  %

(1) Equity/Other includes investments in preferred equity investments. During the three and six months ended June 30, 2022, purchases of preferred equity investments were $0 and $323, respectively and sales and repayments of preferred equity investments were $68 and $109, respectively.

The following table summarizes the composition of our investment portfolio at cost and fair value as of June 30, 2022 and December 31, 2021:



                                                                                               June 30, 2022
                                                                                                (Unaudited)                                                    December 31, 2021
                                                                         Amortized                                  Percentage             Amortized                                  Percentage
                                                                          Cost(1)            Fair Value            of Portfolio             Cost(1)            Fair Value            of Portfolio
Senior Secured Loans-First Lien                                         $  10,106          $    10,022                      61.9  %       $   9,695          $     9,765                      60.7  %
Senior Secured Loans-Second Lien                                            1,334                1,296                       8.0  %           1,564                1,557                       9.7  %
Other Senior Secured Debt                                                     150                  110                       0.7  %             149                  120                       0.7  %
Subordinated Debt                                                             196                   80                       0.5  %             188                  111                       0.7  %
Asset Based Finance(2)                                                      2,118                2,113                      13.1  %           2,132                2,245                      13.9  %
Credit Opportunities Partners JV, LLC                                       1,572                1,512                       9.3  %           1,397                1,396                       8.7  %
Equity/Other(2)                                                             1,137                1,045                       6.5  %             932                  907                       5.6  %
Total                                                                   $  16,613          $    16,178                     100.0  %       $  16,057          $    16,101                     100.0  %

(1) Amortized cost represents the original cost adjusted for the amortization of premiums and/or accretion of discounts, as applicable, on investments. (2) As of June 30, 2022, Equity/Other included $634 of preferred equity investments.





The following table presents certain selected information regarding the composition of our investment portfolio as of June 30, 2022 and December 31, 2021:

                                                                                                                                     June 30, 2022                                              December 31, 2021
Number of Portfolio Companies                                                                                                             192                                                          189
% Variable Rate Debt Investments (based on fair value)(1)(2)                                                                             68.4%                                                        69.7%
% Fixed Rate Debt Investments (based on fair value)(1)(2)                                                                                9.9%                                                         10.2%
% Other Income Producing Investments (based on fair value)(3)                                                                            14.4%                                                        13.1%
% Non-Income Producing Investments (based on fair value)(2)                                                                              4.4%                                                         5.1%
% of Investments on Non-Accrual (based on fair value)                                                                                    2.9%                                                         1.9%
Weighted Average Annual Yield on Accruing Debt Investments(2)(4)                                                                         9.9%                                                         9.2%
Weighted Average Annual Yield on All Debt Investments(5)                                                                                 9.3%                                                         8.7%


_____________________

(1)"Debt Investments" means investments that pay or are expected to pay a stated interest rate, stated dividend rate or other similar stated return. (2)Does not include investments on non-accrual status.


                                       88
--------------------------------------------------------------------------------

(3)"Other Income Producing Investments" means investments that pay or are
expected to pay interest, dividends or other income to the Company on an ongoing
basis but do not have a stated interest rate, stated dividend rate or other
similar stated return.
(4)The Weighted Average Annual Yield on Accruing Debt Investments is computed as
(i) the sum of (a) the stated annual interest rate, dividend rate or other
similar stated return of each accruing Debt Investment, multiplied by its par
amount, adjusted to U.S. dollars and for any partial income accrual when
necessary, as of the end of the applicable reporting period, plus (b) the annual
amortization of the purchase or original issue discount or premium of each
accruing Debt Investment; divided by (ii) the total amortized cost of Debt
Investments included in the calculated group as of the end of the applicable
reporting period. Stated annual interest rate for floating rate Debt Investments
assumes the greater of (a) the respective base rate in effect as of June 30,
2022, and (b) the stated base rate floor. The base rate utilized in this
calculation may not be indicative of the base rates for specific contracts as of
June 30, 2022.
(5)The Weighted Average Annual Yield on All Debt Investments is computed as (i)
the sum of (a) the stated annual interest rate, dividend rate or other similar
stated return of each Debt Investment, multiplied by its par amount, adjusted to
U.S. dollars and for any partial income accrual when necessary, as of the end of
the applicable reporting period, plus (b) the annual amortization of the
purchase or original issue discount or premium of each Debt Investment; divided
by (ii) the total amortized cost of Debt Investments included in the calculated
group as of the end of the applicable reporting period. Stated annual interest
rate for floating rate Debt Investments assumes the greater of (a) the
respective base rate in effect as of June 30, 2022, and (b) the stated base rate
floor. The base rate utilized in this calculation may not be indicative of the
base rates for specific contracts as of June 30, 2022.

For the six months ended June 30, 2022, our total return based on net asset
value was 2.02% and our total return based on market value was (1.57)%. For the
year ended December 31, 2021, our total return based on net asset value was
18.47% and our total return based on market value was 41.45%. See footnotes 7
and 8 to the table included in Note 11 to our unaudited consolidated financial
statements included herein for information regarding the calculation of our
total return based on net asset value and total return based on market value,
respectively.

Direct Originations

The following table presents certain selected information regarding our Direct Originations as of June 30, 2022 and December 31, 2021:



Characteristics of All Direct Originations held in Portfolio                                                           June 30, 2022             December 31, 2021
Number of Portfolio Companies                                                                                               169                         

167


% of Investments on Non-Accrual (based on fair value)                                                                       3.0%                        

1.9%


Total Cost of Direct Originations                                                                                        $15,873.1

$15,341.3


Total Fair Value of Direct Originations                                                                                  $15,578.2

$15,433.3


% of Total Investments, at Fair Value                                                                                      96.3%                       

95.9%


Weighted Average Annual Yield on Accruing Debt Investments(1)                                                               9.7%                        

8.9%


Weighted Average Annual Yield on All Debt Investments(2)                                                                    9.1%                        8.5%


_____________________
(1)The Weighted Average Annual Yield on Accruing Debt Investments is computed as
(i) the sum of (a) the stated annual interest rate, dividend rate or other
similar stated return of each accruing Debt Investment, multiplied by its par
amount, adjusted to U.S. dollars and for any partial income accrual when
necessary, as of the end of the applicable reporting period, plus (b) the annual
amortization of the purchase or original issue discount or premium of each
accruing Debt Investment; divided by (ii) the total amortized cost of Debt
Investments included in the calculated group as of the end of the applicable
reporting period. Does not include Debt Investments on non-accrual status.
Stated annual interest rate for floating rate Debt Investments assumes the
greater of (a) the respective base rate in effect as of June 30, 2022, and (b)
the stated base rate floor. The base rate utilized in this calculation may not
be indicative of the base rates for specific contracts as of June 30, 2022.
(2)The Weighted Average Annual Yield on All Debt Investments is computed as (i)
the sum of (a) the stated annual interest rate, dividend rate or other similar
stated return of each Debt Investment, multiplied by its par amount, adjusted to
U.S. dollars and for any partial income accrual when necessary, as of the end of
the applicable reporting period, plus (b) the annual amortization of the
purchase or original issue discount or premium of each Debt Investment; divided
by (ii) the total amortized cost of Debt Investments included in the calculated
group as of the end of the applicable reporting period. Stated annual interest
rate for floating rate Debt Investments assumes the greater of (a) the
respective base rate in effect as of June 30, 2022, and (b) the stated base rate
floor. The base rate utilized in this calculation may not be indicative of the
base rates for specific contracts as of June 30, 2022.
                                       89
--------------------------------------------------------------------------------

Portfolio Composition by Industry Classification



The table below describes investments by industry classification and enumerates
the percentage, by fair value, of the total portfolio assets in such industries
as of June 30, 2022 and December 31, 2021:

                                                                       June 30, 2022
                                                                        (Unaudited)                                    December 31, 2021
                                                             Fair                 Percentage  of               Fair                Percentage  of
Industry Classification                                     Value                   Portfolio                  Value                 Portfolio
Automobiles & Components                               $          83                          0.5  %       $       89                          0.5  %
Banks                                                              -                            -                  15                          0.1  %
Capital Goods                                                  2,172                         13.4  %            2,281                         14.2  %
Commercial & Professional Services                             1,615                         10.0  %            1,615                         10.0  %
Consumer Durables & Apparel                                      340                          2.1  %              551                          3.4  %
Consumer Services                                                324                          2.0  %              393                          2.4  %
Credit Opportunities Partners JV, LLC                          1,512                          9.3  %            1,396                          8.7  %
Diversified Financials                                           602                          3.7  %              672                          4.2  %
Energy                                                           339                          2.1  %              241                          1.5  %
Food & Staples Retailing                                         270                          1.7  %              296                          1.8  %
Food, Beverage & Tobacco                                         191                          1.2  %              256                          1.6  %
Health Care Equipment & Services                               2,066                         12.8  %            1,613                         10.0  %
Household & Personal Products                                    307                          1.9  %              227                          1.4  %
Insurance                                                        938                          5.8  %              898                          5.6  %
Materials                                                        209                          1.3  %              211                          1.3  %
Media & Entertainment                                            456                          2.8  %              720                          4.5  %
Pharmaceuticals, Biotechnology & Life Sciences                   216                          1.3  %              235                          1.5  %
Real Estate                                                    1,024                          6.3  %              876                          5.4  %
Retailing                                                        310                          1.9  %              288                          1.8  %

Software & Services                                            2,705                         16.7  %            2,698                         16.8  %
Technology Hardware & Equipment                                   40                          0.3  %               42                          0.3  %
Telecommunication Services                                       107                          0.7  %              128                          0.8  %
Transportation                                                   352                          2.2  %              360                          2.2  %

Total                                                  $      16,178                        100.0  %       $   16,101                        100.0  %



Portfolio Asset Quality

In addition to various risk management and monitoring tools, the Advisor uses an investment rating system to characterize and monitor the expected level of returns on each investment in our portfolio. The Advisor uses an investment rating scale of 1 to 4. The following is a description of the conditions associated with each investment rating:

Investment


Rating                                                Summary Description
1                      Performing investment-generally executing in 

accordance with plan and there are no


                       concerns about the portfolio company's performance 

or ability to meet covenant


                       requirements.

2                      Performing investment-no concern about repayment of 

both interest and our cost


                       basis but company's recent performance or trends in 

the industry require closer


                       monitoring.

3                      Underperforming investment-some loss of interest or 

dividend possible, but still


                       expecting a positive return on investment.

4                      Underperforming investment-concerns about the 

recoverability of principal or


                       interest.


                                       90
--------------------------------------------------------------------------------

The following table shows the distribution of our investments on the 1 to 4
investment rating scale at fair value as of June 30, 2022 and December 31, 2021:

                                 June 30, 2022                         December 31, 2021
                            Fair           Percentage of            Fair            Percentage of
Investment Rating           Value            Portfolio             Value              Portfolio
1                      $      12,451                77  %    $         12,602                78  %
2                              3,039                19  %               2,468                15  %
3                                300                 2  %                 748                 5  %
4                                388                 2  %                 283                 2  %
Total                  $      16,178               100  %    $         16,101               100  %

The amount of the portfolio in each grading category may vary substantially from period to period resulting primarily from changes in the composition of the portfolio as a result of new investment, repayment and exit activities. In addition, changes in the grade of investments may be made to reflect our expectation of performance and changes in investment values.

Results of Operations

Comparison of the Three and Six Months Ended June 30, 2022 and June 30, 2021

Revenues



Our investment income for the three and six months ended June 30, 2022 and 2021
was as follows:

                                                            Three Months Ended June 30,                                                            Six Months Ended June 30,
                                                   2022                                       2021                                       2022                                       2021
                                                          Percentage of                           Percentage of                                 Percentage of                           Percentage of
                                      Amount              Total Income           Amount           Total Income              Amount              Total Income           Amount           Total Income
Interest income                   $        247                    65.2  %       $  111                    53.9  %       $        508                    65.6  %       $  203                    56.9  %
Paid-in-kind interest
income                                      40                    10.6  %           18                     8.7  %                 83                    10.7  %           35                     9.8  %
Fee income                                  13                     3.4  %           23                    11.2  %                 42                     5.4  %           34                     9.5  %
Dividend income                             79                    20.8  %           54                    26.2  %                142                    18.3  %           85                    23.8  %
Total investment income(1)        $        379                   100.0  %       $  206                   100.0  %       $        775                   100.0  %       $  357                   100.0  %


___________
(1)Such revenues represent $320 and $181 of cash income earned as well as $59
and $25 in non-cash portions relating to accretion of discount and PIK interest
for the three months ended June 30, 2022 and 2021, respectively, and represent
$652 and $312 of cash income earned as well as $123 and $45 in non-cash portions
relating to accretion of discount and PIK interest for the six months ended June
30, 2022 and 2021, respectively. Cash flows related to such non-cash revenues
may not occur for a number of reporting periods or years after such revenues are
recognized.

The level of interest income we receive is generally related to the balance of
income-producing investments, multiplied by the weighted average yield of our
investments. Fee income is transaction based, and typically consists of
amendment and consent fees, prepayment fees, structuring fees and other
non-recurring fees. As such, fee income is generally dependent on new direct
origination investments and the occurrence of events at existing portfolio
companies resulting in such fees.

The increase in interest income during the three and six months ended June 30,
2022 compared to the three and six months ended June 30, 2021 can primarily be
attributed to the increase in assets resulting from the 2021 Merger.

The decrease in fee income for the three months ended June 30, 2022 compared to
the three months ended June 30, 2021 can primarily be attributed to reduced
structuring activity during the three months ended June 30, 2022. The increase
in fee income for the six months ended June 30, 2022 compared to the six months
ended June 30, 2021 can primarily be attributed to structuring fees and
prepayment fees received in connection with increased investment and repayment
activity during the three months ended March 31, 2022.

The increase in dividend income during the three and six months ended June 30,
2022 compared to the three and six months ended June 30, 2021 can primarily be
attributed to the increase in dividends paid in respect to our investment in
Credit Opportunities Partners JV, LLC.
                                       91
--------------------------------------------------------------------------------

Expenses



Our operating expenses for the three and six months ended June 30, 2022 and 2021
were as follows:

                                                              Three Months Ended June 30,                Six Months Ended June 30,
                                                                 2022                 2021                 2022                2021
Management fees                                           $            63  

$ 30 $ 125 $ 55 Subordinated income incentive fees

                                     37                 8                     77                 8
Administrative services expenses                                        4                 2                      8                 4
Accounting and administrative fees                                      1                 0                      2                 1
Interest expense                                                       83                46                    160                88
Other expenses                                                          3                 4                     10                 7
Total operating expenses                                  $           191          $     90          $         382          $    163
Incentive fee waiver                                                  (15)                -                    (30)                -
Total net expenses                                        $           176          $     90          $         352          $    163

The following table reflects selected expense ratios as a percent of average net assets for the three and six months ended June 30, 2022 and 2021:



                                                          Three Months Ended June 30,                   Six Months Ended June 30,
                                                           2022                  2021                   2022                  2021
Ratio of operating expenses to average net
assets                                                        2.46  %               2.30  %                4.92  %               4.64  %
Ratio of incentive fee waiver to average net
assets(1)                                                    (0.19) %                  -                  (0.39) %                  -
Ratio of net operating expenses to average net
assets                                                        2.27  %               2.30  %                4.53  %               4.64  %

Ratio of net incentive fees and interest
expense to average net assets(1)                              1.36  %               1.38  %                2.66  %               2.73  %
Ratio of net operating expenses, excluding
certain expenses, to average net assets                       0.91  %               0.92  %                1.87  %               1.91  %


__________

(1)Ratio data may be rounded in order to recompute the ending ratio of net operating expenses to average net assets or net operating expenses, excluding certain expenses, to average net assets.



The increase in expenses during the three and six months ended June 30, 2022
compared to the three and six months ended June 30, 2021 can primarily be
attributed to the increased management fee as a result of the higher asset base
from the 2021 Merger, the increased subordinated income incentive fee pursuant
to the terms of the investment advisory agreement following the 2021 Merger and
increased interest expense resulting from the higher debt outstanding due to the
2021 Merger.

Incentive fees and interest expense, among other things, may increase or decrease our expense ratios relative to comparative periods depending on portfolio performance and changes in amounts outstanding under our financing arrangements and benchmark interest rates such as LIBOR, among other factors.

Net Investment Income



Our net investment income totaled $203 ($0.71 per share) and $116 ($0.77 per
share) for the three months ended June 30, 2022 and 2021, respectively. The
increase in net investment income during the three months ended June 30, 2022
compared to the three months ended June 30, 2021 can primarily be attributed to
higher investment income during the three months ended June 30, 2022 as
discussed above.

Our net investment income totaled $423 ($1.49 per share) and $194 ($1.41 per
share) for the six months ended June 30, 2022 and 2021, respectively. The
increase in net investment income during the six months ended June 30, 2022
compared to the six months ended June 30, 2021 can primarily be attributed to
higher investment income during the three months ended June 30, 2022 as
discussed above.
                                       92
--------------------------------------------------------------------------------

Net Realized Gains or Losses



Our net realized gains (losses) on investments, foreign currency forward
contracts and foreign currency for the three and six months ended June 30, 2022
and 2021 were as follows:

                                                              Three Months Ended June 30,                Six Months Ended June 30,
                                                                 2022                 2021                 2022                2021
Net realized gain (loss) on investments(1)                $           183   

$ 52 $ 151 $ (74)



Net realized gain (loss) on foreign currency
forward contracts                                                       2                 -                      7                 -

Net realized gain (loss) on foreign currency                            6                (1)                     7                (3)
Total net realized gain (loss)                            $           191   

$ 51 $ 165 $ (77)

______________


(1)We sold investments and received principal repayments, respectively, of $242
and $664 during the three months ended June 30, 2022 and $185 and $852 during
the three months ended June 30, 2021. We sold investments and received principal
repayments, respectively, of $1,236 and $1,343 during the six months ended June
30, 2022 and $433 and $1,481 during the six months ended June 30, 2021.

Provision for Taxes on Realized Gains on Investments



We recorded a provision for taxes on realized gains with respect to one of our
equity investments of $(3) and $0 during the three months ended June 30, 2022
and 2021, and $(3) and $0 during the six months ended June 30, 2022 and 2021,
respectively.

Net Change in Unrealized Appreciation (Depreciation)



Our net change in unrealized appreciation (depreciation) on investments, foreign
forward currency forward contracts and unrealized gain (loss) on foreign
currency for the three and six months ended June 30, 2022 and 2021 were as
follows:


                                                            Three Months Ended June 30,              Six Months Ended June 30,
                                                              2022               2021                  2022                 2021
Net change in unrealized appreciation
(depreciation) on investments                             $     (506)

$ 684 $ (479) $ 926



Net change in unrealized appreciation
(depreciation) on foreign currency forward
contracts                                                         15                 2                       16                 3

Net change in unrealized gain (loss) on foreign
currency                                                          27                12                       30                18
Total net change in unrealized appreciation
(depreciation)                                            $     (464)

$ 698 $ (433) $ 947




The net change in unrealized appreciation (depreciation) during the three and
six months ended June 30, 2022 was driven primarily by a general widening of
credit spreads. The net change in unrealized appreciation (depreciation) during
the three and six months ended June 30, 2021 was driven primarily by $628 of
appreciation resulting from the merger accounting associated with the 2021
Merger, as well as strong performance of one portfolio company during the
quarter.

Net Increase (Decrease) in Net Assets Resulting from Operations

For the three months ended June 30, 2022, the net decrease in net assets resulting from operations was $(73) ($(0.26) per share) compared to a net increase in net assets resulting from operations of $865 ($5.75 per share) during the three months ended June 30, 2021.



For the six months ended June 30, 2022, the net increase in net assets resulting
from operations was $152 ($0.53 per share) compared to a net increase in net
assets resulting from operations of $1,064 ($7.76 per share) during the six
months ended June 30, 2021.

This "Results of Operations" section should be read in conjunction with "COVID-19 Developments" above.

Financial Condition, Liquidity and Capital Resources

Overview



As of June 30, 2022, we had $269 in cash and foreign currency, which we or our
wholly-owned financing subsidiaries held in custodial accounts, and $1,943 in
borrowings available under our financing arrangements, subject to borrowing base
and other limitations. As of June 30, 2022, we also held broadly syndicated
investments and opportunistic investments that we believe could be sold to
create additional liquidity. As of June 30, 2022, we had unfunded debt
investments with aggregate unfunded commitments of
                                       93
--------------------------------------------------------------------------------

$1,207.2, unfunded equity/other commitments of $322.6 and unfunded commitments
of $560.2 of Credit Opportunities Partners JV, LLC. We maintain sufficient cash
on hand, available borrowings and liquid securities to fund such unfunded
commitments should the need arise.

We currently generate cash primarily from cash flows from fees, interest and
dividends earned from our investments, as well as principal repayments and
proceeds from sales of our investments. To seek to enhance our returns, we also
employ leverage as market conditions permit and at the discretion of the
Advisor, but in no event will leverage employed exceed the maximum amount
permitted by the 1940 Act. Prior to June 14, 2019, in accordance with the 1940
Act, we were allowed to borrow amounts such that our asset coverage, calculated
pursuant to the 1940 Act, was at least 200% after such borrowing. Effective
June 15, 2019, our asset coverage requirement applicable to senior securities
was reduced from 200% to 150%. As of June 30, 2022, the aggregate amount
outstanding of the senior securities issued by us was $9.3 billion. As of
June 30, 2022, our asset coverage was 180%. See "-Financing Arrangements."

Prior to investing in securities of portfolio companies, we invest the cash
received from fees, interest and dividends earned from our investments and
principal repayments and proceeds from sales of our investments primarily in
cash, cash equivalents, including money market funds, U.S. government
securities, repurchase agreements and high-quality debt instruments maturing in
one year or less from the time of investment, consistent with our BDC election
and our election to be taxed as a RIC.

This "Financial Condition, Liquidity and Capital Resources" section should be read in conjunction with "COVID-19 Developments" above.

Financing Arrangements

The following table presents summary information with respect to our outstanding financing arrangements as of June 30, 2022:



                                                                                         As of June 30, 2022
                                                                                             (Unaudited)
                                                                                                       Amount               Amount
Arrangement                           Type of Arrangement                     Rate                   Outstanding           Available              Maturity Date
Ambler Credit                      Revolving Credit Facility              SOFR+2.15%(1)            $        156          $       44             November 22, 2025
Facility(2)(9)
Burholme Prime Brokerage           Prime Brokerage Facility                L+1.25%(1)                         -                   -             December 26, 2022
Facility(2)(9)
CCT Tokyo Funding Credit           Revolving Credit Facility          L+1.75% - 2.00%(1)(3)                 292                   8                June 2, 2025
Facility(2)
Darby Creek Credit                 Revolving Credit Facility               L+1.85%(1)                       247                   3             February 26, 2025
Facility(2)(9)
Dunlap Credit                      Revolving Credit Facility               L+1.85%(1)                       484                  16             February 26, 2025
Facility(2)(9)
Meadowbrook Run Credit             Revolving Credit Facility              SOFR+2.05%(1)                     262                  38             November 22, 2024
Facility(2)(9)
Senior Secured Revolving           Revolving Credit Facility              SOFR+1.75% -                    2,809(5)            1,834(6)             May 17, 2027
Credit Facility(2)                                                        1.875%(1)(4)
4.625% Notes due 2024(7)                Unsecured Notes                       4.63%                         400                   -               July 15, 2024
1.650% Notes due 2024(7)                Unsecured Notes                       1.65%                         500                   -              October 12, 2024
4.125% Notes due 2025(7)                Unsecured Notes                       4.13%                         470                   -              February 1, 2025
4.250% Notes due                        Unsecured Notes                       4.25%                         475                   -             February 14, 2025
2025(7)(9)
8.625% Notes due 2025(7)                Unsecured Notes                       8.63%                         250                   -                May 15, 2025
3.400% Notes due 2026(7)                Unsecured Notes                       3.40%                       1,000                   -              January 15, 2026
2.625% Notes due 2027(7)                Unsecured Notes                       2.63%                         400                   -              January 15, 2027
3.250% Notes due 2027(7)                Unsecured Notes                       3.25%                         500                   -               July 15, 2027
3.125% Notes due 2028(7)                Unsecured Notes                       3.13%                         750                   -              October 12, 2028
CLO-1 Notes(2)(8)                     Collateralized Loan              L+1.85% - 3.01%(1)                   352                   -              January 15, 2031
                                          Obligation
Total                                                                                              $      9,347          $    1,943


___________
(1)The benchmark rate is subject to a 0% floor.
(2)The carrying amount outstanding under the facility approximates its fair
value.
(3)The spread over the benchmark rate is determined by reference to the amount
outstanding under the facility.
(4)The spread over the benchmark rate is determined by reference to the ratio of
the value of the borrowing base to the aggregate amount of certain outstanding
indebtedness of the Company. In addition to the spread over the benchmark rate,
a credit spread adjustment of 0.10% and 0.0326% is applicable to borrowings in
U.S. dollars and pounds sterling, respectively.
(5)Amount includes borrowing in Euros, Canadian dollars, pounds sterling and
Australian dollars. Euro balance outstanding of €201 has been converted to U.S.
dollars at an exchange rate of €1.00 to $1.05 as of June 30, 2022 to reflect
total amount outstanding in U.S. dollars. Canadian dollar balance outstanding of
CAD36 has been converted to U.S dollars at an exchange rate of CAD1.00 to $0.78
as of June 30, 2022 to reflect total amount outstanding in U.S. dollars.
                                       94
--------------------------------------------------------------------------------

Pounds sterling balance outstanding of £86 has been converted to U.S dollars at
an exchange rate of £1.00 to $1.22 as of June 30, 2022 to reflect total amount
outstanding in U.S. dollars. Australian dollar balance outstanding of AUD118 has
been converted to U.S dollars at an exchange rate of AUD1.00 to $0.69 as of
June 30, 2022 to reflect total amount outstanding in U.S. dollars.
(6)The amount available for borrowing under the Senior Secured Revolving Credit
Facility is reduced by any standby letters of credit issued under the Senior
Secured Revolving Credit Facility. As of June 30, 2022, $12 of such letters of
credit have been issued.
(7)As of June 30, 2022, the fair value of the 4.625% notes, the 1.650% notes,
the 4.125% notes, the 4.250% notes, the 8.625% notes, the 3.400% notes, the
2.625% notes, the 3.250% notes and the 3.125% notes was approximately $393,
$445, $446, $448, $260, $889, $337, $426 and $599, respectively. These
valuations are considered Level 2 valuations within the fair value hierarchy.
(8)As of June 30, 2022, there were $281.4 of Class A-1R notes outstanding at
L+1.85%, $20.5 of Class A-2R notes outstanding at L+2.25%, $32.4 of Class B-1R
notes outstanding at L+2.60% and $17.4 of Class B-2R notes outstanding at
3.011%.
(9)As of June 16, 2021, the Company assumed all of FSKR's obligations under its
notes, credit facilities, and FSKR's wholly-owned special purpose financing
subsidiaries became wholly-owned special purpose financing subsidiaries of the
Company, in each case, as a result of the consummation of the 2021 Merger.

See Note 9 to our unaudited consolidated financial statements included herein for additional information regarding our financing arrangements.

RIC Status and Distributions



We have elected to be subject to tax as a RIC under Subchapter M of the Code. In
order to qualify for RIC tax treatment, we must, among other things, make
distributions of an amount at least equal to 90% of our investment company
taxable income, determined without regard to any deduction for distributions
paid, each tax year. As long as the distributions are declared by the later of
the fifteenth day of the tenth month following the close of a tax year or the
due date of the tax return for such tax year, including extensions,
distributions paid up to twelve months after the current tax year can be carried
back to the prior tax year for determining the distributions paid in such tax
year. We intend to make sufficient distributions to our stockholders to qualify
for and maintain our RIC tax status each tax year. We are also subject to a 4%
nondeductible federal excise tax on certain undistributed income unless we make
distributions in a timely manner to our stockholders generally of an amount at
least equal to the sum of (1) 98% of our net ordinary income (taking into
account certain deferrals and elections) for the calendar year, (2) 98.2% of our
capital gain net income, which is the excess of capital gains in excess of
capital losses, or "capital gain net income" (adjusted for certain ordinary
losses), for the one-year period ending October 31 of that calendar year and (3)
any net ordinary income and capital gain net income for the preceding years that
were not distributed during such years and on which we paid no U.S. federal
income tax. Any distribution declared by us during October, November or December
of any calendar year, payable to stockholders of record on a specified date in
such a month and actually paid during January of the following calendar year,
will be treated as if it had been paid by us, as well as received by our
stockholders, on December 31 of the calendar year in which the distribution was
declared. We can offer no assurance that we will achieve results that will
permit us to pay any cash distributions. If we issue senior securities, we will
be prohibited from making distributions if doing so causes us to fail to
maintain the asset coverage ratios stipulated by the 1940 Act or if
distributions are limited by the terms of any of our borrowings.

Subject to applicable legal restrictions and the sole discretion of our board of
directors, we intend to authorize, declare and pay regular cash distributions on
a quarterly basis. We will calculate each stockholder's specific distribution
amount for the period using record and declaration dates and each stockholder's
distributions will begin to accrue on the date that shares of our common stock
are issued to such stockholder. From time to time, we may also pay special
interim distributions in the form of cash or shares of our common stock at the
discretion of our board of directors.

During certain periods, our distributions may exceed our earnings. As a result,
it is possible that a portion of the distributions we make may represent a
return of capital. A return of capital generally is a return of a stockholder's
investment rather than a return of earnings or gains derived from our investment
activities. Each year a statement on Form 1099-DIV identifying the sources of
the distributions will be mailed to our stockholders. No portion of the
distributions paid during the six months ended June 30, 2022 or 2021 represented
a return of capital.

We intend to continue to make our regular distributions in the form of cash, out
of assets legally available for distribution, except for those stockholders who
receive their distributions in the form of shares of our common stock under the
DRP. Any distributions reinvested under the plan will nevertheless remain
taxable to a U.S. stockholder.

The following table reflects the cash distributions per share that we have declared on our common stock during the six months ended June 30, 2022 and 2021:


                                       95
--------------------------------------------------------------------------------


                                      Distribution
For the Three Months Ended       Per Share       Amount
Fiscal 2021
March 31, 2021                  $     0.60      $   74
June 30, 2021                         0.60          75

Total                           $     1.20      $  149
Fiscal 2022
March 31, 2022                  $     0.63      $  179
June 30, 2022                         0.68         193

Total                           $     1.31      $  372

See Note 5 to our unaudited consolidated financial statements included herein for additional information regarding our distributions.



Recent Developments

None.

Critical Accounting Policies and Estimates



Our financial statements are prepared in conformity with GAAP, which requires us
to make estimates and assumptions that affect the reported amounts of assets and
liabilities at the date of the financial statements and the reported amounts of
revenues and expenses during the reporting periods. Management has utilized
available information, including our past history, industry standards and the
current economic environment, among other factors, in forming the estimates and
judgments, giving due consideration to materiality. Actual results may differ
from these estimates. In addition, other companies may utilize different
estimates, which may impact the comparability of our results of operations to
those of companies in similar businesses. Understanding our accounting policies
and the extent to which we use management judgment and estimates in applying
these policies is integral to understanding our financial statements. We
describe our most significant accounting policies in "Note 2. Summary of
Significant Accounting Policies" in our consolidated financial statements.
Critical accounting policies are those that require the application of
management's most difficult, subjective or complex judgments, often because of
the need to make estimates about the effect of matters that are inherently
uncertain and that may change in subsequent periods. We evaluate our critical
accounting estimates and judgments required by our policies on an ongoing basis
and update them as necessary based on changing conditions. We have identified
one of our accounting policies, valuation of portfolio investments, specifically
the valuation of Level 3 investments, as critical because it involves
significant judgments and assumptions about highly complex and inherently
uncertain matters, and the use of reasonably different estimates and assumptions
could have a material impact on our reported results of operations or financial
condition. As we execute our operating plans, we will describe additional
critical accounting policies in the notes to our future financial statements in
addition to those discussed below.

Valuation of Portfolio Investments



We determine the net asset value of our investment portfolio each quarter.
Securities are valued at fair value as determined in good faith by our board of
directors. In connection with that determination, the Advisor provides our board
of directors with portfolio company valuations which are based on relevant
inputs, including, but not limited to, indicative dealer quotes, values of like
securities, recent portfolio company financial statements and forecasts, and
valuations prepared by independent third-party valuation services.

Accounting Standards Codification Topic 820, Fair Value Measurements and
Disclosure, or ASC Topic 820, issued by the FASB clarifies the definition of
fair value and requires companies to expand their disclosure about the use of
fair value to measure assets and liabilities in interim and annual periods
subsequent to initial recognition. ASC Topic 820 defines fair value as the price
that would be received from the sale of an asset or paid to transfer a liability
in an orderly transaction between market participants at the measurement date.
ASC Topic 820 also establishes a three-tier fair value hierarchy, which
prioritizes the inputs used in measuring fair value. These tiers include: Level
1, defined as observable inputs such as quoted prices in active markets; Level
2, which includes inputs such as quoted prices for similar securities in active
markets and quoted prices for identical securities where there is little or no
activity in the market; and Level 3, defined as unobservable inputs for which
little or no market data exists, therefore requiring an entity to develop its
own assumptions.
                                       96
--------------------------------------------------------------------------------

With respect to investments for which market quotations are not readily available, we undertake a multi-step valuation process each quarter, as described below:



•our quarterly fair valuation process begins by the Advisor providing financial
and operating information with respect to each portfolio company or investment
to our independent third-party valuation service providers;

•our independent third-party valuation service providers review this information, along with other public and private information, and provide the Advisor with a valuation range for each portfolio company or investment;



•the Advisor then discusses the independent third-party valuation service
providers' valuation ranges and provides the valuation committee of the board of
directors, or the valuation committee, with a valuation recommendation for each
investment, along with supporting materials;

•preliminary valuations are then discussed with the valuation committee;



•our valuation committee reviews the preliminary valuations and the Advisor,
together with our independent third-party valuation service providers and, if
applicable, supplements the preliminary valuations to reflect any comments
provided by the valuation committee;

•following the completion of its review, our valuation committee recommends that
our board of directors approves the fair valuations determined by the valuation
committee; and

•our board of directors discusses the valuations and determines the fair value
of each such investment in our portfolio in good faith based on various
statistical and other factors, including the input and recommendation of the
Advisor, the valuation committee and our independent third-party valuation
service providers.

Determination of fair value involves subjective judgments and estimates.
Accordingly, the notes to our consolidated financial statements refer to the
uncertainty with respect to the possible effect of such valuations and any
change in such valuations on our consolidated financial statements. In making
its determination of fair value, our board of directors may use any approved
independent third-party pricing or valuation services. However, our board of
directors is not required to determine fair value in accordance with the
valuation provided by any single source, and may use any relevant data,
including information obtained from the Advisor or any approved independent
third-party valuation or pricing service that our board of directors deems to be
reliable in determining fair value under the circumstances. Below is a
description of factors that the Advisor, any approved independent third-party
valuation services and our board of directors may consider when determining the
fair value of our investments.

Valuation of fixed income investments, such as loans and debt securities,
depends upon a number of factors, including prevailing interest rates for like
securities, expected volatility in future interest rates, call features, put
features and other relevant terms of the debt. For investments without readily
available market prices, we may incorporate these factors into discounted cash
flow models to arrive at fair value. Other factors that may be considered
include the borrower's ability to adequately service its debt, the fair market
value of the borrower in relation to the face amount of its outstanding debt and
the quality of collateral securing our debt investments.

For convertible debt securities, fair value generally approximates the fair
value of the debt plus the fair value of an option to purchase the underlying
security (i.e., the security into which the debt may convert) at the conversion
price. To value such an option, a standard option pricing model may be used.

Our equity interests in portfolio companies for which there is no liquid public
market are valued at fair value. Our board of directors, in its determination of
fair value, may consider various factors, such as multiples of EBITDA, cash
flows, net income, revenues or, in limited instances, book value or liquidation
value. All of these factors may be subject to adjustments based upon the
particular circumstances of a portfolio company or our actual investment
position. For example, adjustments to EBITDA may take into account compensation
to previous owners or acquisition, recapitalization, restructuring or other
related items.

The Advisor, any approved independent third-party valuation services and our
board of directors may also consider private merger and acquisition statistics,
public trading multiples discounted for illiquidity and other factors,
valuations implied by third-party investments in the portfolio companies or
industry practices in determining fair value. The Advisor, any approved
independent third-party valuation services and our board of directors may also
consider the size and scope of a portfolio company and its specific strengths
and weaknesses, and may apply discounts or premiums, where and as appropriate,
due to the higher (or lower) financial risk and/or the smaller size of portfolio
companies relative to comparable firms, as well as such other factors as our
board of directors, in consultation with the Advisor and any approved
independent third-party valuation services, if applicable, may consider relevant
in assessing fair value. Generally, the value of our equity interests in public
companies for which market quotations are readily available is based upon the
most recent closing public market price. Portfolio securities that carry certain
restrictions on sale are typically valued at a discount from the public market
value of the security.
                                       97
--------------------------------------------------------------------------------

When we receive warrants or other equity securities at nominal or no additional
cost in connection with an investment in a debt security, the cost basis in the
investment will be allocated between the debt securities and any such warrants
or other equity securities received at the time of origination. Our board of
directors subsequently values these warrants or other equity securities received
at their fair value.

The fair values of our investments are determined in good faith by our board of
directors. Our board of directors is responsible for the valuation of our
portfolio investments at fair value as determined in good faith pursuant to our
valuation policy and consistently applied valuation process. Our board of
directors has delegated day-to-day responsibility for implementing our valuation
policy to the Advisor, and has authorized the Advisor to utilize independent
third-party valuation and pricing services that have been approved by our board
of directors. The valuation committee is responsible for overseeing the
Advisor's implementation of the valuation process.

See Note 8 to our unaudited consolidated financial statements included herein for additional information regarding the fair value of our financial instruments.

Contractual Obligations



We have entered into agreements with the Advisor to provide us with investment
advisory and administrative services. Payments for investment advisory services
under the investment advisory agreement are equal to (a) an annual base
management fee based on the average weekly value of our gross assets (excluding
cash and cash equivalents) and (b) an incentive fee based on our performance.
The Advisor is reimbursed for administrative expenses incurred on our behalf.
See Note 4 to our unaudited consolidated financial statements included herein
for a discussion of these agreements and for the amount of fees and expenses
accrued under these agreements during the six months ended June 30, 2022 and
2021.

Off-Balance Sheet Arrangements

We currently have no off-balance sheet arrangements, including any risk management of commodity pricing or other hedging practices.

© Edgar Online, source Glimpses