(in millions, except share and per share amounts)



The information contained in this section should be read in conjunction with our
unaudited consolidated financial statements and related notes thereto appearing
elsewhere in this quarterly report on Form 10-Q. In this report, "we," "us,"
"our" and the "Company" refer to FS KKR Capital Corp. and the "Advisor" refers
to FS/KKR Advisor, LLC.

Forward-Looking Statements

Some of the statements in this quarterly report on Form 10-Q constitute
forward-looking statements because they relate to future events or our future
performance or financial condition. The forward-looking statements contained in
this quarterly report on Form 10-Q may include statements as to:



  •   our future operating results;



• our business prospects and the prospects of the companies in which we may


          invest, including our and their ability to achieve our respective
          objectives as a result of the current COVID-19 pandemic;




  •   the impact of the investments that we expect to make;




  •   the ability of our portfolio companies to achieve their objectives;




  •   our current and expected financings and investments;




     •    receiving and maintaining corporate credit ratings and changes

in the
          general interest rate environment;



• the adequacy of our cash resources, financing sources and working capital;

• the timing and amount of cash flows, distributions and dividends, if any,


          from our portfolio companies;




  •   our contractual arrangements and relationships with third parties;




     •    actual and potential conflicts of interest with the other funds in the
          Advisor, FS Investments, KKR Credit or any of their respective
          affiliates;




     •    the dependence of our future success on the general economy and its
          effect on the industries in which we may invest;




     •    general economic and political trends and other external factors,
          including the current COVID-19 pandemic and related disruptions caused
          thereby;




  •   our use of financial leverage;




• the ability of the Advisor to locate suitable investments for us and to


          monitor and administer our investments;



• the ability of the Advisor or its affiliates to attract and retain highly


          talented professionals;




  •   our ability to maintain our qualification as a RIC and as a BDC;




     •    the impact on our business of the Dodd-Frank Wall Street Reform and

Consumer Protection Act, as amended, and the rules and regulations issued


          thereunder;




     •    the effect of changes to tax legislation on us and the portfolio

          companies in which we may invest and our and their tax position; and




  •   the tax status of the enterprises in which we may invest.

In addition, words such as "anticipate," "believe," "expect" and "intend" indicate a forward-looking statement, although not all forward-looking statements include these words. The forward-looking statements contained in this quarterly report on Form 10-Q involve risks and uncertainties. Our actual results could differ materially from those implied or expressed in the forward-looking statements for any reason. Factors that could cause actual results to differ materially include:





  •   changes in the economy;




                                       83

--------------------------------------------------------------------------------

Table of Contents

• risks associated with possible disruption in our operations or the


          economy generally due to terrorism, natural disasters or pandemics;




     •    future changes in laws or regulations and conditions in our operating
          areas; and




     •    the price at which shares of our common stock may trade on the New York

Stock Exchange, or NYSE.




We have based the forward-looking statements included in this quarterly report
on Form 10-Q on information available to us on the date of this quarterly report
on Form 10-Q. Except as required by the federal securities laws, we undertake no
obligation to revise or update any forward-looking statements, whether as a
result of new information, future events or otherwise. Stockholders are advised
to consult any additional disclosures that we may make directly to stockholders
or through reports that we may file in the future with the SEC, including annual
reports on Form 10-K, quarterly reports on Form 10-Q and current reports on
Form 8-K. The forward-looking statements and projections contained in this
quarterly report on Form 10-Q are excluded from the safe harbor protection
provided by Section 27A of the Securities Act of 1933, as amended, or the
Securities Act, and Section 21E of the Exchange Act.

Overview



We were incorporated under the general corporation laws of the State of Maryland
on December 21, 2007 and formally commenced investment operations on January 2,
2009. We are an externally managed, non-diversified, closed-end management
investment company that has elected to be regulated as a BDC under the 1940 Act
and has elected to be treated for U.S. federal income tax purposes, and intends
to qualify annually, as a RIC under Subchapter M of the Code.

We are externally managed by the Advisor pursuant to an investment advisory agreement, or the investment advisory agreement, and supervised by our board of directors, a majority of whom are independent.

Our investment objectives are to generate current income and, to a lesser extent, long-term capital appreciation. We seek to meet our investment objectives by:





     •    utilizing the experience and expertise of the management team of the
          Advisor;




     •    employing a defensive investment approach focused on long-term credit
          performance and principal protection;



• focusing primarily on debt investments in a broad array of private U.S.

companies, including middle-market companies, which we define as

companies with annual EBITDA of $25 million to $100 million at the time


          of investment;



• investing primarily in established, stable enterprises with positive cash


          flows; and



• maintaining rigorous portfolio monitoring in an attempt to anticipate and

pre-empt negative credit events within our portfolio, such as an event of

insolvency, liquidation, dissolution, reorganization or bankruptcy of a

portfolio company.




We pursue our investment objective by investing primarily in the debt of middle
market U.S. companies with a focus on originated transactions sourced through
the network of the Advisor and its affiliates. We define direct originations as
any investment where the Company's investment adviser, sub-adviser or their
affiliates had negotiated the terms of the transaction beyond just the price,
which, for example, may include negotiating financial covenants, maturity dates
or interest rate terms. These directly originated transactions include
participation in other originated transactions where there may be third parties
involved, or a bank acting as an intermediary, for a closely held club, or
similar transactions. These direct originations include investments originated
by our former investment adviser, our former investment sub-adviser or their
affiliates.

Our portfolio is comprised primarily of investments in senior secured loans and
second lien secured loans of private middle market U.S. companies and, to a
lesser extent, subordinated loans and certain asset-based financing loans of
private U.S. companies. Although we do not expect a significant portion of our
portfolio to be comprised of subordinated loans, there is no limit on the amount
of such loans in which we may invest. We may purchase interests in loans or make
other debt investments, including investments in senior secured bonds, through
secondary market transactions in the "over-the-counter" market or directly from
our target companies as primary market or directly originated investments. In
connection with our debt investments, we may on occasion receive equity
interests such as warrants or options as additional consideration. We may also
purchase or otherwise acquire interests in the form of common or preferred
equity or equity-related securities, such as rights and warrants that may be
converted into or exchanged for common stock or other equity or the cash value
of common stock or other equity, including through a co-investment with a
financial sponsor or possibly the restructuring of an investment. In addition, a
portion of our portfolio may be comprised of corporate bonds, structured
products, other debt securities and derivatives, including total return swaps
and credit default swaps. The Advisor will seek to tailor our



                                       84

--------------------------------------------------------------------------------

Table of Contents



investment focus as market conditions evolve. Depending on market conditions, we
may increase or decrease our exposure to less senior portions of the capital
structures of our portfolio companies or otherwise make opportunistic
investments, such as where the market price of loans, bonds or other securities
reflects a lower value than deemed warranted by the Advisor's fundamental
analysis. Such investment opportunities may occur due to general dislocations in
the markets, a misunderstanding by the market of a particular company or an
industry being out of favor with the broader investment community and may
include event driven investments, anchor orders and structured products.

The senior secured loans, second lien secured loans and senior secured bonds in
which we invest generally have stated terms of three to seven years and
subordinated debt investments that we make generally have stated terms of up to
ten years, but the expected average life of such securities is generally three
to four years. However, we may invest in loans and securities with any maturity
or duration. Our debt investments may be rated by a NRSRO and, in such case,
generally will carry a rating below investment grade (rated lower than "Baa3" by
Moody's or lower than "BBB-" by S&P). We may invest without limit in debt or
other securities of any rating, as well as debt or other securities that have
not been rated by a NRSRO.

Acquisition of FSKR

On June 16, 2021, we completed the 2021 Merger. Pursuant to the 2020 Merger
Agreement, Merger Sub merged with and into FSKR, with FSKR continuing as the
surviving company and as a wholly-owned subsidiary of the Company, or the First
Merger, and, immediately thereafter, FSKR merged with and into the Company, with
the Company continuing as the surviving company. In accordance with the terms of
the 2020 Merger Agreement, (i) each outstanding share of FSKR common stock was
converted into the right to receive 0.9498 shares of the Company's common stock.
This exchange ratio was determined based on the closing net asset value, or NAV,
per share of $26.77 and $25.42 for the Company and FSKR, respectively, as of
June 14, 2021, to ensure that the NAV of shares investors will own in FSK is
equal to the NAV of the shares they held in FSKR. As a result, the Company
issued an aggregate of approximately 161,374,028 shares of its common stock to
former FSKR stockholders. Following the consummation of the 2021 Merger, we
entered into the investment advisory agreement, which replaced the prior
investment advisory agreement.

Revenues



The principal measure of our financial performance is net increase in net assets
resulting from operations, which includes net investment income, net realized
gain or loss on investments, net realized gain or loss on foreign currency, net
unrealized appreciation or depreciation on investments and net unrealized gain
or loss on foreign currency. Net investment income is the difference between our
income from interest, dividends, fees and other investment income and our
operating and other expenses. Net realized gain or loss on investments is the
difference between the proceeds received from dispositions of portfolio
investments and their amortized cost, including the respective realized gain or
loss on foreign currency for those foreign denominated investment transactions.
Net realized gain or loss on foreign currency is the portion of realized gain or
loss attributable to foreign currency fluctuations. Net unrealized appreciation
or depreciation on investments is the net change in the fair value of our
investment portfolio, including the respective unrealized gain or loss on
foreign currency for those foreign denominated investments. Net unrealized gain
or loss on foreign currency is the net change in the value of receivables or
accruals due to the impact of foreign currency fluctuations.

We principally generate revenues in the form of interest income on the debt
investments we hold. In addition, we generate revenues in the form of
non-recurring commitment, closing, origination, structuring or diligence fees,
monitoring fees, fees for providing managerial assistance, consulting fees,
prepayment fees and performance-based fees. We may also generate revenues in the
form of dividends and other distributions on the equity or other securities we
hold.

Expenses

Our primary operating expenses include the payment of management and incentive
fees and other expenses under the investment advisory agreement and the
administration agreement, interest expense from financing arrangements and other
indebtedness, and other expenses necessary for our operations. The management
and incentive fees compensate the Advisor for its work in identifying,
evaluating, negotiating, executing, monitoring and servicing our investments.

The Advisor oversees our day-to-day operations, including the provision of
general ledger accounting, fund accounting, legal services, investor relations,
certain government and regulatory affairs activities, and other administrative
services. The Advisor also performs, or oversees the performance of, our
corporate operations and required administrative services, which includes being
responsible for the financial records that we are required to maintain and
preparing reports for our stockholders and reports filed with the SEC. In
addition, the Advisor assists us in calculating our net asset value, overseeing
the preparation and filing of tax returns and the printing and dissemination of
reports to our stockholders, and generally overseeing the payment of our
expenses and the performance of administrative and professional services
rendered to us by others.



                                       85

--------------------------------------------------------------------------------

Table of Contents



Pursuant to the administration agreement, we reimburse the Advisor for expenses
necessary to perform services related to our administration and operations,
including the Advisor's allocable portion of the compensation and related
expenses of certain personnel of FS Investments and KKR Credit providing
administrative services to us on behalf of the Advisor. We reimburse the Advisor
no less than quarterly for all costs and expenses incurred by the Advisor in
performing its obligations and providing personnel and facilities under the
administration agreement. The Advisor allocates the cost of such services to us
based on factors such as total assets, revenues, time allocations and/or other
reasonable metrics. Our board of directors reviews the methodology employed in
determining how the expenses are allocated to us and the proposed allocation of
administrative expenses among us and certain affiliates of the Advisor. Our
board of directors then assesses the reasonableness of such reimbursements for
expenses allocated to us based on the breadth, depth and quality of such
services as compared to the estimated cost to us of obtaining similar services
from third-party service providers known to be available. In addition, our board
of directors considers whether any single third-party service provider would be
capable of providing all such services at comparable cost and quality. Finally,
our board of directors compares the total amount paid to the Advisor for such
services as a percentage of our net assets to the same ratio as reported by
other comparable BDCs.

We bear all other expenses of our operations and transactions, including all
other expenses incurred by the Advisor in performing services for us and
administrative personnel paid by the Advisor, to the extent they are not
controlling persons of the Advisor or any of its affiliates, subject to the
limitations included in the investment advisory agreement and the administration
agreement.

In addition, we have contracted with State Street Bank and Trust Company to
provide various accounting and administrative services, including, but not
limited to, preparing preliminary financial information for review by the
Advisor, preparing and monitoring expense budgets, maintaining accounting and
corporate books and records, processing trade information provided by us and
performing testing with respect to RIC compliance.

COVID-19 Developments



The rapid spread of the COVID-19 pandemic, and associated impacts on the U.S.
and global economies, has negatively impacted, and is likely to continue to
negatively impact, the business operations of some of our portfolio companies.
We cannot at this time fully predict the continued impact of COVID-19 on our
business or the business of our portfolio companies, its duration or magnitude
or the extent to which it will negatively impact our portfolio companies'
operating results or our own results of operations or financial condition. We
expect that certain of our portfolio companies may continue to experience
economic distress for the foreseeable future and may significantly limit
business operations if subjected to prolonged economic distress. These
developments could result in a decrease in the value of our investments.

COVID-19 has already had adverse effects on our investment income and we expect
that such adverse effects may continue for some time. These adverse effects may
require us to restructure certain of our investments, which could result in
further reductions to our investment income or in impairments on our
investments. In addition, disruptions in the capital markets have resulted in
illiquidity in certain market areas. These market disruptions and illiquidity
are likely to have an adverse effect on our business, financial condition,
results of operations and cash flows. Unfavorable economic conditions caused by
COVID-19 can also be expected to increase our funding costs and limit our access
to the capital markets. These events have limited our investment originations,
which is likely to continue for the immediate future, and have also had a
material negative impact on our operating results.

We will continue to carefully monitor the impact of the COVID-19 pandemic on our
business and the business of our portfolio companies. Because the full effects
of the COVID-19 pandemic are not capable of being known at this time, we cannot
estimate the impacts of COVID-19 on our future financial condition, results of
operations or cash flows. We do, however, expect that it may continue to have a
negative impact on our business and the financial condition of certain of our
portfolio companies.



                                       86

--------------------------------------------------------------------------------

Table of Contents

Portfolio Investment Activity for the Three and Six Months Ended June 30, 2021 and for the Year Ended December 31, 2020

Total Portfolio Activity

The following tables present certain selected information regarding our portfolio investment activity for the six months ended June 30, 2021:





                              For the Three Months Ended        For the Six Months Ended
Net Investment Activity(1)          June 30, 2021                    June 30, 2021
Purchases                    $                      8,557      $                    8,974
Sales and Repayments                               (1,037 )                        (1,914 )

Net Portfolio Activity       $                      7,520      $                    7,060





                                                                    For the Three Months Ended June 30, 2021                                        For 

the Six Months Ended June 30, 2021


                                                                                              Sales and                                                                      Sales and
New Investment Activity by Asset Class(1)             Purchases          Percentage           Repayments         Percentage          Purchases          Percentage           Repayments         Percentage
Senior Secured Loans-First Lien                      $     5,296                  62 %       $        671                 65 %      $     5,596                  62 %       $      1,142                 60 %
Senior Secured Loans-Second Lien                           1,137                  13 %                102                 10 %            1,210                  14 %                347                 18 %
Other Senior Secured Debt                                     95                   1 %                 -                  -                  95                   1                    5                  0 %
Subordinated Debt                                             21                   0 %                 -                  -                  25                   0 %                 93                  5 %
Asset Based Finance                                        1,042                  12 %                169                 16 %            1,082                  12 %                224                 12 %
Credit Opportunities Partners JV, LLC                        587                   7 %                 -                  -                 587                   7 %                 -                  -
Equity/Other                                                 379                   5 %                 95                  9 %              379                   4 %                103                  5 %

Total                                                $     8,557                 100 %       $      1,037                100 %      $     8,974                 100 %       $      1,914                100 %




(1) Purchases and new investments for the three and six months ended June 30,

2021 include investments acquired at a cost of $7,227 in connection with the

2021 Merger.

The following table summarizes the composition of our investment portfolio at cost and fair value as of June 30, 2021 and December 31, 2020:





                                                                 June 30, 2021
                                                                  (Unaudited)                                       December 31, 2020
                                                  Amortized         Fair          Percentage           Amortized        Fair          Percentage
                                                   Cost(1)         Value   

of Portfolio Cost(1) Value of Portfolio Senior Secured Loans-First Lien

$     8,091      $  8,316                 56.4 %     $     3,597      $ 3,449                 50.9 %
Senior Secured Loans-Second Lien                       1,797         1,827                 12.4 %           1,035          880                 13.0 %
Other Senior Secured Debt                                193           186                  1.3 %             127           86                  1.3 %
Subordinated Debt                                        168            99                  0.7 %             243          171                  2.5 %
Asset Based Finance                                    1,900         1,905                 12.9 %           1,025          951                 14.0 %
Credit Opportunities Partners JV, LLC                  1,397         1,396                  9.5 %             810          713                 10.5 %
Equity/Other                                             946         1,005                  6.8 %             616          530                  7.8 %

Total                                            $    14,492      $ 14,734                100.0 %     $     7,453      $ 6,780                100.0 %




(1) Amortized cost represents the original cost adjusted for the amortization of


    premiums and/or accretion of discounts, as applicable, on investments.




                                       87

--------------------------------------------------------------------------------

Table of Contents

The following table presents certain selected information regarding the composition of our investment portfolio as of June 30, 2021 and December 31, 2020:

June 30, 2021       December 31, 2020
Number of Portfolio Companies                          195                  

164


% Variable Rate Debt Investments (based on fair
value)(1)(2)                                           68.0%                

63.5%


% Fixed Rate Debt Investments (based on fair
value)(1)(2)                                           9.0%                 

9.0%


% Other Income Producing Investments (based on
fair value)(3)                                         14.0%                

16.9%


% Non-Income Producing Investments (based on
fair value)(2)                                         6.0%                 

8.1%


% of Investments on Non-Accrual (based on fair
value)                                                 3.0%                 

2.5%


Weighted Average Annual Yield on Accruing Debt
Investments(2)(4)                                          9.9%             

8.8%


Weighted Average Annual Yield on All Debt
Investments(5)                                             9.2%                  7.9%



(1) "Debt Investments" means investments that pay or are expected to pay a stated

interest rate, stated dividend rate or other similar stated return.

(2) Does not include investments on non-accrual status.

(3) "Other Income Producing Investments" means investments that pay or are

expected to pay interest, dividends or other income to the Company on an

ongoing basis but do not have a stated interest rate, stated dividend rate or

other similar stated return.

(4) The Weighted Average Annual Yield on Accruing Debt Investments is computed as

(i) the sum of (a) the stated annual interest rate, dividend rate or other

similar stated return of each accruing Debt Investment, multiplied by its par

amount, adjusted to U.S. dollars and for any partial income accrual when

necessary, as of the end of the applicable reporting period, plus (b) the

annual amortization of the purchase or original issue discount or premium of

each accruing Debt Investment; divided by (ii) the total amortized cost of

Debt Investments included in the calculated group as of the end of the

applicable reporting period.

(5) The Weighted Average Annual Yield on All Debt Investments is computed as

(i) the sum of (a) the stated annual interest rate, dividend rate or other

similar stated return of each Debt Investment, multiplied by its par amount,

adjusted to U.S. dollars and for any partial income accrual when necessary,

as of the end of the applicable reporting period, plus (b) the annual

amortization of the purchase or original issue discount or premium of each

Debt Investment; divided by (ii) the total amortized cost of Debt Investments

included in the calculated group as of the end of the applicable reporting

period.




For the six months ended June 30, 2021, our total return based on net asset
value was 12.07% and our total return based on market value was 37.33%. For the
year ended December 31, 2020, our total return based on net asset value was
(9.69)% and our total return based on market value was (19.73)%. See footnotes 7
and 8 to the table included in Note 11 to our unaudited consolidated financial
statements included herein for information regarding the calculation of our
total return based on net asset value and total return based on market value,
respectively.

Direct Originations

The following table presents certain selected information regarding our Direct Originations as of June 30, 2021 and December 31, 2020:

Characteristics of All Direct Originations held in Portfolio June 30, 2021 December 31, 2020 Number of Portfolio Companies

                                          155                 135
% of Investments on Non-Accrual (based on fair value)                 0.8%                2.6%
Total Cost of Direct Originations                                   $13,526.8           $7,048.4
Total Fair Value of Direct Originations                             $13,819.0           $6,447.3
% of Total Investments, at Fair Value                                 93.8%               95.1%

Weighted Average Annual Yield on Accruing Debt Investments(1) 9.8%

               8.7%
Weighted Average Annual Yield on All Debt Investments(2)              9.2%                7.8%



(1) The Weighted Average Annual Yield on Accruing Debt Investments is computed as

(i) the sum of (a) the stated annual interest rate, dividend rate or other

similar stated return of each accruing Debt Investment, multiplied by its par

amount, adjusted to U.S. dollars and for any partial income accrual when

necessary, as of the end of the applicable reporting period, plus (b) the

annual amortization of the purchase or original issue discount or premium of

each accruing Debt Investment; divided by (ii) the total amortized cost of

Debt Investments included in the calculated group as of the end of the

applicable reporting period. Does not include Debt Investments on non-accrual

status.

(2) The Weighted Average Annual Yield on All Debt Investments is computed as

(i) the sum of (a) the stated annual interest rate, dividend rate or other

similar stated return of each Debt Investment, multiplied by its par amount,


    adjusted to U.S.




                                       88

--------------------------------------------------------------------------------

Table of Contents

dollars and for any partial income accrual when necessary, as of the end of

the applicable reporting period, plus (b) the annual amortization of the

purchase or original issue discount or premium of each Debt Investment;

divided by (ii) the total amortized cost of Debt Investments included in the

calculated group as of the end of the applicable reporting period.

Portfolio Composition by Industry Classification



The table below describes investments by industry classification and enumerates
the percentage, by fair value, of the total portfolio assets in such industries
as of June 30, 2021 and December 31, 2020:



                                                 June 30, 2021
                                                  (Unaudited)                        December 31, 2020
                                           Fair         Percentage  of           Fair          Percentage  of
Industry Classification                   Value           Portfolio             Value            Portfolio
Automobiles & Components                 $    165                   1.1 %     $      104                   1.5 %
Banks                                          14                   0.1 %             14                   0.2 %
Capital Goods                               2,010                  13.6 %            799                  11.8 %
Commercial & Professional Services          1,159                   7.9 %            564                   8.3 %
Consumer Durables & Apparel                   624                   4.2 %            385                   5.7 %
Consumer Services                             383                   2.6 %            145                   2.1 %
Diversified Financials                        895                   6.1 %            467                   6.9 %
Energy                                        259                   1.7 %            107                   1.6 %
Food & Staples Retailing                      365                   2.5 %            221                   3.3 %
Food, Beverage & Tobacco                      262                   1.8 %            106                   1.6 %
Health Care Equipment & Services            1,316                   8.9 %            604                   8.9 %
Household & Personal Products                 324                   2.2 %            190                   2.8 %
Insurance                                     569                   3.9 %            208                   3.1 %
Materials                                     205                   1.4 %            147                   2.2 %
Media & Entertainment                         328                   2.2 %             36                   0.5 %
Pharmaceuticals, Biotechnology & Life
Sciences                                      247                   1.7 %             34                   0.5 %
Real Estate                                   996                   6.8 %            555                   8.2 %
Retailing                                     245                   1.7 %            344                   5.1 %
Software & Services                         2,326                  15.8 %            770                  11.3 %
Credit Opportunities Partners JV, LLC       1,396                   9.5 %            713                  10.5 %
Technology Hardware & Equipment               108                   0.7 %             15                   0.2 %
Telecommunication Services                    184                   1.2 %             71                   1.0 %
Transportation                                354                   2.4 %            181                   2.7 %

Total                                    $ 14,734                 100.0 %     $    6,780                 100.0 %



Portfolio Asset Quality

In addition to various risk management and monitoring tools, the Advisor uses an investment rating system to characterize and monitor the expected level of returns on each investment in our portfolio. The Advisor uses an investment rating scale of 1 to 4. The following is a description of the conditions associated with each investment rating:





Investment
Rating                                  Summary Description
1                Performing investment-generally executing in accordance with plan
                 and there are no concerns about the portfolio company's
                 performance or ability to meet covenant requirements.

2                Performing investment-no concern about repayment of both interest
                 and our cost basis but company's recent performance or trends in
                 the industry require closer monitoring.

3                Underperforming investment-some loss of interest or dividend
                 possible, but still expecting a positive return on investment.

4                Underperforming investment-concerns about the

recoverability of


                 principal or interest.




                                       89

--------------------------------------------------------------------------------

Table of Contents



The following table shows the distribution of our investments on the 1 to 4
investment rating scale at fair value as of June 30, 2021 and December 31, 2020:



                              June 30, 2021                      December 31, 2020
                        Fair        Percentage  of          Fair           Percentage  of
  Investment Rating    Value          Portfolio             Value            Portfolio
  1                   $ 10,946                   74 %    $     4,538                    67 %
  2                      2,560                   17 %          1,537                    23 %
  3                        842                    6 %            349                     5 %
  4                        386                    3 %            356                     5 %

  Total               $ 14,734                  100 %    $     6,780                   100 %


The amount of the portfolio in each grading category may vary substantially from period to period resulting primarily from changes in the composition of the portfolio as a result of new investment, repayment and exit activities. In addition, changes in the grade of investments may be made to reflect our expectation of performance and changes in investment values.

Results of Operations

Comparison of the Three and Six Months Ended June 30, 2021 and June 30, 2020

Revenues



Our investment income for the three and six months ended June 30, 2021 and 2020
was as follows:



                                                   Three Months Ended June 30,                                    Six Months Ended June 30,
                                               2021                           2020                           2021                           2020
                                                   Percentage                     Percentage                     Percentage                     Percentage
                                                    of Total                       of Total                       of Total                       of Total
                                      Amount         Income          Amount         Income          Amount         Income          Amount         Income
Interest income                      $    111             53.9 %    $    112             74.7 %    $    203             56.9 %    $    243             73.9 %
Paid-in-kind interest income               18              8.7 %          15             10.0 %          35              9.8 %          31              9.4 %
Fee income                                 23             11.2 %           6              4.0 %          34              9.5 %          18              5.5 %
Dividend income                            54             26.2 %          17             11.3 %          85             23.8 %          37             11.2 %

Total investment income(1)           $    206            100.0 %    $    150            100.0 %    $    357            100.0 %    $    329            100.0 %




(1) Such revenues represent $181 and $131 of cash income earned as well as $25

and $19 in non-cashportions relating to accretion of discount and PIK

interest for the three months ended June 30, 2021 and 2020, respectively, and

represent $312 and $292 cash income earned as well as $45 and $37 in non-cash

portions relating to accretion of discount and PIK interest for the six

months ended June 30, 2021 and 2020, respectively. Cash flows related to such

non-cash revenues may not occur for a number of reporting periods or years

after such revenues are recognized.




The level of interest income we receive is generally related to the balance of
income-producing investments, multiplied by the weighted average yield of our
investments. Fee income is transaction based, and typically consists of
amendment and consent fees, prepayment fees, structuring fees and other
non-recurring fees. As such, fee income is generally dependent on new direct
origination investments and the occurrence of events at existing portfolio
companies resulting in such fees.

The decrease in interest income during the three and six months ended June 30,
2021 compared to the three and six months ended June 30, 2020 can primarily be
attributed to the repayment of higher yielding assets replaced by lower yielding
assets, the impact of the decline in LIBOR on our floating rate investments and
the impact of non-accrual assets during the past year. A portion of each of
these factors was impacted by the ongoing COVID-19pandemic.

The increase in fee income for the three and six months ended June 30, 2021 compared to the three and six months ended June 30, 2020 can be primarily attributed to structuring fees and prepayment fees received in connection with increased investment activity during the current period.



The increase in dividend income during the three and six months ended June 30,
2021 compared to the three and six months ended June 30, 2020 can be primarily
attributed to the increase in dividends paid in respect to our investment in
Credit Opportunities Partners JV, LLC, and a one time dividend of $20 from one
of our equity investments during the current period.



                                       90

--------------------------------------------------------------------------------

Table of Contents

Expenses



Our operating expenses for the three and six months ended June 30, 2021 and 2020
were as follows:



                                           Three Months Ended          Six Months Ended
                                               June  30,                   June  30,
                                          2021             2020        2021          2020
   Management fees                      $      30         $   26     $     55       $   56
   Subordinated income incentive fees           8             -             8           -
   Administrative services expenses             2              3            4            5
   Accounting and administrative fees           0              0            1            1
   Interest expense                            46             42           88           88
   Other                                        4              2            7            4

   Total operating expenses             $      90         $   73     $    163       $  154

The following table reflects selected expense ratios as a percent of average net assets for the three and six months ended June 30, 2021 and 2020:





                                                     Three Months Ended             Six Months Ended
                                                          June  30,                    June  30,
                                                     2021            2020          2021           2020
Ratio of operating expenses to average net
assets                                                  2.30 %        2.43 %         4.64 %        4.55 %
Ratio of incentive fees and interest expense to
average net assets(1)                                   1.38 %        1.40 

% 2.73 % 2.60 %



Ratio of net operating expenses, excluding
certain expenses, to average net assets                 0.92 %        1.03 %         1.91 %        1.95 %




(1) Ratio data may be rounded in order to recompute the ending ratio of net

operating expenses to average net assets or net operating expenses, excluding

certain expenses, to average net assets.

Incentive fees and interest expense, among other things, may increase or decrease our expense ratios relative to comparative periods depending on portfolio performance and changes in amounts outstanding under our financing arrangements and benchmark interest rates such as LIBOR, among other factors.

Net Investment Income



Our net investment income totaled $116 ($0.77 per share) and $77 ($0.62 per
share) for the three months ended June 30, 2021 and 2020, respectively. The
increase in net investment income during the three months ended June 30, 2021
compared to the three months ended June 30, 2020 can primarily be attributed to
higher investment income during the three months ended June 30, 2021 as
discussed above.

Our net investment income totaled $194 ($1.41 per share) and $175 ($1.40 per
share) for the six months ended June 30, 2021 and 2020, respectively. The
increase in net investment income during the six months ended June 30, 2021
compared to the six months ended June 30, 2020 can primarily be attributed to
higher investment income during the six months ended June 30, 2021 as discussed
above.

Net Realized Gains or Losses

Our net realized gains (losses) on investments and foreign currency for the three and six months ended June 30, 2021 and 2020 were as follows:





                                                     Three Months Ended             Six Months Ended
                                                          June  30,                     June  30,
                                                   2021             2020           2021           2020

Net realized gain (loss) on investments(1) $ 52 $ (70 ) $ (74 ) $ (196 ) Net realized gain (loss) on foreign currency

           (1 )               1            (3 )          (3 )

Total net realized gain (loss)                    $    51         $     (69 )     $   (77 )      $ (199 )

(1) We sold investments and received principal repayments, respectively, of $185

and $852 during the three months ended June 30, 2021 and $384 and $86 during

the three months ended June 30, 2020. We sold investments and received

principal repayments, respectively, of $433 and $1,481 during the six months

ended June 30, 2021 and $843 and $541 during the six months ended June 30,


    2020.




                                       91

--------------------------------------------------------------------------------

Table of Contents

Net Change in Unrealized Appreciation (Depreciation)

Our net change in unrealized appreciation (depreciation) on investments and unrealized gain (loss) on foreign currency for the three and six months ended June 30, 2021 and 2020 were as follows:





                                                      Three Months Ended            Six Months Ended
                                                           June  30,                    June  30,
                                                     2021            2020           2021          2020
Net change in unrealized appreciation
(depreciation) on investments                      $     684       $     (57 )    $    926       $ (752 )
Net change in unrealized appreciation
(depreciation) on foreign currency forward
contracts                                                  2              -              3            2
Net change in unrealized gain (loss) on foreign
currency                                                  12              (6 )          18           16

Total net change in unrealized appreciation
(depreciation)                                     $     698       $     (63 )    $    947       $ (734 )



The net change in unrealized appreciation (depreciation) during the three and
six months ended June 30, 2021 was driven primarily by $628 of appreciation
resulting from the merger accounting associated with the 2021 Merger, as well as
strong performance of one portfolio company during the quarter. The net change
in unrealized appreciation (depreciation) during the three and six months ended
June 30, 2020 was driven primarily by mark to market declines across the
portfolio resulting from uncertainty related to the current COVID-19 pandemic.

Net Increase (Decrease) in Net Assets Resulting from Operations



For the three months ended June 30, 2021, the net increase in net assets
resulting from operations was $865 ($5.75 per share) compared to a net decrease
in net assets resulting from operations of $(55) ($(0.44) per share) during the
three months ended June 30, 2020.

For the six months ended June 30, 2021, the net increase in net assets resulting
from operations was $1,064 ($7.76 per share) compared to a net decrease in net
assets resulting from operations of $(758) ($(6.07) per share) during the six
months ended June 30, 2020.

This "Results of Operations" section should be read in conjunction with "COVID-19 Developments" above.

Financial Condition, Liquidity and Capital Resources

Overview



As of June 30, 2021, we had $499 in cash and foreign currency, which we or our
wholly-owned financing subsidiaries held in custodial accounts, and $2,727 in
borrowings available under our financing arrangements, subject to borrowing base
and other limitations. As of June 30, 2021, we also held broadly syndicated
investments and opportunistic investments that we believe could be sold to
create additional liquidity. As of June 30, 2021, we had unfunded debt
investments with aggregate unfunded commitments of $951.2, unfunded equity/other
commitments of $454.7 and unfunded commitments of $350.2 of Credit Opportunities
Partners JV, LLC. We maintain sufficient cash on hand, available borrowings and
liquid securities to fund such unfunded commitments should the need arise.

We currently generate cash primarily from cash flows from fees, interest and
dividends earned from our investments, as well as principal repayments and
proceeds from sales of our investments. To seek to enhance our returns, we also
employ leverage as market conditions permit and at the discretion of the
Advisor, but in no event will leverage employed exceed the maximum amount
permitted by the 1940 Act. Prior to June 14, 2019, in accordance with the 1940
Act, we were allowed to borrow amounts such that our asset coverage, calculated
pursuant to the 1940 Act, was at least 200% after such borrowing. Effective
June 15, 2019, our asset coverage requirement applicable to senior securities
was reduced from 200% to 150%. As of June 30, 2021, the aggregate amount
outstanding of the senior securities issued by us was $7.7 billion. As of
June 30, 2021, our asset coverage was 199%. See "-Financing Arrangements."

Prior to investing in securities of portfolio companies, we invest the cash
received from fees, interest and dividends earned from our investments and
principal repayments and proceeds from sales of our investments primarily in
cash, cash equivalents, including money market funds, U.S. government
securities, repurchase agreements and high-quality debt instruments maturing in
one year or less from the time of investment, consistent with our BDC election
and our election to be taxed as a RIC.

This "Financial Condition, Liquidity and Capital Resources" section should be read in conjunction with "COVID-19 Developments" above.


                                       92

--------------------------------------------------------------------------------

Table of Contents

Financing Arrangements

The following table presents summary information with respect to our outstanding financing arrangements as of June 30, 2021:





                                                                                As of June 30, 2021
                                                                                    (Unaudited)
                                                                                              Amount              Amount
Arrangement                            Type of Arrangement                 Rate             Outstanding          Available        Maturity Date
Ambler Credit Facility(2)(8)        Revolving Credit Facility           L+2.25%(1)         $         118        $        82     November 22, 2024
Burholme Prime Brokerage
Facility(2)(8)                       Prime Brokerage Facility           L+1.25%(1)                    -                  -      September 26, 2021
CCT Tokyo Funding Credit
Facility(2)                         Revolving Credit Facility      L+1.75% - 2.00%(1)(3)             200                100        June 2, 2024
Darby Creek Credit
Facility(2)(8)                      Revolving Credit Facility           L+1.95%(1)                   202                 48     February 26, 2024
Dunlap Credit Facility(2)(8)        Revolving Credit Facility           L+2.00%(1)                   375                125     February 26, 2024
Juniata River Credit                                                                                                             July 15, 2022 -
Facility(2)(8)                      Revolving Credit Facility       L+2.50% - 2.75%(1)               640                210       April 11, 2023
Meadowbrook Run Credit
Facility(2)(8)                      Revolving Credit Facility           L+2.25%(1)                   240                 60     November 22, 2024
Senior Secured Revolving Credit
Facility(2)                         Revolving Credit Facility      L+1.75% - 2.00%(1)(4)           1,923 (5)          2,102     December 23, 2025
4.750% Notes due 2022(6)                 Unsecured Notes                   4.75%                     450                 -         May 15, 2022
5.000% Notes due 2022(6)                 Unsecured Notes                   5.00%                     245                 -        June 28, 2022
4.625% Notes due 2024(6)                 Unsecured Notes                   4.63%                     400                 -        July 15, 2024
4.125% Notes due 2025(6)                 Unsecured Notes                   4.13%                     470                 -       February 1, 2025
4.250% Notes due 2025(6)                 Unsecured Notes                   4.25%                     475                 -      February 14, 2025
8.625% Notes due 2025(6)                 Unsecured Notes                   8.63%                     250                 -         May 15, 2025
3.400% Notes due 2026(6)                 Unsecured Notes                   3.40%                   1,000                 -       January 15, 2026
2.625% Notes due 2027(6)                 Unsecured Notes                   2.63%                     400                 -       January 15, 2027
CLO-1 Notes(2)(7)                 Collateralized Loan Obligation    L+1.85% - 3.01%(1)               352                 -       January 15, 2031

Total                                                                                      $       7,740        $     2,727

(1) LIBOR is subject to a 0% floor.

(2) The carrying amount outstanding under the facility approximates its fair


    value.



(3) The spread over LIBOR is determined by reference to the amount outstanding


    under the facility.



(4) The spread over LIBOR is determined by reference to the ratio of the value of


    the borrowing base to the aggregate amount of certain outstanding
    indebtedness of the Company.



(5) Amount includes borrowing in Euros, Canadian dollars, pound sterling and

Australian dollars. Euro balance outstanding of €278 has been converted to

U.S. dollars at an exchange rate of €1.00 to $1.19 as of June 30, 2021 to

reflect total amount outstanding in U.S. dollars. Canadian dollar balance

outstanding of CAD30 has been converted to U.S dollars at an exchange rate of

CAD1.00 to $0.81 as of June 30, 2021 to reflect total amount outstanding in

U.S. dollars. Pound sterling balance outstanding of £207 has been converted

to U.S dollars at an exchange rate of £1.00 to $1.38 as of June 30, 2021 to

reflect total amount outstanding in U.S. dollars. Australian dollar balance

outstanding of AUD152 has been converted to U.S dollars at an exchange rate

of A1.00 to $0.75 as of June 30, 2021 to reflect total amount outstanding in

U.S. dollars.



(6) As of June 30, 2021, the fair value of the 4.750% notes, the 5.000% notes,

the 4.625% notes, the 4.125% notes, the 4.250% notes, the 8.625% notes, the

3.400% notes and the 2.625% was approximately $463, $245, $432, $500, $500,

$282, $1,035 and $397, respectively. These valuations are considered Level 2


    valuations within the fair value hierarchy.



(7) As of June 30, 2021, there were $281.4 of Class A-1R notes outstanding at


    L+1.85%, $20.5 of Class A-2R notes outstanding at L+2.25%, $32.4 of
    Class B-1R notes outstanding at L+2.60% and $17.4 of Class B-2R notes
    outstanding at 3.011%.



(8) As of June 16, 2021, the Company assumed all of FSKR's obligations under its


    credit facilities, and FSKR's wholly-owned special purpose financing
    subsidiaries became wholly-owned special purpose financing subsidiaries of
    the Company, in each case, as a result of the consummation of the 2021
    Merger.




                                       93

--------------------------------------------------------------------------------

Table of Contents

See Note 9 to our unaudited consolidated financial statements included herein for additional information regarding our financing arrangements.

RIC Status and Distributions



We have elected to be subject to tax as a RIC under Subchapter M of the Code. In
order to qualify for RIC tax treatment, we must, among other things, make
distributions of an amount at least equal to 90% of our investment company
taxable income, determined without regard to any deduction for distributions
paid, each tax year. As long as the distributions are declared by the later of
the fifteenth day of the ninth month following the close of a tax year or the
due date of the tax return for such tax year, including extensions,
distributions paid up to twelve months after the current tax year can be carried
back to the prior tax year for determining the distributions paid in such tax
year. We intend to make sufficient distributions to our stockholders to qualify
for and maintain our RIC tax status each tax year. We are also subject to a 4%
nondeductible federal excise tax on certain undistributed income unless we make
distributions in a timely manner to our stockholders generally of an amount at
least equal to the sum of (1) 98% of our net ordinary income (taking into
account certain deferrals and elections) for the calendar year, (2) 98.2% of our
capital gain net income, which is the excess of capital gains in excess of
capital losses, or "capital gain net income" (adjusted for certain ordinary
losses), for the one-year period ending October 31 of that calendar year and
(3) any net ordinary income and capital gain net income for the preceding years
that were not distributed during such years and on which we paid no U.S. federal
income tax. Any distribution declared by us during October, November or December
of any calendar year, payable to stockholders of record on a specified date in
such a month and actually paid during January of the following calendar year,
will be treated as if it had been paid by us, as well as received by our
stockholders, on December 31 of the calendar year in which the distribution was
declared. We can offer no assurance that we will achieve results that will
permit us to pay any cash distributions. If we issue senior securities, we will
be prohibited from making distributions if doing so causes us to fail to
maintain the asset coverage ratios stipulated by the 1940 Act or if
distributions are limited by the terms of any of our borrowings.

Subject to applicable legal restrictions and the sole discretion of our board of
directors, we intend to authorize, declare and pay regular cash distributions on
a quarterly basis. We will calculate each stockholder's specific distribution
amount for the period using record and declaration dates and each stockholder's
distributions will begin to accrue on the date that shares of our common stock
are issued to such stockholder. From time to time, we may also pay special
interim distributions in the form of cash or shares of our common stock at the
discretion of our board of directors.

During certain periods, our distributions may exceed our earnings. As a result,
it is possible that a portion of the distributions we make may represent a
return of capital. A return of capital generally is a return of a stockholder's
investment rather than a return of earnings or gains derived from our investment
activities. Each year a statement on Form 1099-DIV identifying the sources of
the distributions will be mailed to our stockholders. No portion of the
distributions paid during the six months ended June 30, 2021 or 2020 represented
a return of capital.

We intend to continue to make our regular distributions in the form of cash, out
of assets legally available for distribution, except for those stockholders who
receive their distributions in the form of shares of our common stock under the
DRP. Any distributions reinvested under the plan will nevertheless remain
taxable to a U.S. stockholder.

The following table reflects the cash distributions per share that we have
declared on our common stock during the six months ended June 30, 2021 and 2020:



                                                   Distribution
              For the Three Months Ended    Per  Share(1)       Amount
              Fiscal 2020
              March 31, 2020               $       0.76000     $     95
              June 30, 2020                        0.60000           75

              Total                        $       1.36000     $    170

              Fiscal 2021
              March 31, 2021               $       0.60000     $     74
              June 30, 2021                        0.60000           75

              Total                        $       1.20000     $    149

(1) The amount of each per share distribution has been retroactively adjusted to


    reflect the Reverse Stock Split as discussed in Note 3 to our unaudited
    consolidated financial statements included herein.




                                       94

--------------------------------------------------------------------------------

Table of Contents

See Note 5 to our unaudited consolidated financial statements included herein for additional information regarding our distributions.

Recent Developments



On July 30, 2021, the Company entered into Commitment Increase Agreements in
connection with its Senior Secured Revolving Credit Facility. For additional
discussion of the Commitment Increase Agreements, see Note 13 to our unaudited
consolidated financial statements included herein.

Critical Accounting Policies



Our financial statements are prepared in conformity with GAAP, which requires us
to make estimates and assumptions that affect the reported amounts of assets and
liabilities at the date of the financial statements and the reported amounts of
revenues and expenses during the reporting periods. Management has utilized
available information, including our past history, industry standards and the
current economic environment, among other factors, in forming the estimates and
judgments, giving due consideration to materiality. Actual results may differ
from these estimates. In addition, other companies may utilize different
estimates, which may impact the comparability of our results of operations to
those of companies in similar businesses. Understanding our accounting policies
and the extent to which we use management judgment and estimates in applying
these policies is integral to understanding our financial statements. We
describe our most significant accounting policies in "Note 2. Summary of
Significant Accounting Policies" in our consolidated financial statements.
Critical accounting policies are those that require the application of
management's most difficult, subjective or complex judgments, often because of
the need to make estimates about the effect of matters that are inherently
uncertain and that may change in subsequent periods. We evaluate our critical
accounting estimates and judgments required by our policies on an ongoing basis
and update them as necessary based on changing conditions. We have identified
one of our accounting policies, valuation of portfolio investments, specifically
the valuation of Level 3 investments, as critical because it involves
significant judgments and assumptions about highly complex and inherently
uncertain matters, and the use of reasonably different estimates and assumptions
could have a material impact on our reported results of operations or financial
condition. As we execute our operating plans, we will describe additional
critical accounting policies in the notes to our future financial statements in
addition to those discussed below.

Valuation of Portfolio Investments



We determine the net asset value of our investment portfolio each quarter.
Securities are valued at fair value as determined in good faith by our board of
directors. In connection with that determination, the Advisor provides our board
of directors with portfolio company valuations which are based on relevant
inputs, including, but not limited to, indicative dealer quotes, values of like
securities, recent portfolio company financial statements and forecasts, and
valuations prepared by independent third-party valuation services.

Accounting Standards Codification Topic 820, Fair Value Measurements and
Disclosure, or ASC Topic 820, issued by the FASB clarifies the definition of
fair value and requires companies to expand their disclosure about the use of
fair value to measure assets and liabilities in interim and annual periods
subsequent to initial recognition. ASC Topic 820 defines fair value as the price
that would be received from the sale of an asset or paid to transfer a liability
in an orderly transaction between market participants at the measurement date.
ASC Topic 820 also establishes a three-tier fair value hierarchy, which
prioritizes the inputs used in measuring fair value. These tiers include:
Level 1, defined as observable inputs such as quoted prices in active markets;
Level 2, which includes inputs such as quoted prices for similar securities in
active markets and quoted prices for identical securities where there is little
or no activity in the market; and Level 3, defined as unobservable inputs for
which little or no market data exists, therefore requiring an entity to develop
its own assumptions.

With respect to investments for which market quotations are not readily available, we undertake a multi-step valuation process each quarter, as described below:

• our quarterly fair valuation process begins by the Advisor providing

financial and operating information with respect to each portfolio

company or investment to our independent third-party valuation service


          providers;




     •    our independent third-party valuation service providers review this

information, along with other public and private information, and provide


          the Advisor with a valuation range for each portfolio company or
          investment;



• the Advisor then discusses the independent third-party valuation service

providers' valuation ranges and provides the valuation committee of the

board of directors, or the valuation committee, with a valuation

recommendation for each investment, along with supporting materials;

• preliminary valuations are then discussed with the valuation committee;






                                       95

--------------------------------------------------------------------------------

Table of Contents


     •    our valuation committee reviews the preliminary valuations and the
          Advisor, together with our independent third-party valuation service

providers and, if applicable, supplements the preliminary valuations to


          reflect any comments provided by the valuation committee;




     •    following the completion of its review, our valuation committee

recommends that our board of directors approves the fair valuations


          determined by the valuation committee; and




     •    our board of directors discusses the valuations and determines the fair
          value of each such investment in our portfolio in good faith based on
          various statistical and other factors, including the input and
          recommendation of the Advisor, the valuation committee and our
          independent third-party valuation service providers.


Determination of fair value involves subjective judgments and estimates.
Accordingly, the notes to our consolidated financial statements refer to the
uncertainty with respect to the possible effect of such valuations and any
change in such valuations on our consolidated financial statements. In making
its determination of fair value, our board of directors may use any approved
independent third-party pricing or valuation services. However, our board of
directors is not required to determine fair value in accordance with the
valuation provided by any single source, and may use any relevant data,
including information obtained from the Advisor or any approved independent
third-party valuation or pricing service that our board of directors deems to be
reliable in determining fair value under the circumstances. Below is a
description of factors that the Advisor, any approved independent third-party
valuation services and our board of directors may consider when determining the
fair value of our investments.

Valuation of fixed income investments, such as loans and debt securities,
depends upon a number of factors, including prevailing interest rates for like
securities, expected volatility in future interest rates, call features, put
features and other relevant terms of the debt. For investments without readily
available market prices, we may incorporate these factors into discounted cash
flow models to arrive at fair value. Other factors that may be considered
include the borrower's ability to adequately service its debt, the fair market
value of the borrower in relation to the face amount of its outstanding debt and
the quality of collateral securing our debt investments.

For convertible debt securities, fair value generally approximates the fair
value of the debt plus the fair value of an option to purchase the underlying
security (i.e., the security into which the debt may convert) at the conversion
price. To value such an option, a standard option pricing model may be used.

Our equity interests in portfolio companies for which there is no liquid public
market are valued at fair value. Our board of directors, in its determination of
fair value, may consider various factors, such as multiples of EBITDA, cash
flows, net income, revenues or, in limited instances, book value or liquidation
value. All of these factors may be subject to adjustments based upon the
particular circumstances of a portfolio company or our actual investment
position. For example, adjustments to EBITDA may take into account compensation
to previous owners or acquisition, recapitalization, restructuring or other
related items.

The Advisor, any approved independent third-party valuation services and our
board of directors may also consider private merger and acquisition statistics,
public trading multiples discounted for illiquidity and other factors,
valuations implied by third-party investments in the portfolio companies or
industry practices in determining fair value. The Advisor, any approved
independent third-party valuation services and our board of directors may also
consider the size and scope of a portfolio company and its specific strengths
and weaknesses, and may apply discounts or premiums, where and as appropriate,
due to the higher (or lower) financial risk and/or the smaller size of portfolio
companies relative to comparable firms, as well as such other factors as our
board of directors, in consultation with the Advisor and any approved
independent third-party valuation services, if applicable, may consider relevant
in assessing fair value. Generally, the value of our equity interests in public
companies for which market quotations are readily available is based upon the
most recent closing public market price. Portfolio securities that carry certain
restrictions on sale are typically valued at a discount from the public market
value of the security.

When we receive warrants or other equity securities at nominal or no additional
cost in connection with an investment in a debt security, the cost basis in the
investment will be allocated between the debt securities and any such warrants
or other equity securities received at the time of origination. Our board of
directors subsequently values these warrants or other equity securities received
at their fair value.

The fair values of our investments are determined in good faith by our board of
directors. Our board of directors is responsible for the valuation of our
portfolio investments at fair value as determined in good faith pursuant to our
valuation policy and consistently applied valuation process. Our board of
directors has delegated day-to-day responsibility for implementing our valuation
policy to the Advisor, and has authorized the Advisor to utilize independent
third-party valuation and pricing services that have been approved by our board
of directors. The valuation committee is responsible for overseeing the
Advisor's implementation of the valuation process.



                                       96

--------------------------------------------------------------------------------

Table of Contents

See Note 8 to our unaudited consolidated financial statements included herein for additional information regarding the fair value of our financial instruments.

Merger Accounting



On June 16, 2021, we completed the 2021 Merger. Pursuant to the 2020 Merger
Agreement, Merger Sub merged with and into FSKR, with FSKR continuing as the
surviving company and as a wholly-owned subsidiary of the Company, or the First
Merger, and, immediately thereafter, FSKR merged with and into the Company, with
the Company continuing as the surviving company. The 2021 Merger was considered
a tax-free reorganization.

The 2021 Merger was accounted for in accordance with the asset acquisition
method of accounting as detailed in Accounting Standards Codification 805-50,
Business Combinations-Related Issues. The fair value of the consideration paid
by the Company in the 2021 Merger was allocated to the assets acquired and
liabilities assumed based on their relative fair values as of the date of
acquisition and did not give rise to goodwill.

See Note 12 to our unaudited financial statements included herein for additional information regarding the 2021 Merger.

Contractual Obligations



We have entered into agreements with the Advisor to provide us with investment
advisory and administrative services. Payments for investment advisory services
under the investment advisory agreement are equal to (a) an annual base
management fee based on the average weekly value of our gross assets (excluding
cash and cash equivalents) and (b) an incentive fee based on our performance.
The Advisor is reimbursed for administrative expenses incurred on our behalf.
See Note 4 to our unaudited consolidated financial statements included herein
for a discussion of these agreements and for the amount of fees and expenses
accrued under these agreements during the six months ended June 30, 2021 and
2020.

A summary of our significant contractual payment obligations for the repayment of outstanding indebtedness at June 30, 2021 is as follows:





                                                                                       Payments Due By Period
                                                                                Less than       1-3         3-5        More than
                                         Maturity Date(1)           Total        1  year       years       years       5  years
Ambler Credit Facility(2)               November 22, 2024          $   118              -          -      $   118              -
Burholme Prime Brokerage
Facility(3)                             September 26, 2021              -               -          -           -               -
CCT Tokyo Funding Credit
Facility(4)                                June 2, 2024            $   200              -      $  200          -               -

Darby Creek Credit Facility(5) February 26, 2024 $ 202

            -      $  202          -               -
Dunlap Credit Facility(6)               February 26, 2024          $   375              -      $  375          -               -
Juniata River Credit
Facility(7)                       July 15, 2022 - April 11, 2023   $   640              -      $  640          -               -
Meadowbrook Run Credit
Facility(8)                             November 22, 2024          $   240              -          -      $   240              -
Senior Secured Revolving Credit
Facility(9)                             December 23, 2025          $ 1,923              -          -      $ 1,923              -
4.750% Notes due 2022                      May 15, 2022            $   450     $       450         -           -               -
5.000% Notes due 2022                     June 28, 2022            $   245     $       245         -           -               -
4.625% Notes due 2024                     July 15, 2024            $   400              -          -      $   400              -
4.125% Notes due 2025                    February 1, 2025          $   470              -          -      $   470              -
4.250% Notes due 2025                   February 14, 2025          $   475              -          -      $   475              -
8.625% Notes due 2025                      May 15, 2025            $   250              -          -      $   250              -
3.400% Notes due 2026                    January 15, 2026          $ 1,000              -          -      $ 1,000              -
2.625% Notes due 2027                    January 15, 2027          $   400              -          -           -      $       400
CLO-1 Notes                              January 15, 2031          $   352              -          -           -      $       352

(1) Amounts outstanding under the financing arrangements will mature, and all


    accrued and unpaid interest thereunder will be due and payable, on the
    maturity date.



(2) At June 30, 2021, $82 remained unused under the Ambler Credit Facility.

(3) At June 30, 2021, $0 remained unused under the Burholme Prime Brokerage


    Facility.



(4) At June 30, 2021, $100 remained unused under the CCT Tokyo Funding Credit


    Facility.



(5) At June 30, 2021, $48 remained unused under the Darby Creek Credit Facility.

(6) At June 30, 2021, $125 remained unused under the Dunlap Credit Credit


    Facility.



(7) At June 30, 2021, $210 remained unused under the Juniata River Credit


    Facility.



(8) At June 30, 2021, $60 remained unused under the Meadowbrook Run Credit


    Facility.




                                       97

--------------------------------------------------------------------------------

Table of Contents (9) At June 30, 2021, $2,102 remained unused under the Senior Secured Revolving

Credit Facility. Amount includes borrowing in Euros, Canadian dollars, pound

sterling and Australian dollars. Euro balance outstanding of €278 has been

converted to U.S. dollars at an exchange rate of €1.00 to $1.19 as of

June 30, 2021 to reflect total amount outstanding in U.S. dollars. Canadian

dollar balance outstanding of CAD30 has been converted to U.S dollars at an

exchange rate of CAD1.00 to $0.81 as of June 30, 2021 to reflect total amount

outstanding in U.S. dollars. Pound sterling balance outstanding of £207 has

been converted to U.S dollars at an exchange rate of £1.00 to $1.38 as of

June 30, 2021 to reflect total amount outstanding in U.S. dollars. Australian

dollar balance outstanding of AUD152 has been converted to U.S dollars at an

exchange rate of AUD1.00 to $0.75 as of June 30, 2021 to reflect total amount

outstanding in U.S. dollars.

Off-Balance Sheet Arrangements

We currently have no off-balance sheet arrangements, including any risk management of commodity pricing or other hedging practices.

© Edgar Online, source Glimpses