The following discussion and analysis of our financial condition and results of
operations should be read in conjunction with our condensed consolidated
financial statements and related notes included in Item 1 of this Form 10-Q and
along with information included in our Annual Report on Form 10-K for the year
ended December 31, 2021, as updated in our Current Report on Form 8-K filed June
13, 2022. In addition to historical financial information, the following
discussion contains forward-looking statements that involve risks and
uncertainties. Our actual results could differ materially from such
forward-looking statements. Factors that could cause or contribute to those
differences include, but are not limited to, those identified below and those
discussed in Part I, Item 1A. "Risk Factors" included in our Annual Report on
Form 10-K for the year ended December 31, 2021. Additionally, our historical
results are not necessarily indicative of the results that may be expected in
any future period.

This discussion and analysis of our financial condition and results of
operations contain the presentation of Adjusted EBITDA, Adjusted Net Loss and
Adjusted EPS, which are not presented in accordance with GAAP. Adjusted EBITDA,
Adjusted Net Loss and Adjusted EPS are being presented because they provide the
Company and readers of this Form 10-Q with additional insight into our
operational performance relative to earlier periods and relative to our
competitors. We do not intend Adjusted EBITDA, Adjusted Net Loss and Adjusted
EPS to be substitutes for any GAAP financial information. Readers of this Form
10-Q should use Adjusted EBITDA Adjusted Net Loss and Adjusted EPS only in
conjunction with Net Loss and Net Loss per Share, the most comparable GAAP
financial measures. Reconciliations of Adjusted EBITDA, Adjusted Net Loss and
Adjusted EPS to Net Loss and Net Loss per Share, the most comparable GAAP
measures, is provided in "Non-GAAP Financial Measures".

Overview

FTC Solar, Inc. (the "Company", "we", "our", or "us") was founded in 2017 and is
incorporated in the state of Delaware. We are a global provider of advanced
solar tracker systems, supported by proprietary software and value-added
engineering services. Our mission is to provide differentiated products,
software, and services that maximize energy generation and cost savings for our
customers, and to help facilitate the continued growth and adoption of solar
power globally. Trackers significantly increase the amount of solar energy
produced at a solar installation by moving solar panels throughout the day to
maintain an optimal orientation relative to the sun. Our primary tracker system
is currently marketed under the Voyager brand name ("Voyager"). Voyager is a
next-generation two-panel in-portrait single-axis tracker solution that we
believe offers industry-leading performance and ease of installation. With our
acquisition of HX Tracker in June 2022, we now also offer a one-panel tracker
solution under the brand name Helios. We have a team of dedicated renewable
energy professionals with significant project installation experience focused on
delivering cost reductions to our U.S. and worldwide clients across the solar
project development and construction cycle. Our solar solutions span a range of
applications, including ground mount, tracker, canopy, and rooftop. The Company
is headquartered in Austin, Texas, and has international subsidiaries in
Australia, China, India, Singapore, and South Africa.


In April 2021, we completed an initial public offering (IPO) of 19,840,000
shares of our common stock receiving proceeds of $241.2 million, net of
underwriting discounts and commissions, but before offering costs, and began
trading on the Nasdaq Global Market under the symbol "FTCI". Prior to the
completion of the IPO, the board of directors and stockholders approved an
approximately 8.25-for-1 forward stock split (the "Forward Stock Split") of the
Company's shares of common stock which became effective on April 28, 2021.
Proceeds from the IPO were used for general corporate purposes, with $54.2
million used to purchase an aggregate of 4,455,384 shares of our common stock,
including shares resulting from the settlement of certain vested restricted
stock units ("RSUs") and exercise of certain options in connection with the IPO
at the IPO price, less underwriting discounts and commissions.

                                       21
--------------------------------------------------------------------------------



We are an emerging growth company, as defined in the Jumpstart Our Business
Startups (JOBS) Act. Under the JOBS Act, we elected to use the allowed extended
transition period to delay adopting new or revised accounting standards until
such time as those standards apply to private companies.


Key Factors Affecting Our Performance



Government Regulations. Changes in the U.S. trade environment, including the
imposition of import tariffs, AD/CVD investigations and the Uyghur Forced Labor
Prevention Act ("UFLPA"), which became effective in June 2022, can have an
impact on the timing of developer projects. The UFLPA resulted in new rules for
module importers and reviews by U.S. Customs and Border Patrol. There is
currently uncertainty in the market around achieving full compliance with UFLPA,
whether related to sufficient traceability of materials or other factors.
Another potential change is the proposed "Inflation Reduction Act", which
includes incentives and an extension of the investment tax credit. The impact on
project activity by developers from these regulations can affect the amount and
timing of our revenue, results of operations and cash flows. Escalating trade
tensions, particularly between the United States and China, have led to
increased tariffs and trade restrictions, including tariffs applicable to
certain raw materials and components for our products. We have taken measures
with the intention of mitigating the effect of tariffs and the impact of AD/CVD
and UFLPA on our business by reducing our reliance on China. In 2019, 90% of our
supply chain was sourced from China. As of June 30, 2022, we have qualified
suppliers outside of China for all our commodities and reduced the extent to
which our supply chain for U.S.-based projects is subject to existing tariffs.
We have entered into partnerships with manufacturers in the United States,
Mexico, Canada, Spain, Brazil, Turkey, Saudi Arabia, India, Thailand, Vietnam
and Korea to diversify our supply chain and optimize costs.

Disruptions in Transportation and Supply Chain. Our costs are affected by the
underlying costs of raw materials including steel, component costs including
motors and micro-chips and transportations costs. Current market conditions and
international conflicts that constrain supply of materials and disrupt the flow
of materials from international vendors impacts the cost of our products and
services, along with overall rates of inflation in the global economy, which
have been higher than recent historical rates. We have also seen increases in
domestic fuel prices and transportation costs in that past couple of years.
These cost increases impact our margins. We have taken steps to expand and
diversify our manufacturing partnerships and have employed alternative modes of
transportation to mitigate the impact of the current headwinds in the global
supply chain and logistics market. Although overall transportation costs are
higher than pre-pandemic rates, there has been a decline in recent months in
costs for both charter vessels and in the premium container market, as well as
an easing of congestion in U.S. ports. However, recent COVID shutdowns in China
have created a backlog of exports and increased demand for container shipments
from China. We continue to monitor the logistics markets and will adjust our use
of various modes of transportation if and when warranted. We also have a sharp
focus on our design to value initiative to improve margin by reducing
manufacturing and material costs of our products.

Megawatts ("MW") Shipped and Average Selling Price ("ASP"). The primary
operating metric we use to evaluate our sales performance and to track market
acceptance of our products is the change in quantity of megawatts (MW) shipped
from period to period. MW are measured for each individual project and are
calculated based on the expected output of that project once installed and fully
operational. We also utilize metrics related to price and cost of goods sold per
watt, including the change in ASP from period to period and cost per watt. ASP
is calculated by dividing total revenue by total watts and cost per watt is
calculated by dividing total costs of goods sold by total watts. These metrics
enable us to evaluate trends in pricing, manufacturing cost and profitability.
Events such as the COVID-19 pandemic and international conflicts can impact the
U.S. economy, global supply chains, and our business. These impacts can cause
significant shipping delays and cost increases, as well as offsetting ASP
increases, and also raise the price of inputs like steel and logistics,
affecting our cost per watt.

Investment in Technology and Personnel. We invest in both the people and
technology behind our products. We intend to continue making significant
investments in the technology for our products and expansion of our patent
portfolio to attract and retain customers, expand the capabilities and scope of
our products, and enhance user experience. We also intend over time to make
significant investments to attract and retain employees in key positions,
including sales leads, engineers, software developers, quality assurance
personnel, supply chain personnel, product management, and operations personnel,
to help us drive additional efficiencies across our marketplace and, in the case
of sales leads, to continue to enhance and diversify our sales capabilities,
including international expansion.

Impact of the COVID-19 Pandemic. In March of 2020, the World Health Organization
declared that the worldwide spread and severity of a new coronavirus, referred
to as COVID-19, was severe enough to be characterized as a pandemic. In response
to the initial and continued spread of COVID-19, governmental authorities in the
United States and around the world imposed, and in some cases continue to
impose, various restrictions designed to slow the pace of the pandemic,
including restrictions on travel and other restrictions that

                                       22
--------------------------------------------------------------------------------


prohibited employees from going to work, including in cities where we have
offices, employees, and customers, causing severe disruptions in the worldwide
economy. The implications of the COVID-19 pandemic on our business, financial
condition and results of operations remain uncertain and will depend on certain
developments, including the duration and severity of the COVID-19 pandemic, the
impact of virus variants, the rate of vaccinations, the COVID-19 pandemic's
impact on our customers and suppliers and the range of governmental and
community reactions to the pandemic. While our day-to-day operations have been
affected, the impact has been less pronounced as most of our staff has worked
remotely and continued to develop our product offerings, source materials and
install our products. However, we have experienced significant supply chain
disruptions that have caused delays in product deliveries due to diminished
vessel capacity and port detainment of vessels as a consequence of the COVID-19
pandemic (including as a result of multiple COVID-19 variants), which have
contributed to an increase in lead times for delivery of our tracker systems.
For instance, we experienced a COVID-related supplier production slowdown in
India at the end of March 2021, which continued throughout 2021 due to the
emergence of the Omicron variant. In addition, recent COVID shutdowns in China
have created a backlog of exports and increased demand for container shipments
from China. The reduced capacity for logistics has caused increases in logistics
costs in the past year, although certain costs have begun to decline in recent
months. Additionally, ground operations at project sites have been impacted by
health-related restrictions, shelter-in-place orders and worker absenteeism,
which has resulted in delays in project completions, and these restrictions have
also hindered our ability to provide on-site support to our customers and
conduct inspections of our contract manufacturers. The disruptions in the global
supply chain have resulted in extended lead times for some of our component
parts. Management will continue to monitor the impact of the global situation on
our financial condition, cash flows, operations, contract manufacturers,
industry, workforce and customer relationships.

Non-GAAP Financial Measures

Adjusted EBITDA, adjusted net loss and adjusted earnings per share ("EPS")



We utilize Adjusted EBITDA, Adjusted Net Loss, and Adjusted EPS as supplemental
measures of our performance. We define Adjusted EBITDA as net loss plus (i)
provision (benefit) for income taxes, (ii) interest expense, net, (iii)
depreciation expense, (iv) amortization of intangibles, (v) stock-based
compensation, (vi) non-routine legal fees, severance and certain other costs
(credits) and (vii) the loss (income) from our unconsolidated subsidiary. We
also deduct the gains from the disposal of our investment in unconsolidated
subsidiary and from extinguishment of our debt from net loss in arriving at
Adjusted EBITDA. We define Adjusted Net Loss as net loss plus (i) amortization
of debt issue costs and intangibles, (ii) stock-based compensation, (iii)
non-routine legal fees, severance and certain other costs (credits), (iv) the
loss (income) from our unconsolidated subsidiary and (v) income tax expense
(benefit) of adjustments. We also deduct the gains or add back the losses from
the disposal of our investment in unconsolidated subsidiary and from
extinguishment of our debt from net loss in arriving at Adjusted Net Loss.
Adjusted EPS is defined as Adjusted Net Loss on a per share basis using the
weighted average diluted shares outstanding.

Adjusted EBITDA, Adjusted Net Loss, and Adjusted EPS are intended as
supplemental measures of performance that are neither required by, nor presented
in accordance with, U.S. generally accepted accounting principles ("GAAP"). We
present Adjusted EBITDA, Adjusted Net Loss and Adjusted EPS, because we believe
they assist investors and analysts in comparing our performance across reporting
periods on an ongoing basis by excluding items that we do not believe are
indicative of our core operating performance. In addition, we use Adjusted
EBITDA, Adjusted Net Loss and Adjusted EPS to evaluate the effectiveness of our
business strategies.

Among other limitations, Adjusted EBITDA, Adjusted Net Loss, and Adjusted EPS do
not reflect (i) our cash expenditures, or future requirements, for capital
expenditures or contractual commitments, and (ii) the impact of certain cash
charges resulting from matters we consider not to be indicative of our ongoing
operations. Further, the adjustments noted in Adjusted EBITDA do not reflect the
impact of any income tax expense or benefit. Additionally, other companies in
our industry may calculate Adjusted EBITDA, Adjusted Net Loss, and Adjusted EPS
differently than we do, which limits its usefulness as a comparative measure.

Because of these limitations, Adjusted EBITDA, Adjusted Net Loss, and Adjusted EPS should not be considered in isolation or as substitutes for performance measures calculated in accordance with GAAP, and you should not rely on any single financial measure to


                                       23
--------------------------------------------------------------------------------

evaluate our business. These non-GAAP financial measures, when presented, are reconciled to the most closely applicable GAAP measure as disclosed below:



                                                      Three months ended June 30,
                                          2022                                          2021
(in thousands, except
shares and per share
data)                    Adjusted EBITDA       Adjusted Net Loss       Adjusted EBITDA       Adjusted Net Loss
Net loss per GAAP       $         (25,683 )   $           (25,683 )   $         (52,350 )   $           (52,350 )
Reconciling items -
Provision for income
taxes                                  90                       -                   115                       -
Interest expense, net                 427                       -                   200                       -
Amortization of debt
issue costs in
interest expense                        -                     176                     -                     115
Depreciation expense                  144                       -                    33                       -
Stock-based
compensation                        3,138                   3,138                52,701                  52,701
Gain from disposal of
investment in
unconsolidated
subsidiary(d)                           -                       -               (20,619 )               (20,619 )
Non-routine legal
fees(a)                             3,822                   3,822                   775                     775
Severance(b)                          111                     111                   295                     295
Other costs(c)                        210                     210                 1,969                   1,969
Loss from
unconsolidated
subsidiary(d)                           -                       -                   136                     136
Income tax expense
attributable to
adjustments                             -                       -                     -                       8
Adjusted Non-GAAP
amounts                 $         (17,741 )   $           (18,226 )   $         (16,745 )   $           (16,970 )

GAAP net loss per
share:
Basic                          N/A            $             (0.26 )          N/A            $             (0.61 )
Diluted                        N/A            $             (0.26 )          N/A            $             (0.61 )

Adjusted Non-GAAP net
loss per share
(Adjusted EPS):
Basic                          N/A            $             (0.18 )          N/A            $             (0.20 )
Diluted                        N/A            $             (0.18 )          N/A            $             (0.20 )

Weighted-average
common shares
outstanding:
Basic                          N/A                    100,321,943            N/A                     86,156,309
Diluted                        N/A                    100,321,943            N/A                     86,156,309



(a) Non-routine legal fees represent legal fees and other costs incurred for
matters that were not ordinary or routine to the operations of the business.
(b) Severance costs were incurred related to agreements with certain executives
due to restructuring changes.
(c) Other costs in 2022 include certain costs related to our acquisition of HX
Tracker and shareholder follow-on registration costs pursuant to our IPO. Other
costs in 2021 include consulting fees in connection with operations and finance
and certain costs attributable to accelerated vesting of stock-based
compensation awards resulting from our IPO.
(d) Our management excludes the gain from the sale in 2021 of our unconsolidated
subsidiary when evaluating our operating performance, along with the income
(loss) from operations of our unconsolidated subsidiary prior to the sale.


                                       24
--------------------------------------------------------------------------------


                                                       Six months ended June 30,
                                          2022                                          2021
(in thousands, except
shares and per share
data)                    Adjusted EBITDA       Adjusted Net Loss       Adjusted EBITDA       Adjusted Net Loss
Net loss per GAAP       $         (53,476 )   $           (53,476 )   $         (59,792 )   $           (59,792 )
Reconciling items -
Provision for income
taxes                                 166                       -                    96                       -
Interest expense, net                 722                       -                   214                       -
Amortization of debt
issue costs in
interest expense                        -                     349                     -                     115
Depreciation expense                  265                       -                    42                       -
Stock-based
compensation                        7,748                   7,748                53,150                  53,150
Gain from disposal of
investment in
unconsolidated
subsidiary(d)                        (337 )                  (337 )             (20,619 )               (20,619 )
Gain on
extinguishment of
debt                                    -                       -                  (790 )                  (790 )
Non-routine legal
fees(a)                             4,900                   4,900                   790                     790
Severance(b)                          726                     726                   295                     295
Other costs(c)                      1,580                   1,580                 2,851                   2,851
Loss from
unconsolidated
subsidiary(d)                           -                       -                   354                     354
Income tax benefit
attributable to
adjustments                             -                       -                     -                      (3 )
Adjusted Non-GAAP
amounts                 $         (37,706 )   $           (38,510 )   $         (23,409 )   $           (23,649 )

GAAP net loss per
share:
Basic                          N/A            $             (0.54 )          N/A            $             (0.78 )
Diluted                        N/A            $             (0.54 )          N/A            $             (0.78 )

Adjusted Non-GAAP net
loss per share
(Adjusted EPS):
Basic                          N/A            $             (0.39 )          N/A            $             (0.31 )
Diluted                        N/A            $             (0.39 )          N/A            $             (0.31 )

Weighted-average
common shares
outstanding:
Basic                          N/A                     99,752,707            N/A                     76,581,517
Diluted                        N/A                     99,752,707            N/A                     76,581,517



(a) Non-routine legal fees represent legal fees and other costs incurred for
matters that were not ordinary or routine to the operations of the business.
(b) Severance costs were incurred related to agreements with certain executives
due to restructuring changes.
(c) Other costs in 2022 include certain costs related to our acquisition of HX
Tracker, as well as costs attributable to settlement of stock-based compensation
awards resulting from our IPO and shareholder follow-on registration costs
pursuant to our IPO. Other costs in 2021 include consulting fees in connection
with operations and finance and costs attributable to accelerated vesting of
stock-based compensation awards resulting from our IPO.
(d) Our management excludes the gain from current year collections of contingent
contractual amounts arising from the sale in 2021 of our unconsolidated
subsidiary, as well as the gain from the 2021 sale, when evaluating our
operating performance, along with the income (loss) from operations of our
unconsolidated subsidiary prior to the sale.

Key Components of Our Results of Operations

The following discussion describes certain line items in our condensed consolidated statements of operations.

Revenue



Revenue from the sale of our solar tracker systems and customized components of
those systems is recognized over time, as work progresses, utilizing an input
measure of progress determined by cost incurred to date relative to total
expected cost on these projects to correlate with our performance in
transferring control over the tracker systems and their components. Revenue from
the sale of individual parts is recognized point-in-time as and when control
transfers based on the terms of the contract. Revenue from sale of term-based
software licenses is recognized upon transfer of control to the customer.
Revenue for shipping and handling services is recognized over time based on
progress in meeting shipping terms of the arrangements. Subscription revenue,
which is derived from a subscription-based enterprise

                                       25
--------------------------------------------------------------------------------


licensing model, and support revenue, which is derived from ongoing security
updates and maintenance, are generally recognized on a straight-line basis over
the term of the contract.

Our customers include project developers, solar asset owners and EPC contractors
that design and build solar energy projects. For each individual solar project,
we enter into a contract with our customers covering the price, specifications,
delivery dates and warranty for the products being purchased, among other
things. Our contractual delivery period for our solar tracker systems and
related parts can vary depending on size of the project and availability of
vessels and other means of delivery. Contracts can range in value from tens of
thousands to tens of millions of dollars.

Our revenue is affected by changes in the volume and ASP of our solar tracking
systems purchased by our customers and volume of sales of software products and
engineering services, among other things. The ASP of our solar tracker systems
and quarterly volume of sales is driven by the supply of, and demand for, our
products, changes in product mix, geographic mix of our customers, strength of
competitors' product offerings and availability of government incentives to the
end-users of our products. Additionally, our revenue may be impacted by
seasonality and variability related to ITC step-downs and construction activity
as well as the cold weather.

The vast majority of our revenue in the periods presented was attributable to
sales in the United States and Australia. Our revenue growth is dependent on
continued growth in the number of solar tracker projects and engineering
services we win in competitive bidding processes and growth in our software
sales each year, as well as our ability to increase our market share in each of
the geographies in which we currently compete, expand our global footprint to
new emerging markets, grow our production capabilities to meet demand and
continue to develop and introduce new and innovative products that address the
changing technology and performance requirements of our customers, among other
things.

Cost of revenue and gross profit (loss)



We subcontract with third-party manufacturers to manufacture and deliver our
products directly to our customers. Our product costs are affected by the
underlying cost of raw materials procured by these contract manufacturers,
including steel and aluminum; component costs, including electric motors and
gearboxes; technological innovation in manufacturing processes; and our ability
to achieve economies of scale resulting in lower component costs. We do not
currently hedge against changes in the price of raw materials, but we continue
to explore opportunities to mitigate the risks of foreign currency and commodity
fluctuations through the use of hedges and foreign exchange lines of credit.
Some of these costs, primarily personnel, are not directly affected by sales
volume.

We have increased our headcount since our April 2021 IPO as we scaled up our
business. Our gross profit may vary period-to-period due to changes in our
headcount, ASP, product costs, product mix, customer mix, geographical mix,
shipping methods, warranty costs and seasonality. Pursuant to the Coronavirus
Aid, Relief, and Economic Security Act (the "CARES Act"), we received employee
retention credits during 2021, which reduced the impact of increased personnel
costs on our operating results during the prior year comparative period.

Operating expenses



Operating expenses consist of research and development expenses, selling and
marketing expenses and general and administrative expenses. Personnel-related
costs are the most significant component of our operating expenses and include
salaries, benefits, bonuses, commissions and stock-based compensation expenses.

Our increased headcount has contributed to increased operating costs both in
absolute dollars and as a percentage of revenue. While we have recently frozen
non-essential hiring in response to current regulatory issues that are
negatively impacting solar project activity levels, we expect to resume hiring
new employees in the future as needed to support our future expected growth and
in response to expected turnover. In addition, our operating costs have been
impacted by (i) our level of research activities to originate, develop and
enhance our products, (ii) our sales and marketing efforts as we expand our
development activities in other parts of the world, and (iii) increased legal
and professional fees, compliance costs, insurance, facility costs and other
costs associated with our expected growth and in being a public company.

                                       26
--------------------------------------------------------------------------------


Results of Operations - Three Months Ended June 30, 2022 Compared to Three
Months Ended June 30, 2021

                                                      Three months ended June 30,
                                                2022                               2021
(in thousands, except                              Percentage of                      Percentage of
percentages)                         Amounts          revenue           Amounts          revenue
Revenue:
Product                             $    9,166               29.8 %    $   35,755              71.4 %
Service                                 21,555               70.2 %        14,353              28.6 %
Total revenue                           30,721              100.0 %        50,108             100.0 %
Cost of revenue:
Product                                 16,426               53.5 %        43,878              87.6 %
Service                                 20,807               67.7 %        22,280              44.5 %
Total cost of revenue                   37,233              121.2 %        66,158             132.0 %
Gross profit (loss)                     (6,512 )            (21.2 %)      (16,050 )           (32.0 %)
Operating expenses
Research and development                 2,711                8.8 %         5,583              11.1 %
Selling and marketing                    2,927                9.5 %         3,097               6.2 %
General and administrative              13,089               42.6 %        47,742              95.3 %
Total operating expenses                18,727               61.0 %        56,422             112.6 %
Loss from operations                   (25,239 )            (82.2 %)      (72,472 )          (144.6 %)
Interest expense, net                     (427 )             (1.4 %)         (200 )            (0.4 %)
Gain from disposal of investment
in unconsolidated subsidiary                 -                0.0 %        20,619              41.1 %
Other income (expense)                      73                0.2 %           (46 )            (0.1 %)
Loss from unconsolidated
subsidiary                                   -                0.0 %          (136 )            (0.3 %)
Loss before income taxes               (25,593 )            (83.3 %)      (52,235 )          (104.2 %)
(Provision) benefit for income
taxes                                      (90 )             (0.3 %)         (115 )            (0.2 %)
Net loss                            $  (25,683 )            (83.6 %)   $  (52,350 )          (104.5 %)


Revenue

We generate our revenue in two streams - Product revenue and Service revenue.
Product revenue is derived from the sale of solar tracker systems, customized
components those systems, individual part sales for certain specific
transactions and the sale of term-based software licenses. Service revenue
includes revenue from shipping and handling services, subscription-based
enterprise licensing model and maintenance and support services in connection
with the term-based software licenses.

                            Three months ended June 30,
(in thousands)     2022         2021       $ Change       % Change
Product          $  9,166     $ 35,755     $ (26,589 )        (74.4 )%
Service            21,555       14,353         7,202           50.2 %
Total revenue    $ 30,721     $ 50,108     $ (19,387 )        (38.7 )%


Product revenue

The decrease in product revenue for the three months ended June 30, 2022, as
compared to the three months ended June 30, 2021, was primarily due to (i) a 42%
decrease in MW produced and (ii) a decrease of approximately 56% in ASP.

The decrease in MW produced was due to the current quarter impact of supply
chain availability and concerns by project developers and owners in the U.S.
over regulatory and tariff issues, including AD/CVD and Withhold Release Orders
("WROs") pursuant to the UFLPA, which slowed or pushed out demand to later
periods for our trackers in comparison to production levels for three large
projects during the three months ended June 30, 2021. We believe the regulatory
concerns regarding module availability, among other things, has slowed new and
existing project activity in the U.S. during the three months ended June 30,
2022 by pushing some activity out to later periods in 2022 and beyond. The
decrease in ASP for our products was the result of a change in the mix of
projects between the periods.

                                       27
--------------------------------------------------------------------------------

Service revenue



The increase in service revenue for the three months ended June 30, 2022, as
compared to the three months ended June 30, 2021, was primarily due to increased
shipping and logistics activity levels and an increase in ASP for shipping and
logistics services due to higher pricing required to cover higher costs. During
the three months ended June 30, 2021, increases in shipping and logistics costs
were not fully recoverable under existing contracts at that time.

Cost of revenue and gross profit (loss)



Cost of revenue consists primarily of costs related to raw materials, freight
and delivery, product warranty, and personnel costs (salaries, bonuses,
benefits, and stock-based compensation). Personnel costs in cost of revenue
include both direct labor costs as well as costs attributable to any individuals
whose activities relate to the procurement, installment, and delivery of the
finished product and services. Personnel costs during 2021 are reported net of
federal employee retention credits received.

Gross profit may vary from period-to-period and is primarily affected by our
ASP, product costs, timing of tracker production and delivery, customer mix,
geographical mix, shipping method, logistics costs, warranty costs and
seasonality.

                                                    Three months ended June 30,
(in thousands)                         2022            2021          $ Change        % Change
Product                             $   16,426      $   43,878      $  (27,452 )          (62.6 )%
Service                                 20,807          22,280          (1,473 )           (6.6 )%
Total cost of revenue               $   37,233      $   66,158      $  (28,925 )          (43.7 )%
Gross profit (loss)                 $   (6,512 )    $  (16,050 )    $    9,538            (59.4 )%
Gross profit (loss) percentage of
revenue                                  (21.2 %)        (32.0 %)


The decrease in cost of revenue for the three months ended June 30, 2022, as
compared to the three months ended June 30, 2021, was primarily driven by (i) a
decrease of 42% in MW produced, (ii) lower stock-based compensation costs as a
result of accelerated vesting of stock-based awards following our IPO in 2021,
and (iii) lower product costs due to project mix changes compared to the same
period last year. This was partially offset by increases in service expense and
retrofit costs during the three months ended June 30, 2022.

Our gross profit (loss) percentage of revenue for the three months ended June
30, 2022 was negative 21.2%, as compared to negative 32.0% for the three months
ended June 30, 2021. We had a gross margin loss in our products for the three
months ended June 30, 2022 and 2021, as volumes were not sufficient to cover
certain relatively fixed overhead costs and due to certain projects that were in
a loss position during the three months ended June 30, 2021. The improvement in
the overall gross profit (loss) percentage of revenue was due primarily to (i) a
mix change between product and service revenues as shipping and logistics
activity levels increased along with the associated revenues in order to cover
increased costs, which improved our service margins, while production levels and
direct costs for new products decreased and (ii) lower stock-based compensation
costs.

Research and development

Research and development expenses consist primarily of salaries (net of federal
employee retention credits received during 2021), employee benefits, stock-based
compensation expenses and travel expenses related to our engineers performing
research and development activities to originate, develop and enhance our
products. Additional expenses include consulting charges, component purchases,
legal fees for registering patents and other costs for performing research and
development on our software products.

                                     Three months ended June 30,
(in thousands)              2022        2021       $ Change       % Change
Research and development   $ 2,711     $ 5,583     $  (2,872 )        (51.4 %)


The decrease in research and development expenses was primarily attributable to
$3.3 million of lower stock-based compensation expense as a result of
accelerated vesting of stock-based awards following our IPO in 2021. This was
partially offset by higher lab and material costs for research activities.
Research and development expenses as a percentage of revenue were 8.8% for the
three months ended June 30, 2022, compared to 11.1% for the three months ended
June 30, 2021.

                                       28
--------------------------------------------------------------------------------

Selling and marketing



Selling and marketing expenses consist primarily of salaries (net of federal
employee retention credits received during 2021), employee benefits, stock-based
compensation expenses and travel expenses related to our sales and marketing and
business development personnel. Additionally, selling and marketing expenses
include costs associated with professional fees and support charges for software
subscriptions and licenses, trade shows and conventions.

                                   Three months ended June 30,
(in thousands)           2022        2021        $ Change       % Change
Selling and marketing   $ 2,927     $ 3,097     $     (170 )         (5.5 %)


The decrease in selling and marketing expenses was primarily attributable to
$1.3 million of lower stock-based compensation expense as a result of
accelerated vesting of stock-based awards following our IPO in 2021. This was
partially offset by higher provisions for uncollectible receivables. Selling and
marketing costs as a percentage of revenue were 9.5% for the three months ended
June 30, 2022, compared to 6.2% for the three months ended June 30, 2021.

General and administrative



General and administrative expenses consist primarily of salaries (net of
federal employee retention credits received during 2021), employee benefits,
stock-based compensation expenses, and travel expenses related to our
executives, finance team, and administrative employees. It also consists of
legal, consulting, and professional fees, rent and lease expenses pertaining to
our headquarters and international offices, business insurance costs and other
costs.

                                        Three months ended June 30,
(in thousands)                 2022         2021       $ Change       % Change

General and administrative $ 13,089 $ 47,742 $ (34,653 ) (72.6 %)




The decrease in general and administrative expenses was primarily attributable
to $38.9 million of lower stock-based compensation expense largely as a result
of accelerated vesting of stock-based awards following our IPO in 2021. This was
partially offset by higher legal and professional fees and insurance costs.
General and administrative expenses as a percentage of revenue were 42.6% for
the three months ended June 30, 2022, compared to 95.3% for the three months
ended June 30, 2021.

Interest expense, net

                                  Three months ended June 30,
(in thousands)           2022        2021      $ Change       % Change

Interest expense, net $ 427 $ 200 $ 227 113.5 %




Interest expense during the three months ended June 30, 2022 primarily related
to commitment fees on our revolving credit facility with Barclays Bank that we
entered into in April 2021, along with associated debt issue cost amortization
and lender fees paid in connection with a June 2022 amendment to our revolving
credit facility.

Gain from disposal of investment in unconsolidated subsidiary



                                                   Three months ended June 

30,


(in thousands)                         2022            2021         $ Change        % Change
Gain from disposal of investment
in unconsolidated subsidiary        $         -     $   20,619     $  (20,619 )         (100.0 %)




                                       29

--------------------------------------------------------------------------------


We sold our interest in our unconsolidated subsidiary, Dimension Energy LLC
("Dimension"), on June 24, 2021. Dimension is a community solar developer based
in Atlanta, Georgia that provides renewable energy solutions for local
communities in the United States. The sales agreement with Dimension includes an
earnout provision which provides the potential to receive additional contingent
consideration of up to approximately $14.0 million through December 2024, based
on Dimension achieving certain performance milestones. The sales agreement also
includes a projects escrow release which is an additional contingent
consideration to receive $7 million based on Dimension's completion of certain
construction projects in progress at the time of the sale. We made an accounting
policy election to account for the contingent gains from the earnout provision
and projects escrow release only when those amounts become realizable in the
periods subsequent to the disposal date.

Loss from unconsolidated subsidiary



                                               Three months ended June 30,
(in thousands)                        2022       2021       $ Change      % 

Change

Loss from unconsolidated subsidiary $ - $ 136 $ (136 )

(100.0 %)

As discussed above, we sold our interest in our unconsolidated subsidiary, Dimension, on June 24, 2021. Our share of the loss prior to the sale of this unconsolidated subsidiary for the three months ended June 30, 2021 was $0.1 million.



Results of Operations - Six Months Ended June 30, 2022 Compared to Six Months
Ended June 30, 2021

                                                       Six months ended June 30,
                                                2022                               2021
(in thousands, except                              Percentage of                      Percentage of
percentages)                         Amounts          revenue           Amounts          revenue
Revenue:
Product                             $   40,134               50.0 %    $   92,217               79.6 %
Service                                 40,140               50.0 %        23,598               20.4 %
Total revenue                           80,274              100.0 %       115,815              100.0 %
Cost of revenue:
Product                                 51,389               64.0 %        98,874               85.4 %
Service                                 44,684               55.7 %        32,872               28.4 %
Total cost of revenue                   96,073              119.7 %       131,746              113.8 %
Gross profit (loss)                    (15,799 )            (19.7 %)      (15,931 )            (13.8 %)
Operating expenses
Research and development                 5,412                6.7 %         7,537                6.5 %
Selling and marketing                    4,899                6.1 %         4,197                3.6 %
General and administrative              26,907               33.5 %        52,826               45.6 %
Total operating expenses                37,218               46.4 %        64,560               55.7 %
Loss from operations                   (53,017 )            (66.0 %)      (80,491 )            (69.5 %)
Interest expense, net                     (722 )             (0.9 %)         (214 )             (0.2 %)
Gain from disposal of investment
in unconsolidated subsidiary               337                0.4 %        20,619               17.8 %
Gain on extinguishment of debt               -                0.0 %           790                0.7 %
Other income (expense)                      92                0.1 %           (46 )              0.0 %
Loss from unconsolidated
subsidiary                                   -                0.0 %          (354 )             (0.3 %)
Loss before income taxes               (53,310 )            (66.4 %)      (59,696 )            (51.5 %)
(Provision) benefit for income
taxes                                     (166 )             (0.2 %)          (96 )             (0.1 %)
Net loss                            $  (53,476 )            (66.6 %)   $  (59,792 )            (51.6 %)


Revenue

                              Six months ended June 30,
(in thousands)     2022         2021        $ Change       % Change
Product          $ 40,134     $  92,217     $ (52,083 )        (56.5 )%
Service            40,140        23,598        16,542           70.1 %
Total revenue    $ 80,274     $ 115,815     $ (35,541 )        (30.7 )%




                                       30

--------------------------------------------------------------------------------

Product revenue



The decrease in product revenue for the six months ended June 30, 2022, as
compared to the six months ended June 30, 2021, was primarily due to (i) a 37%
decrease in MW produced, (ii) a decrease of approximately 27% in ASP, and (iii)
a customer concession charge during the six months ended June 30, 2022.

The decrease in MW produced was due to the impact of supply chain availability
and concerns by project developers and owners over regulatory and tariff issues,
including AD/CVD and WROs pursuant to UFLPA, which slowed or pushed out demand
for our trackers in comparison to production levels for various large projects
during the six months ended June 30, 2021. We believe the regulatory concerns
regarding module availability, among other things, has slowed new and existing
project activity during the six months ended June 30, 2022 by pushing some
activity out to later periods in 2022 and beyond. The decrease in ASP for our
products was the result of a change in the mix of projects between the periods.

Service revenue



The increase in service revenue for the six months ended June 30, 2022, as
compared to the six months ended June 30, 2021, was primarily due to increased
shipping and logistics activity levels due to high production activity in the
fourth quarter of 2021, and an increase in ASP for shipping and logistics
services due to higher pricing required to cover higher costs. During the six
months ended June 30, 2021, increases in shipping and logistics costs were not
fully recoverable under existing contracts at that time. The differential
between service revenues and costs during the six months ended June 30, 2022 was
largely due to a customer concession charge recorded against revenues during the
first quarter of 2022.

Cost of revenue and gross profit (loss)



                                                     Six months ended June 30,
(in thousands)                         2022            2021          $ Change        % Change
Product                             $   51,389      $   98,874      $  (47,485 )          (48.0 )%
Service                                 44,684          32,872          11,812             35.9 %
Total cost of revenue               $   96,073      $  131,746      $  (35,673 )          (27.1 )%
Gross profit (loss)                 $  (15,799 )    $  (15,931 )    $      132             (0.8 )%
Gross profit (loss) percentage of
revenue                                  (19.7 %)        (13.8 %)


The decrease in cost of revenue for the six months ended June 30, 2022, as
compared to the six months ended June 30, 2021, was primarily driven by (i) a
decrease of 37% in MW produced and (ii) lower stock-based compensation costs as
a result of accelerated vesting of stock-based awards following our IPO in 2021.
This was partially offset by increases in shipping and logistics costs during
much of 2021 and into 2022, as well as higher product costs due to project mix
changes compared to the same period last year and higher employee salary costs
due to headcount increases.

Our gross profit (loss) percentage of revenue for the six months ended June 30,
2022, was negative 19.7%, as compared to negative 13.8% for the six months ended
June 30, 2021. We had a gross margin loss in our products for the six months
ended June 30, 2022 and 2021, as volumes were not sufficient to cover certain
relatively fixed overhead costs and due to certain projects that were in a loss
position during the six months ended June 30, 2021, due to our inability to pass
on significant cost increases to our customers on fixed price contracts. The
decline in the gross profit (loss) percentage was due primarily to a $5.0
million customer concession during the six months ended June 30, 2022 as well as
higher product costs due to project mix changes. This was partially offset by
(i) an increase in shipping and logistics activity levels, as well as increased
shipping and logistics revenues in order to cover increased costs, which
improved our service margins, and (ii) lower stock-based compensation costs.

Research and development

                                      Six months ended June 30,
(in thousands)              2022        2021       $ Change       % Change
Research and development   $ 5,412     $ 7,537     $  (2,125 )        (28.2 %)


The decrease in research and development expenses was primarily attributable to
$3.1 million of lower stock-based compensation expense as a result of
accelerated vesting of stock-based awards following our IPO in 2021. This was
partially offset by higher payroll costs of $0.6 million, as well as higher lab
and material costs for research activities. Research and development expenses as
a percentage of revenue were 6.7% for the six months ended June 30, 2022,
compared to 6.5% for the six months ended June 30, 2021.

                                       31
--------------------------------------------------------------------------------



Selling and marketing

                                   Six months ended June 30,
(in thousands)           2022        2021       $ Change       % Change
Selling and marketing   $ 4,899     $ 4,197     $     702           16.7 %


The increase in selling and marketing expenses was primarily attributable to
higher provisions for uncollectible receivables and higher payroll, marketing
and travel costs. This was partially offset by $0.8 million of lower stock-based
compensation expense as a result of accelerated vesting of stock-based awards
following our IPO in 2021. Selling and marketing expenses as a percentage of
revenue were 6.1% for the six months ended June 30, 2022, compared to 3.6% for
the six months ended June 30, 2021.

General and administrative



                                         Six months ended June 30,
(in thousands)                 2022         2021       $ Change       % 

Change

General and administrative $ 26,907 $ 52,826 $ (25,919 ) (49.1 %)




The decrease in general and administrative expenses was primarily attributable
to $35.7 million of lower stock-based compensation expense as a result of
accelerated vesting of stock-based awards following our IPO in 2021. This was
partially offset by (i) higher payroll costs of $3.4 million, (ii) higher legal
and professional fees of $3.9 million, and (iii) higher insurance costs as a
result of being a public company since April 2021. General and administrative
expenses as a percentage of revenue were 33.5% for the six months ended June 30,
2022, compared to 45.6% for the six months ended June 30, 2021.

Interest expense, net

                                  Six months ended June 30,
(in thousands)           2022      2021      $ Change       % Change
Interest expense, net   $  722     $ 214     $     508          237.4 %


Interest expense during the six months ended June 30, 2022, primarily related to
commitment fees on our revolving credit facility with Barclays Bank that we
entered into in April 2021, along with associated debt issue cost amortization
and lender fees paid in connection with a June 2022 amendment to our revolving
credit facility.

Gain from disposal of investment in unconsolidated subsidiary



                                                    Six months ended June 

30,


(in thousands)                         2022           2021         $ Change        % Change
Gain from disposal of investment
in unconsolidated subsidiary        $      337     $   20,619     $  (20,282 )          (98.4 %)


We sold our interest in our unconsolidated subsidiary, Dimension Energy LLC
("Dimension"), on June 24, 2021. Dimension is a community solar developer based
in Atlanta, Georgia that provides renewable energy solutions for local
communities in the United States. The sales agreement with Dimension includes an
earnout provision which provides the potential to receive additional contingent
consideration of up to approximately $14.0 million through December 2024, based
on Dimension achieving certain performance milestones. The sales agreement also
includes a projects escrow release which is an additional contingent
consideration to receive $7 million based on Dimension's completion of certain
construction projects in progress at the time of the sale. We made an accounting
policy election to account for the contingent gains from the earnout provision
and projects escrow release only when those amounts become realizable in the
periods subsequent to the disposal date.

During the six months ended June 30, 2022, we received $0.3 million from escrow
for subsequent completion of certain construction projects that were in progress
at the time of the sale.

Gain on extinguishment of debt



                                          Six months ended June 30,
(in thousands)                   2022      2021       $ Change      % 

Change

Gain on extinguishment of debt $ - $ 790 $ (790 ) (100.0 %)






                                       32
--------------------------------------------------------------------------------


In January 2021, our Paycheck Protection Program loan that was received in April
2020 pursuant to the CARES Act, was forgiven, resulting in a gain on
extinguishment of debt. The terms of the CARES Act provided for loan forgiveness
if the proceeds were used to retain and pay employees and for other qualifying
expenditures.

Loss from unconsolidated subsidiary



                                               Six months ended June 30,
(in thousands)                        2022      2021       $ Change      % 

Change

Loss from unconsolidated subsidiary $ - $ 354 $ (354 ) (100.0 %)

As discussed above, we sold our interest in our unconsolidated subsidiary, Dimension, on June 24, 2021. Our share of the loss prior to the sale from this unconsolidated subsidiary for the six months ended June 30, 2021 was $0.4 million.

Liquidity and Capital Resources

Liquidity



Since our inception, we have financed our operations primarily through sales of
shares of common stock, including our IPO in April 2021, issuance of debt and
payments from our customers. Our ability to generate positive cash flow from
operations is dependent on contract payment terms, timely collections from our
customers and the strength of our gross margins.

We have incurred cumulative losses since inception, resulting in an accumulated
deficit of $202.7 million at June 30, 2022, and have a history of cash outflows
from operations. During the year ended December 31, 2021, and the six months
ended June 30, 2022, we had $132.9 million and $36.4 million, respectively, of
cash outflow from operations. At June 30, 2022, we had $66.0 million of cash on
hand, $90.5 million of working capital and approximately $98.1 million of unused
borrowing capacity under our existing revolving credit facility. The revolving
credit facility includes a financial condition covenant stating we are required
to have a minimum liquidity, consisting of cash on hand and unused borrowing
capacity, of $50.0 million as of each quarter end through March 31, 2023. After
considering this financial condition covenant, we had approximately $114.1
million of available liquidity as of June 30, 2022, in order to retain access to
our revolving credit facility. Additionally, we had no long-term borrowings or
other material obligations requiring the use of cash as of June 30, 2022.

On March 25, 2022, the U.S. Department of Commerce, in response to a petition by
Auxin Solar, Inc., initiated an investigation of claims related to alleged
circumvention of U.S. antidumping and countervailing duties ("AD/CVD") by solar
manufacturers in certain Southeast Asian countries in an effort to determine
whether or not solar cells and/or modules made in those Southeast Asian nations
use parts originating from China in order to circumvent the AD/CVD tariffs. This
decision resulted in some developers deferring projects later in the year due to
the uncertainty of panel supply and costs, which has negatively impacted our
current period revenues and cash flows and is expected to continue to negatively
impact our anticipated revenues and our cash flows for some portion of the
remainder of the year. On June 6, 2022, it was announced pursuant to the U.S.
Defense Production Act, that President Biden had issued an executive order to
allow U.S. solar deployers the ability to import solar modules and cells from
Cambodia, Malaysia, Thailand and Vietnam free from certain duties for 24 months,
along with other actions taken to accelerate U.S. domestic production of clean
energy technologies. U.S. developers are now looking to reactivate projects they
were pushing out and we expect this will increase demand for solar trackers in
the U.S. in 2023.

Our costs are affected by certain component costs including steel, motors and
micro-chips, as well as transportation costs. Current market conditions that
constrain supply of materials and disrupt the flow of materials from
international vendors impact the cost of our products and services. These cost
increases impact our operating margins. We have taken steps to expand and
diversify our manufacturing partnerships and have employed alternative modes of
transportation to mitigate the impact of the current headwinds in the global
supply chain and logistics markets. Although overall transportation costs are
higher than one year ago, there has been a decline in recent months in costs for
both charter vessels and in the premium container market, as well as an easing
of congestion in U.S. ports. However, recent COVID shutdowns in China have
created a backlog of exports and increased demand for container shipments from
China. We continue to monitor the logistics markets and will adjust our use of
various modes of transportation if and when warranted to optimize our
transportation costs. Additionally, in February 2022, we contracted with a
related-party consulting firm to support us with ongoing improvements to our
processes and performance in various areas including design, sourcing,
logistics, pricing, software and standard configuration. For further information
regarding this consulting firm, see Note 14 in Part I, Item 1 of this Quarterly
Report on Form 10-Q.

                                       33
--------------------------------------------------------------------------------


In accordance with ASC 205-40, Going Concern, we have evaluated whether there
are conditions and events, considered in the aggregate, which raise substantial
doubt about our ability to continue as a going concern within one year after the
date the accompanying condensed consolidated financial statements are issued.
During the second quarter of 2022, the Biden Administration announced a two-year
moratorium on duties from importing solar modules and cells from certain
countries as described above, which we believe has reduced the level of
uncertainty among solar project owners and developers with regard to new project
development. We also took significant actions to address the current market
challenges through the following:

certain members of our senior management team have foregone certain cash compensation in exchange for equity compensation;

we have frozen non-essential hiring, reduced our travel expenses, and have decreased the future use of consultants and are deferring non-critical initiatives;

we have emphasized cash collections from customers during Q2, and continue to negotiate improved payment terms with both our customers and vendors;


we have initiated frequent, consistent communication with our customers, which
has allowed us to resolve issues preventing timely collection of certain past
due outstanding receivables; and


we continue to explore options to obtain additional sources of capital through
either the issuance of new debt or equity. For example, we executed Amendment
No. 2 to our existing revolving credit facility in June 2022, as described
further in Note 10 in Part I, Item 1 of this Quarterly Report on Form 10-Q,
which has increased available liquidity under our credit facility through March
31, 2023.

Management believes that our existing capital, which includes cash on hand, as
well as our unused borrowing capacity under our revolving credit facility is
sufficient for us to fund our operations for at least one year from the date of
issuance of these consolidated financial statements. Accordingly, the
accompanying financial statements assume we will continue as a going concern
through the realization of assets and satisfaction of liabilities and
commitments in the ordinary course of business.

While we have achieved success in executing certain of the initiatives above, we
continue to work to further reduce our use of cash to fund our operations. We
expect the two-year moratorium on duties announced by President Biden in June
2022 to reduce the level of uncertainty in the market due to the ongoing AD/CVD
investigation by the U.S. Department of Commerce, as described above. At the
same time, however, the Uyghur Forced Labor Prevention Act, or UFLPA, became
effective in June 2022, resulting in new rules for module importers and reviews
by U.S. Customs and Border Patrol. There is still uncertainty in the market
around achieving full compliance with UFLPA, whether related to sufficient
traceability of materials or other factors. Once there is additional clarity
around this, and customers get line-of-sight to module deliveries, we believe
the market will see a swift and substantial recovery. One other potential change
is the proposed "Inflation Reduction Act", which includes incentives and an
extension of the investment tax credit. While there are already many underlying
drivers of growth in the solar industry, we believe this bill would serve to
further bolster and extend future demand. However, the expected positive impact
on demand for our products may take longer than expected to occur. In addition,
market conditions could deteriorate significantly from what we currently expect,
and regulatory and international trade policies could become more stringent as a
result of (i) findings from the Department of Commerce's AD/CVD investigation,
(ii) the level of enforcement of regulations issued under UFLPA, and (iii) other
factors, which may result in a need for us to issue additional debt or obtain
new equity financing to fund our operations beyond the next twelve months. We
may be unable to obtain any desired additional financing on terms favorable to
us, or at all, depending on market and other conditions. The ability to raise
additional financing depends on numerous factors that are outside of our
control, including macroeconomic factors such as the impact of the COVID 19
pandemic, inflation and the ongoing conflict in the Ukraine, market conditions,
the health of financial institutions, investors' and lenders' assessments of our
prospects and the prospects of the solar industry in general.

                                       34
--------------------------------------------------------------------------------

Statements of cash flows



The following table shows our cash flows from operating activities, investing
activities and financing activities for the stated periods (revised as described
above):

                                                           Six months ended June 30,
(in thousands)                                             2022                 2021
Net cash used in operating activities                  $     (36,398 )     $      (84,295 )
Net cash provided by (used in) investing activities             (275 )      

21,829


Net cash provided by financing activities                        514        

178,759


Effect of exchange rate changes on cash, cash
equivalents and restricted cash                                   (1 )                  6
Net increases (decrease) in cash, cash equivalents
and restricted cash                                    $     (36,160 )     $      116,299


Operating activities

During the six months ended June 30, 2022, we used approximately $41.9 million
of cash to fund (i) losses on certain of our projects, largely related to
increased material and logistics costs due to supply chain disruptions during
the past year that were not fully recoverable and (ii) current period
expenditures for personnel and facilities, legal and professional fees,
insurance, research and development and various other operating activities.
Economic conditions during 2021 and to date in 2022 caused our industry to
experience rapid commodity price increases and significant increases in
transportation costs during the last twelve months which negatively impacted our
margins in the near term and thus, our cash flow from operations.

Additionally, on March 25, 2022, the U.S. Department of Commerce initiated an
investigation of claims related to alleged circumvention of U.S. antidumping and
countervailing duties by solar manufacturers in certain Southeast Asian
countries. This decision resulted in some developers deferring projects later in
the year due to the uncertainty of panel supply and costs, which negatively
impacted our revenues and our cash flows during the six months ended June 30,
2022. On June 6, 2022, it was announced that President Biden agreed to allow
U.S. solar deployers to import solar modules and cells from Cambodia, Malaysia,
Thailand and Vietnam free from certain duties for 24 months. U.S. developers are
now looking to reactivate projects they were pushing out and we expect this will
increase demand for solar trackers in the U.S. in 2023.

A total of approximately $5.5 million of cash was provided during the six months
ended June 30, 2022, through reductions in working capital and other noncurrent
assets and liabilities as we were able to reach settlements with certain
customers to collect past due receivables owed. This was partially offset by
reductions in project-related accruals due to a decline in project activity
levels.

During the six months ended June 30, 2021, we used approximately $26.5 million
to fund operating expenses as we continued to expand our presence to additional
countries. A total of $57.8 million was also used during the six months ended
June 30, 2021 to fund increases in working capital, largely related to increased
project activity levels and an increase in deposits made to secure supply
capacity for the back half of 2021.

Investing activities



During the six months ended June 30, 2022, we paid approximately $0.5 million,
primarily for new lab equipment to be used for product testing, as well as new
computer and IT equipment, acquired during the latter part of 2021, and $0.2
million for new IT equipment and tooling acquired during the current period.
Additionally, we received $0.3 million from escrow in connection with our June
2021 sale of Dimension due to the subsequent completion of certain construction
projects that were in progress at the time of the sale.

On June 14, 2022, we closed on the acquisition of HX Tracker for a total
purchase price of $8.7 million, consisting of cash and stock. The cash portion
of the purchase price was accrued as of June 30, 2022 and paid during the third
quarter of 2022.

During the six months ended June 30, 2021, our capital spending on new equipment
was approximately $0.3 million. Additionally, we sold our equity interest in
Dimension, on June 24, 2021, receiving proceeds of $22.1 million.

Financing activities

During the six months ended June 30, 2022, we received $0.5 million of proceeds from employee exercises of stock options.


                                       35
--------------------------------------------------------------------------------


During the six months ended June 30, 2021, we paid off the $1.0 million of
outstanding borrowings under our Western Alliance Bank revolving line of credit
facility. In April 2021, we completed our IPO, receiving proceeds of $241.2
million from sale of 19,840,000 shares of our common stock. We also paid $5.3
million in cash for offering costs in connection with the IPO during the six
months ended June 30, 2021. Proceeds from the IPO were used for general
corporate purposes, with $54.2 million used to purchase an aggregate of
4,455,384 shares of our common stock, including shares resulting from the
settlement of certain vested restricted stock units ("RSUs") and exercise of
certain options in connection with the IPO at the IPO price, less underwriting
discounts and commissions. In connection with entering into our senior revolving
credit facility on April 30, 2021, we also incurred approximately $2.0 million
of costs associated with the new credit facility.

Revolving line of credit



On April 30, 2021, we entered into a three-year senior secured revolving credit
facility with various lenders, including Barclays Bank PLC, as issuing lender,
the swingline lender and as administrative agent (the "Credit Facility
Agreement").

On June 2, 2022, we entered into Amendment No. 2 to the Credit Facility
Agreement (the "Amendment") which, among other things, amended certain terms of
the Credit Facility Agreement, including without limitation, to (i) reduce the
minimum liquidity level in the minimum liquidity financial covenant from $125.0
million to $50.0 million until March 31, 2023 and (ii) set forth additional
financial condition covenants and reporting requirements that apply if the
Company does not maintain specified minimum liquidity from the effectiveness of
the Amendment until the earlier of (x) March 31, 2023 and (y) the occurrence of
certain specified conditions. The new financial condition covenants include the
following: (i) if loans are outstanding, (x) the Company shall not have more
than $25.0 million in unrestricted cash and cash equivalents for longer than
three business days and (y) the ratio of the amount of (A) 75% of specified
third party accounts receivables to (B) outstanding loans shall not be less than
1.10:1.00 at the end of each month and (ii) the Company shall limit the amount
of cash it pays to third parties (net of all cash received by the Company
(subject to certain exclusions)) to not more than $50.0 million, with the
financial covenants described in the foregoing clauses (i)(y) and (ii) only
being applicable if the Company fails to maintain specified minimum liquidity,
with the Company currently maintaining such specified minimum liquidity as of
June 30, 2022. Additionally, prior to March 31, 2023, the Company and its
restricted subsidiaries under the Credit Facility Agreement are not permitted to
(i) incur additional indebtedness for borrowed money, other than through the
Credit Facility Agreement or specified permitted unsecured debt, or (ii) pay
dividends, subject to specified exceptions. The Amendment also sets forth
certain informational rights of the lenders.

The Credit Facility Agreement includes the following terms: (i) a base rate of
LIBOR, plus 3.25% per annum, (ii) initial commitment fees of 0.50% per annum;
(iii) initial letter of credit fees of 3.25% per annum; and (iv) other customary
terms for a corporate revolving credit facility. Should LIBOR rates become
unavailable during the term of the Credit Agreement, the rate per annum on loans
will be based on the secured overnight financing rate (SOFR) published by the
Federal Reserve Bank of New York, or a successor SOFR administrator.

We have not made any draws on the revolving credit facility as of June 30, 2022.
However, at June 30, 2022, we did have a $1.9 million in letter of credit
outstanding that reduced our available borrowing capacity to approximately $98.1
million.

The facility is secured by a first priority lien on substantially all of our
assets, subject to certain exclusions, and customary guarantees. As of June 30,
2022, we were in full compliance with our financial condition covenants.

Critical Accounting Policies and Significant Management Estimates



We prepare our interim unaudited condensed consolidated financial statements in
accordance with GAAP. The preparation of condensed consolidated financial
statements also requires us to make estimates and assumptions that affect the
reported amounts of assets and liabilities, the disclosure of contingent assets
and liabilities at the date of the financial statements, and the reported
revenue and expenses during the period. We base our estimates on historical
experience and on various other assumptions that we believe to be reasonable
under the circumstances. Actual results could differ significantly from the
estimates made by our management. To the extent that there are differences
between our estimates and actual results, our future financial statement
presentation, financial condition, results of operations and cash flows will be
affected. We believe that the accounting policies discussed below are critical
to understanding our historical and future performance, as these policies relate
to the more significant areas involving management's judgments and estimates.
Critical accounting policies and estimates are those that we consider the most
important to the portrayal of our financial condition and results of operations
because they require our most difficult, subjective or complex judgments, often
as a result of the need to make estimates about the effects of matters that are
inherently uncertain.

                                       36
--------------------------------------------------------------------------------


We believe that the accounting policies described below involve a significant
degree of judgment and complexity. Accordingly, we believe these are the most
critical to aid in fully understanding and evaluating our condensed consolidated
financial condition and results of operations.

Revenue recognition

Policy description



We recognize revenue when promised goods or services are transferred to
customers in an amount that reflects the consideration to which we expect to be
entitled to in exchange for those goods or services by following a five-step
process, (1) identify the contract with a customer, (2) identify the performance
obligations in the contract, (3) determine the transaction price, (4) allocate
the transaction price to the performance obligations in the contract, and (5)
recognize revenue when or as the Company satisfies a performance obligation, as
further described below.

Identify the contract with a customer: A contract with a customer exists when
(i) the Company enters into an enforceable contract with a customer that defines
each party's rights regarding the products and services to be transferred and
identifies the payment terms related to these products and services, (ii) the
contract has commercial substance and, (iii) the Company determines that
collection of substantially all consideration for products and services that are
transferred is probable based on the customer's intent and ability to pay the
promised consideration. In assessing the recognition of revenue, we also
evaluate whether two or more contracts should be combined and accounted for as
one contract and if the combined or single contract should be accounted for as
multiple performance obligations which could change the amount of revenue and
profit (loss) recorded in a period. Change orders may include changes in
specifications or design, manner of performance, equipment, materials, scope of
work, and/or the period of completion of the project. We analyze change orders
to determine if they should be accounted for as a modification to an existing
contract or a new stand-alone contract.

Contracts we enter into with our customers for sale of solar tracker systems are
generally under two different types of arrangements: (1) purchase agreements and
equipment supply contracts ("Purchase Agreements") and (2) sale of individual
parts for those systems.

Change orders from our customers are generally modifications to existing contracts and are included in the total estimated contract revenue when it is probable that the change order will result in additional value that can be reliably estimated and realized.



Identify the performance obligations in the contract: We enter into contracts
that can include various combinations of products and services, which are either
capable of being distinct and accounted for as separate performance obligations
or as one performance obligation since the majority of tasks and services are
part of a single project or capability. However, determining whether products or
services are considered distinct performance obligations that should be
accounted for separately versus together may sometimes require significant
judgment.

Our Purchase Agreements typically include two performance obligations- 1) our
solar tracker systems or customized components of those systems, and 2) shipping
and handling services. The deliverables included as part of our solar tracker
systems are predominantly accounted for as one performance obligation, as these
deliverables are part of a combined promise to deliver a project.

The revenue for shipping and handling services will be recognized over time based on progress in meeting shipping terms of the arrangements, as this faithfully depicts the Company's performance in transferring control.



Sale of individual parts of our solar tracker systems for certain specific
transactions includes multiple performance obligations consisting of individual
parts of those systems. Revenue is recognized for parts sales at a point in time
when the obligations under the terms of the contract with our customer are
satisfied. Generally, this occurs with the transfer of control of the asset,
which is in line with shipping terms.

Determine the transaction price: The transaction price is determined based on
the consideration to which we will be entitled in exchange for transferring
services to the customer. Such amounts are typically stated in the customer
contract, and to the extent that we identify variable consideration, we will
estimate the variable consideration at the onset of the arrangement as long as
it is probable that a significant reversal in the amount of cumulative revenue
recognized will not occur when the uncertainty associated with the variable
consideration is subsequently resolved. The majority of our contracts do not
contain variable consideration provisions as a continuation of the original
contract. None of our contracts contain a significant financing component. Taxes
collected from customers and remitted to governmental authorities are not
included in revenue.

                                       37
--------------------------------------------------------------------------------


Allocate the transaction price to performance obligations in the contract: Once
we have determined the transaction price, we allocate the total transaction
price to each performance obligation in a manner depicting the amount of
consideration to which we expect to be entitled in exchange for transferring the
good(s) or service(s) to the customer. We allocate the transaction price to each
performance obligation identified in the contract on a relative standalone
selling price basis.

We use the expected cost-plus margin approach based on hardware, labor, and
related overhead cost to estimate the standalone selling price of our solar
tracker systems, customized components of those systems, and individual parts
for certain specific transactions. We use the adjusted market assessment
approach for all other performance obligations except shipping, handling, and
logistics. For shipping, handling, and logistics performance obligations, we use
a residual approach to calculate the standalone selling price, because of the
nature of the highly variable and broad range of prices we charge to various
customers for this performance obligation in the contracts.

Recognize revenue when or as the Company satisfies a performance obligation: For
each performance obligation identified, we determine at contract inception
whether we satisfy the performance obligation over time or at a point in time.
The performance obligations in the contracts for our solar tracker systems and
customized components of those systems are satisfied over-time as work
progresses, utilizing an input measure of progress determined by cost-to-cost
measures on these projects as this faithfully depicts our performance in
transferring control. Additionally, our performance does not create an asset
with an alternative use, due to the highly customized nature of the product, and
we have an enforceable right to payment for performance completed to date. Our
performance obligations for individual part sales for certain specific
transactions are recognized point-in-time as and when control transfers based on
the Incoterms for the contract. Our performance obligations for term-based
software licenses are recognized point-in-time as and when control transfers,
either upon delivery to the customer or the software license start date,
whichever is later. Our performance obligation for shipping and handling
services is satisfied over-time as the services are delivered over the term of
the contract. We recognize subscription services sales/other services on a
straight-line basis over the contract period. With regard to support revenue, a
time-elapsed method is used to measure progress because we transfer control
evenly over the contractual period. Accordingly, the fixed consideration related
to support revenue is generally recognized on a straight-line basis over the
contract term.

Contract assets and liabilities: The timing of revenue recognition, billing, and
cash collection results in the recognition of accounts receivable, unbilled
receivables for revenue recognized in excess of billings, and deferred revenue
in the Condensed Consolidated Balance Sheets. We may receive advances or
deposits from our customers before revenue is recognized, resulting in contract
liabilities, which are reflected as "deferred revenue" on our Condensed
Consolidated Balance Sheets.

Judgments and assumptions



The timing and amounts of revenue and cost of revenue recognition, as well as
recording of related receivables and deferred revenue, is highly dependent on
our identification of performance obligations in each contract and our estimates
by contract of total project cost and our progress toward project completion as
of each period end. Certain estimates are subject to factors outside of our
control that may impact our suppliers and the global supply chain. As an
example, we began to experience increases in steel prices and shipping and
logistics costs, as well as delays in delivery of our products to customers
during 2021, which negatively impacted our results of operations as we were not
able to recover all of the additional costs under certain of our fixed fee
contracts. We base our estimates on the best information available at each
period end, but future events and their effects cannot be determined with
certainty, and actual results could differ materially from our assumptions and
estimates.

Accounts receivable, net

Policy description

Trade receivables are recorded at invoiced amounts, net of allowances for
doubtful accounts if applicable, and do not bear interest. We generally do not
require collateral from our customers; however, in certain circumstances, we may
require letters of credit, other collateral, additional guarantees or advance
payments. The allowance for doubtful accounts is based on our assessment of the
collectability of our customer accounts.

We plan to adopt ASU No. 2016-13, Financial Instruments - Credit Losses (Topic
326): Measurement of Credit Losses on Financial Instruments effective January 1,
2023. For the six months ended June 30, 2022 and 2021 we have utilized the
incurred loss model in estimating our allowance for doubtful accounts. We do not
expect the adoption of ASU 2016-13 to have a material impact on our consolidated
financial statements.

                                       38
--------------------------------------------------------------------------------

Judgments and assumptions



We regularly review our accounts receivable that remain outstanding past their
applicable payment terms and establish allowances or make potential write-offs
by considering certain factors such as historical experience, industry data,
credit quality, age of balances and current economic conditions that may affect
a customers' ability to pay.

Adjustments to the allowance may either impact the amount of revenue previously
recognized or bad debt expense depending on the facts and circumstances leading
to the adjustment. Adjustments to amounts originally estimated to be collectible
that are considered to be potential price concessions as a result of a dispute
regarding performance or other matters affecting customer relationships will
result in a reduction in revenue whereas adjustments due to changes in customer
credit risk or their expected ability to pay will be recognized in bad debt
expense.

Warranty

Policy description

Typically, the sale of solar tracker projects includes parts warranties to
customers as part of the overall price of the product. We provide standard
assurance type warranties for our products for periods generally ranging from
two to ten years. We record a provision for estimated warranty expenses in cost
of sales, net of amounts recoverable from manufacturers under their warranty
obligations to us. We do not maintain general or unspecified reserves; all
warranty reserves are related to specific projects. All actual or estimated
material costs incurred for warranty services in subsequent periods are charged
to those established reserves.

Judgments and assumptions



We base our estimated warranty obligations on our historical experience and
forward-looking factors including the nature and frequency of product failure
rates and costs to address future claims. These estimates are inherently
uncertain given our relatively short history of sales and changes to our
historical or projected warranty experience may result in material changes to
our warranty reserve in the future. Additionally, we make estimates of what
costs we believe will be recoverable from the manufacturer of our products that
we use to offset our obligations to our customers.

While we periodically monitor our warranty activities and claims, if actual
costs incurred were to be different from our estimates, we would recognize
adjustments to our warranty reserves in the period in which those differences
arise or are identified. Such adjustments could be material to our results of
operations in the period the adjustments are made.

Stock-based compensation

Policy description



We recognize compensation expense for all share-based payment awards made,
including stock options and restricted stock, based on the estimated fair value
of the award on the grant date, in the accompanying condensed consolidated
statements of comprehensive loss. We calculate the fair value of stock options
using the Black-Scholes Option-Pricing model for awards with service-based
vesting or through use of a lattice model or a Monte Carlo simulation for awards
with market conditions. The fair value of restricted stock grants is based on
the estimated fair value of the Company's common stock on the date of grant.
Since completion of our IPO, we consider the closing price of our stock, as
reported on the Nasdaq Global Market, to be the fair value of our stock on the
grant date.

Forfeitures are accounted for as they occur. For service-based awards, stock-based compensation is recognized using the straight-line attribution approach over the requisite service period. For performance-based awards, stock-based compensation is recognized based on graded vesting over the requisite service period when the performance condition is probable of being achieved.



Judgments and assumptions

The Black-Scholes model relies on various assumptions, in addition to the exercise price of the option and the value of our common stock on the date of grant. These assumptions include:


                                       39
--------------------------------------------------------------------------------

Expected Term: The expected term represents the period that the Company's stock-based awards are expected to be outstanding and is calculated as the average of the option vesting and contractual terms, based on the simplified method. The simplified method deems the term to be the average of the time-to-vesting and the contractual life of the options.



Expected Volatility: Since the Company did not have a trading history of its
common stock prior to our IPO and since such trading history subsequent to our
IPO is limited, the expected volatility is derived from the average historical
stock volatilities of several public companies within the Company's industry
that it considers to be comparable to its business over a period equivalent to
the expected term of the stock option grants.

Risk-Free-Interest-Rate: The Company bases the risk-free interest rate on the
implied yield available on U.S. Treasury zero-coupon issues with a remaining
term equivalent to the expected term.

Expected Dividend: The Company has not issued any dividends in its history and
does not expect to issue dividends over the life of the options and, therefore,
has estimated the dividend yield to be zero.

Changes to any of these assumptions, but particularly our estimates of expected
term and volatility, could change the fair value of our options and impact the
amount of stock-based compensation expense we report each period.

We typically employ third-party valuation consultants to assist in fair value
determinations involving the use of lattice models or Monte Carlo simulations
involving multiple simulation paths in a risk-neutral framework.

JOBS Act accounting election

We are an emerging growth company, as defined in the JOBS Act. Under the JOBS Act, emerging growth companies can delay adopting new or revised accounting standards until such time as those standards apply to private companies. We elected to use the allowed extended transition period for adopting new or revised accounting standards.

© Edgar Online, source Glimpses