|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 37.06 EUR | +0.32% |
|
-0.27% | -2.62% |
| May. 07 | Frankfurt Open: Dax eyes 25,000-point threshold | DP |
| Apr. 30 | FUCHS SE : Jefferies reaffirms its Buy rating | ZD |
Company Valuation: Fuchs SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 4,921 | 4,183 | 4,897 | 4,813 | 4,463 | 4,447 | - | - |
| Change | - | -14.99% | 17.07% | -1.71% | -7.28% | -0.37% | - | - |
| Enterprise Value (EV) 1 | 4,824 | 4,243 | 4,785 | 4,772 | 4,312 | 4,266 | 4,073 | 3,910 |
| Change | - | -12.04% | 12.77% | -0.27% | -9.64% | -1.07% | -4.52% | -4.02% |
| P/E ratio | 21.8x | 17.4x | 19.3x | 18.1x | 16.3x | 15.1x | 13.9x | 12.6x |
| PBR | 3.17x | 2.48x | 3.11x | 2.96x | 2.53x | 2.26x | 2.04x | 1.92x |
| PEG | - | 6.37x | 1.7x | 1.8x | 9.37x | 3.11x | 1.61x | 1.28x |
| Capitalization / Revenue | 1.71x | 1.23x | 1.38x | 1.37x | 1.25x | 1.12x | 1.09x | 1.07x |
| EV / Revenue | 1.68x | 1.24x | 1.35x | 1.35x | 1.21x | 1.07x | 1x | 0.94x |
| EV / EBITDA | 10.7x | 9.24x | 9.36x | 8.99x | 8.08x | 7.69x | 6.88x | 6.15x |
| EV / EBIT | 13.3x | 11.6x | 11.6x | 11x | 9.91x | 9.42x | 8.31x | 7.34x |
| EV / FCF | 54.2x | 69.6x | 10.3x | 15.5x | 14.9x | 19.5x | 12.5x | 11.5x |
| FCF Yield | 1.85% | 1.44% | 9.72% | 6.43% | 6.7% | 5.14% | 8.01% | 8.72% |
| Dividend per Share 2 | 1.03 | 1.07 | 1.11 | 1.16 | 1.22 | 1.275 | 1.336 | 1.409 |
| Rate of return | 2.58% | 3.27% | 2.75% | 2.78% | 3.2% | 3.45% | 3.62% | 3.81% |
| EPS 2 | 1.83 | 1.88 | 2.09 | 2.3 | 2.34 | 2.454 | 2.665 | 2.928 |
| Distribution rate | 56.3% | 56.9% | 53.1% | 50.4% | 52.1% | 52% | 50.1% | 48.1% |
| Net sales 1 | 2,871 | 3,412 | 3,541 | 3,525 | 3,563 | 3,976 | 4,069 | 4,152 |
| EBITDA 1 | 449 | 459 | 511 | 531 | 534 | 555 | 592 | 635.7 |
| EBIT 1 | 363 | 365 | 413 | 434 | 435 | 452.9 | 490 | 532.4 |
| Net income 1 | 253 | 259 | 282 | 302 | 306 | 321.4 | 346.3 | 377.6 |
| Net Debt 1 | -97 | 60 | -112 | -41 | -151 | -180.7 | -373.5 | -537.3 |
| Reference price 2 | 39.92 | 32.74 | 40.30 | 41.66 | 38.14 | 36.94 | 36.94 | 36.94 |
| Nbr of stocks (in thousands) | 139,000 | 138,190 | 134,629 | 131,048 | 131,000 | 131,000 | - | - |
| Announcement Date | 3/18/22 | 3/8/23 | 3/12/24 | 3/21/25 | 3/20/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.05x | 1.07x | 7.69x | 3.45% | 5.17B | |
| 25.72x | 4.01x | 12.96x | 2.16% | 119B | |
| 41.35x | 1.46x | 8.97x | 5.46% | 46.45B | |
| 13.72x | 1.29x | 7.22x | 2.29% | 36.36B | |
| 12.84x | 3.68x | 9.05x | 3.48% | 29.5B | |
| 7.1x | 0.92x | 5.62x | 3.87% | 23.01B | |
| 23.27x | 3.3x | 14.35x | 0.48% | 22.51B | |
| 11.88x | 0.93x | 8.12x | 3.12% | 20.56B | |
| 12.9x | 2.52x | 18.52x | 5.4% | 20.29B | |
| 34.8x | 2.57x | 14.73x | 0.41% | 18.17B | |
| Average | 19.86x | 2.18x | 10.72x | 3.01% | 34.08B | |
| Weighted average by Cap. | 22.76x | 2.69x | 11.11x | 2.92% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- FPE3 Stock
- Valuation Fuchs SE
Select your edition
All financial news and data tailored to specific country editions
