1Q FY3/17 Results Materials

(Three Months ended June 30, 2016)

July 29, 2016

Fuji Media Holdings, Inc.

These materials are an English translation of the original document in Japanese. The Company's performance forecasts and other information are based on the Company's understanding as of the time the earnings presentation materials were prepared.

These materials may contain information about financial targets, forecasts, and other forward looking statements regarding Fuji Media Holdings, Inc., its affiliates, and investees. Actual results may differ substantially due to a variety of factors, including changes in business management, economic conditions, financial markets, and other circumstances.

"FY3/17" means the fiscal year ending March 31, 2017.

The period from April 1, 2016 to June 30, 2016 is referred to as "1Q."

FY3/16

FY3/17

YoY

1H

FY3/17

Forecast

(Announced on May 12)

1Q FY3/17

Actual/ 1H Forecast

FY3/17

Forecast

(Announced on May 12)

Net Sales

148,859

151,771

2,912

2.0%

333,700

45.5%

670,500

Operating Income

4,476

6,872

2,396

53.5%

11,200

61.4%

27,200

Ordinary Income

6,612

9,450

2,838

42.9%

14,200

66.6%

33,000

Net income attributable to owners of the parent

4,232

6,772

2,540

60.0%

9,000

75.2%

23,000

1Q FY3/17 Consolidated Results Millions ofyen 1Q FY3/17 Segment Results Millions of yen

Reported Segment

Total

Adjust- ment

Consolidated statement of income

Broad-

casting

Produc-

tion

Video and Music

Life Informa- tion

Advertis-

ing

Urban Develop- ment

Other

Net Sales

FY3/17

78,297

10,508

11,126

32,812

9,830

17,118

6,886

166,580

(14,809)

151,771

FY3/16

78,608

11,616

11,459

33,341

8,927

14,255

6,326

164,536

(15,677)

148,859

YoY

(311)

(1,108)

(332)

(528)

902

2,862

559

2,043

868

2,912

YoY%

(0.4)%

(9.5)%

(2.9)%

(1.6)%

10.1%

20.1%

8.8%

1.2%

2.0%

Operat- ing Income

FY3/17

5,204

54

(396)

416

22

1,478

104

6,884

(11)

6,872

FY3/16

4,293

535

(643)

121

(40)

130

13

4,411

64

4,476

YoY

910

(481)

247

294

62

1,348

90

2,472

(76)

2,396

YoY%

21.2%

(89.9)%

241.6%

670.9%

56.0%

53.5%

Fuji Media Holdings Inc. published this content on 09 August 2016 and is solely responsible for the information contained herein.
Distributed by Public, unedited and unaltered, on 09 August 2016 08:42:06 UTC.

Original documenthttp://www.fujimediahd.co.jp/en/pdf/hQfzJq5v8664qUmV.pdf

Public permalinkhttp://www.publicnow.com/view/82D103877E9D77AA303A7C27D0B92AB046867B87