3Q FY3/17 Results Materials

(Nine Months ended December 31, 2016)

February 3, 2017

Fuji Media Holdings, Inc.

These materials are an English translation of the original document in Japanese. The Company's performance forecasts and other information are based on the Company's understanding as of the time the earnings presentation materials were prepared.

These materials may contain information about financial targets, forecasts, and other forward looking statements regarding Fuji Media Holdings, Inc., its affiliates, and investees. Actual results may differ substantially due to a variety of factors, including changes in business management, economic conditions, financial markets, and other circumstances.

"FY3/17" means the fiscal year ending March 31, 2017.

The period from April 1, 2016 to December 31, 2016 is referred to as "3Q."

3Q FY3/17 Consolidated Results Millions of yen

3Q FY3/16

3Q FY3/17

YoY

FY3/17

Forecast

(Announced on Oct. 31)

3Q FY3/17 Actual

/ FY3/17 Forecast

Net Sales

473,806

488,672

14,865

3.1%

663,200

(174,527)

73.7%

Operating Income

13,976

20,201

6,224

44.5%

27,200

(6,998)

74.3%

Ordinary Income

19,750

26,649

6,898

34.9%

34,400

(7,750)

77.5%

Net income attributable to owners of the parent

13,663

22,550

8,887

65.0%

24,500

(1,949)

92.0%

Net Sales and Operating Income by Segment Millions ofyen Business Segment

Broad- casting

Produc- tion

Video and Music

Life Informa- tion

Advertis- ing

Urban Develop- ment

Other

Total Adjust- ment

Consolidated statement of income

3Q

FY3/17 237,076 36,534 34,081 99,206 32,760 75,392 21,491 536,541 (47,869) 488,672

Net Sales

3Q FY3/16

239,894 38,570 35,807 101,936 30,643 57,438 19,672 523,963 (50,157) 473,806

YoY (2,818) (2,036) (1,726) (2,730) 2,116 17,953 1,819 12,578 2,287 14,865

YoY% (1.2)% (5.3)% (4.8)% (2.7)% 6.9% 31.3% 9.3% 2.4%― 3.1%

3Q

FY3/17 6,882 1,608 (114) 1,399 215 9,708 480 20,181 20 20,201

3Q

FY3/16

YoY

1,914

(304)

(155)

87

(30)

4,768

(14)

6,265

(40)

6,224

YoY%

38.5%

(15.9)%―

6.7%

(12.6)%

96.5%

(2.9)%

45.0%

―

44.5%

Operat- ing Income

4,968 1,913 41 1,312 246 4,940 494 13,916 60 13,976

Fuji Media Holdings Inc. published this content on 10 February 2017 and is solely responsible for the information contained herein.
Distributed by Public, unedited and unaltered, on 10 February 2017 09:03:10 UTC.

Original documenthttp://www.fujimediahd.co.jp/en/pdf/vHu7EZOoysFpCaVE.pdf

Public permalinkhttp://www.publicnow.com/view/508E743EF940276FCD92BC1E55D5AC57DD6696B6