Fujimi Incorporated : Notice Concerning Revision of Financial Forecast and Dividend Forecast

Translation

Notice: This document is an excerpt translation of the original Japanese document and is only for reference purposes. In the event of any discrepancy between this translated document and the original Japanese document, the latter shall prevail.

August 3, 2021

FUJIMI INCORPORATED

Representative: Keishi Seki, President & CEO

Listings: Tokyo and Nagoya Stock Exchanges

(Stock code: 5384)

Contact: Toshihiro Kawashima

Deputy Senior General Manager, Finance Division.

Phone: [phone]

Notice Concerning Revision of Financial Forecast and Dividend Forecast

FUJIMI INCORPORATED hereby announces a revision of the financial forecast as set forth below.

Financial Forecast for the First Six Months of Fiscal Year 2022 (April 2021 - September 2021)

		Revised	Previous	Increase or	Change	Reference
	Millions of JPY	Forecast	Forecast	Decrease	Ratio	1H FY2021
						Actual
	Net Sales	24,500	21,000	3,500	16.7%	20,427
	Operating Profit	5,500	3,800	1,700	44.7%	3,718
	Ordinary Profit	5,600	3,850	1,750	45.5%	3,694
	Profit attributable to	4,200	3,000	1,200	40.0%	2,855
	owners of parent
	Earnings Per Share : JPY	169.90	121.36	48.54	40.0%	115.49
Financial Forecast for Fiscal Year 2022 (April 2021 - March 2022)
	Millions of JPY	Revised	Previous	Increase or	Change	Reference
	Forecast	Forecast	Decrease	Ratio	FY2021 Actual
	Net Sales	47,000	43,500	3,500	8.0%	41.956
	Operating Profit	10,200	8,500	1,700	20.0%	7,639
	Ordinary Profit	10,350	8,600	1,750	20.3%	7,709
	Profit attributable to	7,400	6,200	1,200	19.4%	5,607
	owners of parent
	Earnings Per Share : JPY	299.34	250.80	48.54	19.4%	226.85

Explanation

Financial forecasts are revised due to improved results for the first three months ended June 30, 2021 primarily by firm demand for advanced semiconductor devices and silicon wafers.

1 / 2

Dividend Forecast for Fiscal Year 2022 (April 2021 - March 2022).

JPY	Revised	FY2022	Previous	Reference
Forecast	Actual	Forecast	FY2021 Actual
Second Quarter	80.00	-	60.00	50.00
Fourth Quarter	65.00	-	65.00	65.00
Full Year	145.00	-	125.00	115.00

Explanation

Dividend forecast is revised due to the above revision of financial forecast.

The financial forecast and other forward-looking statements are based on information available to the management at the present time and on certain assumptions judged by the management to be reasonable. Due to various factors, actual performance and financial results in future periods may differ materially from the forecast.

2 / 2