Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Japan
  4. Japan Exchange
  5. Fujimori Kogyo Co., Ltd.
  6. Financials
    7917   JP3821000001

FUJIMORI KOGYO CO., LTD.

(7917)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization1 57 85855 66985 64576 699--
Entreprise Value (EV)1 36 54734 48964 08651 86645 98540 018
P/E ratio 10,5x10,4x11,8x10,7x9,90x9,13x
Yield 2,17%2,39%1,67%1,99%1,99%1,99%
Capitalization / Revenue 0,52x0,49x0,73x0,63x0,61x0,60x
EV / Revenue 0,33x0,30x0,55x0,43x0,37x0,31x
EV / EBITDA 2,86x2,57x4,21x3,24x2,72x2,30x
Price to Book 0,93x0,84x1,18x0,98x0,91x0,84x
Nbr of stocks (in thousands) 19 03219 03219 03219 032--
Reference price (JPY) 3 0402 9254 5004 0304 0304 030
Announcement Date 05/13/201905/13/202005/13/2021---
1 JPY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 112 216114 304117 250121 250125 000128 750
EBITDA1 12 80013 42915 21416 00016 90017 400
Operating profit (EBIT)1 8 1268 85610 28610 65011 50012 400
Operating Margin 7,24%7,75%8,77%8,78%9,20%9,63%
Pre-Tax Profit (EBT)1 8 5288 33510 60710 85011 70012 600
Net income1 5 5325 3287 2787 2007 7508 400
Net margin 4,93%4,66%6,21%5,94%6,20%6,52%
EPS2 291280382378407441
Dividend per Share2 66,070,075,080,080,080,0
Announcement Date 05/13/201905/13/202005/13/2021---
1 JPY in Million
2 JPY
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2021 S2 2022 Q1 2022 Q2 2022 S1
Net sales1 28 55930 22658 78529 55030 80060 400
EBITDA ------
Operating profit (EBIT)1 2 3692 5084 8772 5502 6005 100
Operating Margin 8,30%8,30%8,30%8,63%8,44%8,44%
Pre-Tax Profit (EBT)1 2 4242 5224 9462 6502 650-
Net income1 1 6281 8783 5061 7501 750-
Net margin 5,70%6,21%5,96%5,92%5,68%-
EPS2 85,598,718491,991,9-
Dividend per Share ------
Announcement Date 02/10/202105/13/202105/13/2021---
1 JPY in Million
2 JPY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt1 ------
Net Cash position1 21 31121 18021 55924 83330 71436 681
Leverage (Debt / EBITDA) -1,66x-1,58x-1,42x-1,55x-1,82x-2,11x
Free Cash Flow1 2 425-60,02 2894 7017 4037 490
ROE (Net Profit / Equities) 9,10%8,30%10,5%9,55%9,55%9,60%
Shareholders' equity1 60 79164 19369 31475 39381 15287 500
ROA (Net Profit / Asset) 8,01%8,38%9,49%6,00%6,10%6,10%
Assets1 69 06663 61476 716120 000127 049137 705
Book Value Per Share2 3 2753 4943 8114 1054 4214 772
Cash Flow per Share2 530520641662688704
Capex1 5 0337 9589 6067 5005 3506 250
Capex / Sales 4,49%6,96%8,19%6,19%4,28%4,85%
Announcement Date 05/13/201905/13/202005/13/2021---
1 JPY in Million
2 JPY
Key data
Capitalization (JPY) 76 699 479 870
Capitalization (USD) 691 927 576
Net sales (JPY) 117 250 000 000
Net sales (USD) 1 056 305 250
Number of employees 2 522
Sales / Employee (JPY) 46 490 880
Sales / Employee (USD) 418 836
Free-Float 76,9%
Free-Float capitalization (JPY) 59 004 321 642
Free-Float capitalization (USD) 532 294 578
Avg. Exchange 20 sessions (JPY) 79 713 400
Avg. Exchange 20 sessions (USD) 718 138
Average Daily Capital Traded 0,1%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA