|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 106.50 TWD | -0.93% |
|
-6.58% | -10.13% |
| Oct. 26 | Fulgent Sun International Co., Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 | CI |
| Jul. 28 | Fulgent Sun International's Profit Drops in Q2 | MT |
Company Valuation: Fulgent Sun International (Holding) Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 20,780 | 17,978 | 28,801 | 25,409 | 22,554 | 21,406 | - | - |
| Change | - | -13.48% | 60.2% | -11.78% | -11.24% | -5.09% | - | - |
| Enterprise Value (EV) 1 | 20,780 | 17,978 | 28,801 | 24,485 | 20,686 | 19,753 | 18,896 | 17,462 |
| Change | - | -13.48% | 60.2% | -14.99% | -15.52% | -4.51% | -4.34% | -7.59% |
| P/E ratio | - | - | - | - | - | - | - | - |
| PBR | - | 1.99x | 2.29x | 2.05x | 1.61x | 1.52x | 1.41x | 1.24x |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 1.83x | 1.16x | 1.19x | 1.5x | 1.54x | 1.23x | 1x | 0.81x |
| EV / Revenue | 1.83x | 1.16x | 1.19x | 1.45x | 1.42x | 1.14x | 0.88x | 0.66x |
| EV / EBITDA | - | - | - | 8.52x | 9.08x | 5.96x | 4.31x | 3.18x |
| EV / EBIT | 16.3x | 12.2x | 7.48x | 13.6x | 16.3x | 12x | 7.72x | 4.58x |
| EV / FCF | 140x | -13x | 11.7x | - | 76.1x | 549x | 22x | - |
| FCF Yield | 0.71% | -7.72% | 8.53% | - | 1.31% | 0.18% | 4.55% | - |
| Dividend per Share 2 | - | - | - | 5 | 5.1 | 4.88 | 6.43 | 8.66 |
| Rate of return | - | - | - | 3.75% | 4.3% | 4.58% | 6.04% | 8.13% |
| EPS 2 | - | - | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 11,346 | 15,544 | 24,181 | 16,893 | 14,611 | 17,379 | 21,468 | 26,317 |
| EBITDA 1 | - | - | - | 2,873 | 2,278 | 3,314 | 4,387 | 5,497 |
| EBIT 1 | 1,273 | 1,470 | 3,849 | 1,806 | 1,271 | 1,643 | 2,447 | 3,813 |
| Net income | - | - | - | - | - | - | - | - |
| Net Debt 1 | - | - | - | -924.3 | -1,868 | -1,653 | -2,509 | -3,944 |
| Reference price 2 | 112.00 | 96.90 | 152.00 | 133.50 | 118.50 | 106.50 | 106.50 | 106.50 |
| Nbr of stocks (in thousands) | 185,535 | 185,535 | 189,479 | 190,330 | 190,330 | 200,992 | - | - |
| Announcement Date | 2/25/21 | 1/20/22 | 2/23/23 | 1/23/24 | 1/16/25 | - | - | - |
1TWD in Million2TWD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 1.15x | 6.02x | 4.54% | 690M | |
| 40.22x | 2.19x | 28.41x | 2.31% | 100B | |
| 21.98x | 1.34x | 10.47x | 1.71% | 34.91B | |
| 30.37x | 3.4x | 16.8x | 0.74% | 17.97B | |
| 69.22x | 3.9x | 21.27x | -.--% | 15.94B | |
| 22.57x | 1.43x | 10.16x | 3.52% | 3.83B | |
| 9.74x | 0.79x | 4.85x | 5.25% | 1.9B | |
| 8.95x | 1.01x | 6.26x | 4.71% | 1.62B | |
| 7.31x | 1.73x | 7.53x | 13.2% | 1.04B | |
| -41.94x | 0.46x | 5.94x | 0.87% | 214M | |
| Average | 18.71x | 1.74x | 11.77x | 3.68% | 17.83B | |
| Weighted average by Cap. | 36.96x | 2.25x | 22.01x | 1.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- 9802 Stock
- Valuation Fulgent Sun International (Holding) Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
