Company Valuation: FuSheng Precision Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 23,520 22,734 25,420 27,582 27,376 41,729 - -
Change - -3.34% 11.82% 8.51% -0.74% 52.43% - -
Enterprise Value (EV) 21,848 23,442 26,537 25,971 27,376 41,729 41,729 41,729
Change - 7.3% 13.2% -2.14% 5.41% 52.43% 0% 0%
P/E ratio 10.8x 20.1x 10.8x 5.75x 11.4x 11.7x 10.8x 10.7x
PBR 3.72x 3.58x 3.26x 2.39x 2.46x 3.12x 2.66x -
PEG - -0.4x 0x 0x -0.2x 0.3x 1.29x 9.08x
Capitalization / Revenue 1.37x 1.6x 1.09x 0.82x 1.12x 1.49x 1.36x 1.28x
EV / Revenue 0x 0x 0x 0x 0x 1.49x 1.36x 1.28x
EV / EBITDA 0x 0x 0x 0x 0x 7.35x 7.17x 6.81x
EV / EBIT 0x 0x 0x 0x 0x 9.15x 8.07x 7.83x
EV / FCF 0x -0x 0x 0x 0x 9.98x 10.3x -
FCF Yield 5.7% -0.73% 3.18% 12.9% 14.9% 10% 9.74% -
Dividend per Share 2 8 6.6 12 22 12.5 16 18 -
Rate of return 4.46% 3.8% 6.19% 10.5% 6.05% 5.17% 5.82% -
EPS 2 16.57 8.62 18.03 36.64 18.18 26.37 28.57 28.91
Distribution rate 48.3% 76.6% 66.6% 60% 68.8% 60.7% 63% -
Net sales 1 17,201 14,230 23,215 33,716 24,381 27,972 30,589 32,578
EBITDA 1 3,223 2,120 3,781 6,512 3,913 5,681 5,819 6,124
EBIT 1 2,786 1,641 3,140 5,761 3,041 4,559 5,170 5,327
Net income 1 2,176 1,130 2,363 4,801 2,404 3,592 3,892 3,958
Net Debt -1,672 708.1 1,118 -1,611 - - - -
Reference price 2 179.50 173.50 194.00 210.50 206.50 309.50 309.50 309.50
Nbr of stocks (in thousands) 131,030 131,030 131,030 131,030 132,574 134,827 - -
Announcement Date 3/24/20 3/28/21 3/25/22 3/29/23 3/13/24 - - -
1TWD in Million2TWD
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio EV / Sales EV / EBITDA Yield (Y) Capi. ($)
11.74x - - +5.17%1.29B
24.23x0.66x9.15x+1.86%5.66B
21.64x1.37x9.62x+2.17%5.07B
41.73x1x7.79x+1.13%3.76B
18.07x1.78x9.3x+0.51%3.6B
24.36x0.74x8.25x+4.09%3.55B
6.41x0.57x4x+2.92%2.5B
22.71x0.97x11.53x+3.02%1.8B
20.34x0.72x10.92x+2.30%1.65B
11.95x - - +3.36%1.14B
Average 20.32x 0.98x 8.82x +2.65% 3B
Weighted average by Cap. 22.46x 1.01x 8.75x +2.30%
See all sector valuations

Year-on-year evolution of the PER

evolution-chart FUSHENG-PRECISION-CO-LTD

Historical PBR trend

evolution-chart FUSHENG-PRECISION-CO-LTD

Evolution Enterprise Value / Sales

evolution-chart FUSHENG-PRECISION-CO-LTD

Change in Enterprise Value/EBITDA

evolution-chart FUSHENG-PRECISION-CO-LTD

Year-on-year evolution of the Yield

evolution-chart FUSHENG-PRECISION-CO-LTD
  1. Stock Market
  2. Equities
  3. 6670 Stock
  4. Valuation FuSheng Precision Co., Ltd.