Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. India
  4. Bombay Stock Exchange
  5. Future Consumer Limited
  6. Financials
    533400   INE220J01025

FUTURE CONSUMER LIMITED

(533400)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancials 
Valuation
Fiscal Period: March 2016 2017 2018 2019 2020 2021
Capitalization1 34 06048 462104 37886 61313 46711 822
Entreprise Value (EV)1 39 09352 718110 03694 19119 93917 691
P/E ratio -31,5x-85,7x-390x-1 345x-6,20x-2,44x
Yield ------
Capitalization / Revenue 2,00x2,29x3,47x2,23x0,33x1,00x
EV / Revenue 2,30x2,49x3,66x2,43x0,49x1,49x
EV / EBITDA -541x291x193x91,5x62,5x-6,09x
Price to Book 6,14x5,45x10,4x8,69x1,27x2,00x
Nbr of stocks (in thousands) 1 657 4421 662 4921 913 4341 920 4631 921 1101 973 588
Reference price (INR) 20,629,254,645,17,015,99
Announcement Date 08/03/201708/03/201807/04/201912/03/202009/04/202109/04/2021
1 INR in Million
Income Statement Evolution (Annual data)
Fiscal Period: March 2016 2017 2018 2019 2020 2021
Net sales1 17 01221 15830 07538 80640 40311 845
EBITDA1 -72,31815691 030319-2 906
Operating profit (EBIT)1 -352-134204562-176-3 346
Operating Margin -2,07%-0,63%0,68%1,45%-0,44%-28,2%
Pre-Tax Profit (EBT)1 -1 112-645-331-238-2 183-4 621
Net income1 -1 077-610-260-63,9-2 158-4 833
Net margin -6,33%-2,88%-0,86%-0,16%-5,34%-40,8%
EPS2 -0,65-0,34-0,14-0,03-1,13-2,45
Dividend per Share ------
Announcement Date 08/03/201708/03/201807/04/201912/03/202009/04/202109/04/2021
1 INR in Million
2 INR
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2020 Q1 2020 Q2 2020 Q3
Net sales1 10 48411 2089 240
EBITDA1 359390345
Operating profit (EBIT) ---
Operating Margin ---
Pre-Tax Profit (EBT)1 1,9361,1-106
Net income1 -149-166-89,8
Net margin -1,42%-1,48%-0,97%
EPS2 --0,09-0,05
Dividend per Share ---
Announcement Date 08/09/201911/12/201901/31/2020
1 INR in Million
2 INR
Balance Sheet Analysis
Fiscal Period: March 2016 2017 2018 2019 2020 2021
Net Debt1 5 0334 2575 6587 5786 4725 869
Net Cash position1 ------
Leverage (Debt / EBITDA) -69,6x23,5x9,94x7,36x20,3x-2,02x
Free Cash Flow1 285-3 080-2 414-1 520-1 3682 421
ROE (Net Profit / Equities) -16,2%-8,95%-3,23%-0,72%-21,2%-58,7%
Shareholders' equity1 6 6476 8208 0388 83610 1788 231
ROA (Net Profit / Asset) -1,48%-0,55%0,68%1,64%-0,49%-10,3%
Assets1 72 965110 138-37 939-3 902442 63346 810
Book Value Per Share2 3,355,345,235,195,533,00
Cash Flow per Share2 0,100,280,230,290,250,19
Capex1 73891588871719355,8
Capex / Sales 4,34%4,33%2,95%1,85%0,48%0,47%
Announcement Date 08/03/201708/03/201807/04/201912/03/202009/04/202109/04/2021
1 INR in Million
2 INR
Key data
Capitalization (INR) 14 465 798 462
Capitalization (USD) 196 387 144
Net sales (INR) 11 845 132 000
Net sales (USD) 160 833 202
Number of employees 451
Sales / Employee (INR) 26 264 151
Sales / Employee (USD) 356 615
Free-Float 45,7%
Free-Float capitalization (INR) 6 614 103 554
Free-Float capitalization (USD) 89 792 825
Avg. Exchange 20 sessions (INR) 16 940 399
Avg. Exchange 20 sessions (USD) 230 017
Average Daily Capital Traded 0,12%
EPS & Dividend