• |
Sales increased by 9.8% year-over-year to NIS 114.3 million (US$ 35.1 million).
|
• |
Gross profit decreased by 6.5% year-over-year to NIS 36.9 million (US$ 11.3 million).
|
• |
Operating profit decreased by 18.8% year-over-year to NIS 13.7 million (US$ 4.2 million).
|
• |
Total financial income increased by 129.0% year-over-year to NIS 7.6 million (US$ 2.3 million).
|
• |
Income before taxes increased by 5.6% year-over-year to NIS 21.4 million (US$ 6.6 million).
|
• |
Net profit increased by 9.0% year-over-year to NIS 16.6 million (US$ 5.1 million), or 14.5% of sales.
|
• |
Cash and securities balance of NIS 403.0 million (US$ 123.6 million) as of June 30, 2021.
|
• |
Earnings per share of NIS 1.2 (US$ 0.37).
|
• |
Sales decreased by 0.9% year-over-year to NIS 231.1 million (US$ 70.9 million).
|
• |
Gross profit decreased by 9.7% year-over-year to NIS 73.2 million (US$ 22.4 million).
|
• |
Operating profit decreased by 19.9% year-over-year to NIS 28.8 million (US$ 8.8 million).
|
• |
Total financial income increased by 235.9% year-over-year to NIS 19.2 million (US$ 5.9 million).
|
• |
Income before taxes increased by 119.6% year-over-year to NIS 47.9 million (US$ 14.7 million).
|
• |
Net profit increased by 126.1% to NIS 37.1 million (US$ 11.4 million), or 16% of sales.
|
• |
Basic earnings per share of NIS 2.67 (US$ 0.82).
|
June 30,
|
December 31
|
June 30,
|
December 31
| |||||||||||||||||||||
2 0 2 1
|
2 0 2 0
|
2 0 2 0
|
2 0 2 1
|
2 0 2 0
|
2 0 2 0
| |||||||||||||||||||
NIS
|
US dollars (*)
| |||||||||||||||||||||||
(in thousands)
| ||||||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||
Current assets
| ||||||||||||||||||||||||
Cash and cash equivalents
|
255,510
|
168,689
|
201,822
|
78,377
|
51,745
|
61,909
| ||||||||||||||||||
Financial assets carried at fair value through profit or loss
|
147,442
|
113,468
|
154,700
|
45,228
|
34,806
|
47,454
| ||||||||||||||||||
Trade receivables
|
133,369
|
140,581
|
131,301
|
40,911
|
43,123
|
40,276
| ||||||||||||||||||
Loans to others
|
-
|
3,650
|
18,707
|
-
|
1,120
|
5,738
| ||||||||||||||||||
Other receivables and prepaid expenses
|
6,268
|
6,516
|
6,667
|
1,923
|
1,999
|
2,045
| ||||||||||||||||||
Inventories
|
58,463
|
61,262
|
59,514
|
17,933
|
18,792
|
18,257
| ||||||||||||||||||
Current tax assets
|
5,334
|
-
|
3,965
|
1,636
|
-
|
1,216
| ||||||||||||||||||
Total current assets
|
606,386
|
494,166
|
576,676
|
186,008
|
151,585
|
176,895
| ||||||||||||||||||
Non-current assets
| ||||||||||||||||||||||||
Property, plant and equipment
|
86,737
|
82,138
|
83,105
|
26,606
|
25,196
|
25,492
| ||||||||||||||||||
Less -Accumulated depreciation
|
48,538
|
45,723
|
46,460
|
14,889
|
14,026
|
14,251
| ||||||||||||||||||
38,199
|
36,415
|
36,645
|
11,717
|
11,170
|
11,241
| |||||||||||||||||||
Right of use asset
|
5,155
|
3,382
|
2,866
|
1,581
|
1,037
|
879
| ||||||||||||||||||
Financial assets carried at fair value through profit or loss
|
17,916
|
9,273
|
13,700
|
5,496
|
2,845
|
4,202
| ||||||||||||||||||
Goodwill
|
36
|
36
|
36
|
11
|
11
|
11
| ||||||||||||||||||
Deferred taxes
|
-
|
4,200
|
-
|
-
|
1,288
|
-
| ||||||||||||||||||
Total non-current assets
|
61,306
|
53,306
|
53,247
|
18,805
|
16,351
|
16,333
| ||||||||||||||||||
667,692
|
547,472
|
629,923
|
204,813
|
167,936
|
193,228
| |||||||||||||||||||
EQUITY AND LIABILITIES | ||||||||||||||||||||||||
Current liabilities
| ||||||||||||||||||||||||
Current maturities of lease liabilities
|
1,516
|
1,593
|
1,393
|
465
|
489
|
427
| ||||||||||||||||||
Trade payables
|
21,256
|
20,049
|
23,474
|
6,520
|
6,150
|
7,201
| ||||||||||||||||||
Employees Benefits
|
3,816
|
3,410
|
3,437
|
1,171
|
1,046
|
1,054
| ||||||||||||||||||
Current tax liabilities
|
-
|
1,448
|
-
|
-
|
444
|
-
| ||||||||||||||||||
Other payables and accrued expenses
|
9,480
|
9,728
|
11,611
|
2,908
|
2,984
|
3,562
| ||||||||||||||||||
Total current liabilities
|
36,068
|
36,228
|
39,915
|
11,064
|
11,113
|
12,244
| ||||||||||||||||||
Non-current liabilities
| ||||||||||||||||||||||||
Lease liabilities
|
3,776
|
1,896
|
1,592
|
1,158
|
581
|
488
| ||||||||||||||||||
Deferred taxes
|
3,163
|
-
|
768
|
970
|
-
|
236
| ||||||||||||||||||
Retirement benefit obligation
|
1,872
|
1,596
|
1,905
|
574
|
490
|
584
| ||||||||||||||||||
Total non-current liabilities
|
8,811
|
3,492
|
4,265
|
2,702
|
1,071
|
1,308
| ||||||||||||||||||
Shareholders' equity
| ||||||||||||||||||||||||
Share capital
|
1,490
|
1,425
|
1,490
|
457
|
437
|
457
| ||||||||||||||||||
Additional paid in capital
|
170,760
|
128,354
|
170,760
|
52,380
|
39,372
|
52,380
| ||||||||||||||||||
Capital fund
|
247
|
247
|
247
|
76
|
76
|
76
| ||||||||||||||||||
Treasury shares
|
(628
|
)
|
(628
|
)
|
(628
|
)
|
(193
|
)
|
(193
|
)
|
(193
|
)
| ||||||||||||
Remeasurement of the net liability in respect of defined benefit
|
(1,322
|
)
|
(1,029
|
)
|
(1,322
|
)
|
(406
|
)
|
(316
|
)
|
(406
|
)
| ||||||||||||
Retained earnings
|
452,266
|
379,383
|
415,196
|
138,733
|
116,376
|
127,362
| ||||||||||||||||||
Equity attributable to owners of the Company
|
622,813
|
507,752
|
585,743
|
191,047
|
155,752
|
179,676
| ||||||||||||||||||
667,692
|
547,472
|
629,923
|
204,813
|
167,936
|
193,228
|
Six months
|
Three months
|
Six months
| ||||||||||||||||||||||
ended
|
ended
|
ended
| ||||||||||||||||||||||
June 30,
|
June 30,
|
June 30,
| ||||||||||||||||||||||
2 0 2 1
|
2 0 2 0
|
2 0 2 1
|
2 0 2 0
|
2 0 2 1
|
2 0 2 0
| |||||||||||||||||||
NIS
|
US dollars (*)
| |||||||||||||||||||||||
In thousands (except per share and share data)
| ||||||||||||||||||||||||
Sales
|
231,057
|
233,255
|
114,347
|
104,152
|
70,876
|
71,551
| ||||||||||||||||||
Cost of sales
|
157,897
|
152,232
|
77,422
|
64,651
|
48,435
|
46,697
| ||||||||||||||||||
Gross profit
|
73,160
|
81,023
|
36,925
|
39,501
|
22,441
|
24,854
| ||||||||||||||||||
Operating costs and expenses:
| ||||||||||||||||||||||||
Selling expenses
|
32,771
|
32,822
|
17,428
|
16,205
|
10,052
|
10,068
| ||||||||||||||||||
General and administrative expenses
|
11,764
|
12,340
|
5,880
|
6,464
|
3,609
|
3,785
| ||||||||||||||||||
Other income
|
137
|
58
|
100
|
58
|
42
|
18
| ||||||||||||||||||
Total operating expenses
|
44,398
|
45,104
|
23,208
|
22,611
|
13,619
|
13,835
| ||||||||||||||||||
Operating profit
|
28,762
|
35,919
|
13,717
|
16,890
|
8,822
|
11,019
| ||||||||||||||||||
Financial income
|
19,910
|
2,580
|
8,183
|
3,743
|
6,107
|
791
| ||||||||||||||||||
Financial expense
|
(758
|
)
|
(16,677
|
)
|
(537
|
)
|
(404
|
)
|
(232
|
)
|
(5,116
|
)
| ||||||||||||
Total financial income (expense)
|
19,152
|
(14,097
|
)
|
7,646
|
3,339
|
5,875
|
(4,325
|
)
| ||||||||||||||||
Income before taxes on income
|
47,914
|
21,822
|
21,363
|
20,229
|
14,697
|
6,694
| ||||||||||||||||||
Taxes on income
|
(10,844
|
)
|
(5,425
|
)
|
(4,774
|
)
|
(5,015
|
)
|
(3,326
|
)
|
(1,664
|
)
| ||||||||||||
Profit for the period
|
37,070
|
16,397
|
16,589
|
15,214
|
11,371
|
5,030
| ||||||||||||||||||
Earnings per share:
| ||||||||||||||||||||||||
Basic earnings per share
|
2.67
|
1.24
|
1.2
|
1.15
|
0.82
|
0.38
| ||||||||||||||||||
Diluted earnings per share
|
2.55
|
1.24
|
1.14
|
1.15
|
0.78
|
0.38
| ||||||||||||||||||
Shares used in computation of basic EPS
|
13,867,017
|
13,217,017
|
13,867,017
|
13,217,017
|
13,867,017
|
13,217,017
| ||||||||||||||||||
Shares used in computation of diluted EPS
|
14,517,017
|
13,217,017
|
14,517,017
|
13,217,017
|
14,517,017
|
13,217,017
| ||||||||||||||||||
Actual number of shares
|
13,867,017
|
13,217,017
|
13,867,017
|
13,217,017
|
13,867,017
|
13,217,017
|
Six months
|
Three months
|
Six months
| ||||||||||||||||||||||
ended
|
ended
|
ended
| ||||||||||||||||||||||
June 30,
|
June 30,
|
June 30,
| ||||||||||||||||||||||
2 0 2 1
|
2 0 2 0
|
2 0 2 1
|
2 0 2 0
|
2 0 2 1
|
2 0 2 0
| |||||||||||||||||||
NIS
|
US dollars (*)
| |||||||||||||||||||||||
(in thousands)
| ||||||||||||||||||||||||
CASH FLOWS - OPERATING ACTIVITIES | ||||||||||||||||||||||||
Profit from continuing operations
|
37,070
|
16,397
|
16,589
|
15,214
|
11,371
|
5,030
| ||||||||||||||||||
Adjustments to reconcile net profit to net cash used to (used in) continuing operating activities (Appendix A)
|
(13,848
|
)
|
(**) 15,151
|
2,402
|
(**) 8,800
|
(4,248
|
)
|
4,647
| ||||||||||||||||
Net cash used in continuing operating activities
|
23,222
|
31,548
|
18,991
|
24,014
|
7,123
|
9,677
| ||||||||||||||||||
CASH FLOWS - INVESTING ACTIVITIES | ||||||||||||||||||||||||
Acquisition of property plant and equipment
|
(3,633
|
)
|
(736
|
)
|
(2,289
|
)
|
(374
|
)
|
(1,114
|
)
|
(225
|
)
| ||||||||||||
Proceeds from sale (purchase) of marketable securities, net
|
15,161
|
2,528
|
8,365
|
10,528
|
4,651
|
775
| ||||||||||||||||||
Proceeds from sale of property plant and equipment
|
137
|
58
|
100
|
58
|
42
|
18
| ||||||||||||||||||
Proceeds from loans granted to others
|
18,707
|
14,000
|
11,215
|
14,000
|
5,738
|
4,295
| ||||||||||||||||||
Net cash used in (used to) continuing investing activities
|
30,372
|
15,850
|
17,391
|
24,212
|
9,317
|
4,863
| ||||||||||||||||||
CASH FLOWS - FINANCING ACTIVITIES | ||||||||||||||||||||||||
Lease liability payments
|
(1,004
|
)
|
(828
|
)
|
(532
|
)
|
(404
|
)
|
(308
|
)
|
(254
|
)
| ||||||||||||
Net cash used in continuing financing activities
|
(1,004
|
)
|
(828
|
)
|
(532
|
)
|
(404
|
)
|
(308
|
)
|
(254
|
)
| ||||||||||||
Increase (decrease) in cash and cash equivalents
|
52,590
|
(**) 46,570
|
35,850
|
(**) 47,822
|
16,132
|
14,286
| ||||||||||||||||||
Cash and cash equivalents at the beginning of the financial period
|
201,822
|
121,860
|
218,808
|
121,040
|
61,909
|
37,380
| ||||||||||||||||||
Exchange losses on cash and cash equivalents
|
1,098
|
(**) 259
|
852
|
(**) (173
|
)
|
336
|
79
| |||||||||||||||||
Cash and cash equivalents of the end of the financial year
|
255,510
|
168,689
|
255,510
|
168,689
|
78,377
|
51,745
|
Six months
|
Three months
|
Six months
| ||||||||||||||||||||||
ended
|
ended
|
ended
| ||||||||||||||||||||||
June 30,
|
June 30,
|
June 30,
| ||||||||||||||||||||||
2 0 2 1
|
2 0 2 0
|
2 0 2 1
|
2 0 2 0
|
2 0 2 1
|
2 0 2 0
| |||||||||||||||||||
NIS
|
US dollars (*)
| |||||||||||||||||||||||
(in thousands)
| ||||||||||||||||||||||||
Decrease (increase) in deferred income taxes
|
2,395
|
(3,382
|
)
|
1,073
|
901
|
735
|
(1,037
|
)
| ||||||||||||||||
Unrealized loss (gain) on marketable securities
|
(12,119
|
)
|
16,272
|
(3,276
|
)
|
(2,433
|
)
|
(3,717
|
)
|
4,991
| ||||||||||||||
Depreciation and amortization
|
3,101
|
2,751
|
1,622
|
1,398
|
950
|
844
| ||||||||||||||||||
Capital gain on disposal of property plant and equipment
|
(137
|
)
|
(58
|
)
|
(100
|
)
|
(58
|
)
|
(42
|
)
|
(18
|
)
| ||||||||||||
Exchange losses on cash and cash equivalents
|
(1,098
|
)
|
(**) (259 |
)
|
(852
|
)
|
(**) (173 |
)
|
(336
|
)
|
(79
|
)
| ||||||||||||
Changes in assets and liabilities:
| ||||||||||||||||||||||||
Increase (decrease) in trade receivables and other receivables
|
(3,038
|
)
|
(4,700
|
)
|
8,276
|
19,991
|
(932
|
)
|
(1,443
|
)
| ||||||||||||||
Decrease (increase) in inventories
|
1,051
|
10,286
|
3,888
|
(5,271
|
)
|
322
|
3,155
| |||||||||||||||||
Increase (decrease) in trade and other payables, and other current liabilities
|
(4,003
|
)
|
(5,759
|
)
|
(8,229
|
)
|
(5,901
|
)
|
(1,228
|
)
|
(1,766
|
)
| ||||||||||||
Net cash flows from operating activities
|
(13,848
|
)
|
15,151
|
2,402
|
8,800
|
(4,248
|
)
|
4,647
|
Six months
|
Three months
|
Six months
| ||||||||||||||||||||||
ended
|
ended
|
ended
| ||||||||||||||||||||||
June 30,
|
June 30,
|
June 30,
| ||||||||||||||||||||||
2 0 2 1 |
2 0 2 0 |
2 0 2 1
|
2 0 2 0
|
2 0 2 1
|
2 0 2 0
| |||||||||||||||||||
NIS
|
US dollars (*)
| |||||||||||||||||||||||
(in thousands)
| ||||||||||||||||||||||||
Supplemental cash flow information:
| ||||||||||||||||||||||||
Income tax paid
|
9,758
|
11,060
|
4,866
|
4,580
|
2,993
|
3,393
|
Attachments
- Original document
- Permalink
Disclaimer
G. Willi-Food International Ltd. published this content on 16 August 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 16 August 2021 10:41:32 UTC.