Company Valuation: Galantas Gold Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization 1 8.08 11.64 37.34 50.72 25.84 5.739
Change - 44.07% 220.77% 35.84% -49.06% -77.79%
Enterprise Value (EV) 1 12.38 16.39 40.94 59.5 40.03 25.43
Change - 32.33% 149.8% 45.35% -32.72% -36.48%
P/E ratio -2.08x -2.64x -6.07x -2.63x -2.94x -3.85x
PBR 0.57x 0.82x 1.93x 3.45x 2.28x 0.5x
PEG - 0.1x 0.5x -0x 0x 0x
Capitalization / Revenue 1,396x - - - - -
EV / Revenue 2,140x - - - - -
EV / EBITDA -5.97x -10.8x -11.4x -13.8x -15.8x -10.7x
EV / EBIT -4.59x -8.47x -9.84x -12x -13.1x -9.01x
EV / FCF -1.7x -8.77x -6.01x -4.73x -6.97x -10.7x
FCF Yield -58.7% -11.4% -16.7% -21.1% -14.3% -9.34%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.12 -0.0949 -0.0824 -0.1861 -0.0765 -0.013
Distribution rate - - - - - -
Net sales 1 0.005788 - - - - -
EBITDA 1 -2.075 -1.52 -3.6 -4.325 -2.542 -2.375
EBIT 1 -2.698 -1.934 -4.159 -4.959 -3.067 -2.821
Net income 1 -3.565 -3.228 -5.284 -16.63 -8.568 -1.489
Net Debt 1 4.303 4.746 3.594 8.776 14.19 19.69
Reference price 2 0.2500 0.2500 0.5000 0.4900 0.2250 0.0500
Nbr of stocks (in thousands) 32,322 46,566 74,684 103,519 114,841 114,771
Announcement Date 6/12/20 4/28/21 4/29/22 4/28/23 4/24/24 4/30/25
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 108M
44.05x12.06x20.45x - 64.31B
27.63x17.4x18.97x0.66% 48.48B
8.15x3.33x4.51x4.53% 41.23B
26.83x - - 2.27% 21.63B
15.23x4.56x7.59x3.34% 19.21B
5.99x1.5x3.25x5.15% 9.48B
27.89x14.65x16.95x0.64% 7.4B
10.87x5.85x9.03x2.13% 5.43B
Average 20.83x 8.48x 11.54x 2.68% 24.14B
Weighted average by Cap. 26.26x 10.22x 14.18x 2.6%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. GAL Stock
  4. Valuation Galantas Gold Corporation
SPRING SALE - 40%: The Best Tools Reserved for Subscribers to Identify Tomorrow's Top Investments!
d
:
:
BENEFIT NOW